2014 Q2 Form 10-Q Financial Statement
#000160392314000045 Filed on July 25, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $3.711B | $3.868B |
YoY Change | -4.06% | 3.23% |
Cost Of Revenue | $1.728B | $2.057B |
YoY Change | -15.99% | -30.76% |
Gross Profit | $882.0M | $742.0M |
YoY Change | 18.87% | -4.38% |
Gross Profit Margin | 23.77% | 19.18% |
Selling, General & Admin | $455.0M | $465.0M |
YoY Change | -2.15% | -2.92% |
% of Gross Profit | 51.59% | 62.67% |
Research & Development | $75.00M | $71.00M |
YoY Change | 5.63% | 10.94% |
% of Gross Profit | 8.5% | 9.57% |
Depreciation & Amortization | $355.0M | $341.0M |
YoY Change | 4.11% | 9.65% |
% of Gross Profit | 40.25% | 45.96% |
Operating Expenses | $75.00M | $71.00M |
YoY Change | 5.63% | -86.92% |
Operating Profit | $25.00M | $55.00M |
YoY Change | -54.55% | -76.39% |
Interest Expense | -$128.0M | -$128.0M |
YoY Change | 0.0% | 5.79% |
% of Operating Profit | -512.0% | -232.73% |
Other Income/Expense, Net | -$19.00M | -$18.00M |
YoY Change | 5.56% | -33.33% |
Pretax Income | -$122.0M | -$91.00M |
YoY Change | 34.07% | -88.33% |
Income Tax | $11.00M | $20.00M |
% Of Pretax Income | ||
Net Earnings | -$145.0M | -$118.0M |
YoY Change | 22.88% | -86.1% |
Net Earnings / Revenue | -3.91% | -3.05% |
Basic Earnings Per Share | -$0.19 | -$0.15 |
Diluted Earnings Per Share | -$0.19 | -$0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | 777.0M shares | 770.0M shares |
Diluted Shares Outstanding | 777.0M shares | 770.0M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $571.0M | $295.0M |
YoY Change | 93.56% | -22.57% |
Cash & Equivalents | $571.0M | $295.0M |
Short-Term Investments | ||
Other Short-Term Assets | $1.114B | $1.179B |
YoY Change | -5.51% | 5.93% |
Inventory | $3.365B | $3.637B |
Prepaid Expenses | ||
Receivables | $3.340B | $3.837B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $9.718B | $8.948B |
YoY Change | 8.61% | 5.26% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.588B | $8.333B |
YoY Change | -8.94% | 7.76% |
Goodwill | $3.478B | |
YoY Change | ||
Intangibles | $566.0M | |
YoY Change | ||
Long-Term Investments | $262.0M | $671.0M |
YoY Change | -60.95% | 6.68% |
Other Assets | $201.0M | $278.0M |
YoY Change | -27.7% | 7.34% |
Total Long-Term Assets | $12.10B | $13.68B |
YoY Change | -11.61% | 3.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.718B | $8.948B |
Total Long-Term Assets | $12.10B | $13.68B |
Total Assets | $21.81B | $22.63B |
YoY Change | -3.62% | 4.28% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.822B | $2.144B |
YoY Change | -15.02% | 31.13% |
Accrued Expenses | $481.0M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.327B | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $77.00M | $2.148B |
YoY Change | -96.42% | 511.97% |
Total Short-Term Liabilities | $5.801B | $5.950B |
YoY Change | -2.5% | 29.52% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.021B | $7.087B |
YoY Change | -0.93% | -3.06% |
Other Long-Term Liabilities | $941.0M | $1.156B |
YoY Change | -18.6% | -2.61% |
Total Long-Term Liabilities | $941.0M | $8.243B |
YoY Change | -88.58% | -3.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.801B | $5.950B |
Total Long-Term Liabilities | $941.0M | $8.243B |
Total Liabilities | $13.76B | $14.23B |
YoY Change | -3.29% | 8.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.825B | |
YoY Change | ||
Common Stock | $5.375B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $0.00 | |
YoY Change | ||
Treasury Stock Shares | 0.000 shares | |
Shareholders Equity | $7.977B | $8.401B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $21.81B | $22.63B |
YoY Change | -3.62% | 4.28% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$145.0M | -$118.0M |
YoY Change | 22.88% | -86.1% |
Depreciation, Depletion And Amortization | $355.0M | $341.0M |
YoY Change | 4.11% | 9.65% |
Cash From Operating Activities | $435.0M | $252.0M |
YoY Change | 72.62% | 73.79% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $377.0M | $448.0M |
YoY Change | -15.85% | -23.68% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $29.00M | -$22.00M |
YoY Change | -231.82% | -84.4% |
Cash From Investing Activities | -$348.0M | -$470.0M |
YoY Change | -25.96% | -35.44% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 117.0M | 230.0M |
YoY Change | -49.13% | -63.55% |
NET CHANGE | ||
Cash From Operating Activities | 435.0M | 252.0M |
Cash From Investing Activities | -348.0M | -470.0M |
Cash From Financing Activities | 117.0M | 230.0M |
Net Change In Cash | 204.0M | 12.00M |
YoY Change | 1600.0% | -75.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $435.0M | $252.0M |
Capital Expenditures | $377.0M | $448.0M |
Free Cash Flow | $58.00M | -$196.0M |
YoY Change | -129.59% | -55.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1956000000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1822000000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6370000000 | USD |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6785000000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-187000000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-223000000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-159000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
163000000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4600000000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5374000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
31000000 | USD | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
16000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
27000000 | USD | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
16000000 | USD |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
111000000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
106000000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
21977000000 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
21813000000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9784000000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
9718000000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD | |
CY2013Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1311000000 | USD |
CY2014Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1034000000 | USD |
CY2014Q2 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
127000000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
435000000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
571000000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
295000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
300000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
136000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5000000 | USD | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.16 | |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1356000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
840000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
773000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
840000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
773000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
767000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
775000000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-291000000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-418000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-222000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
15000000 | USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
7000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
21000000 | USD | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
12000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-403000000 | USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-284000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-201000000 | USD | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
33000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2214000000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1101000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2165000000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1069000000 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Cost Of Services
CostOfServices
|
3918000000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
3503000000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Services
CostOfServices
|
2057000000 | USD |
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
1728000000 | USD |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3686000000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7152000000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7371000000 | USD | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3813000000 | USD |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
1653000000 | USD |
CY2014Q2 | us-gaap |
Debt Current
DebtCurrent
|
2404000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-93000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
16000000 | USD | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
297000000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
294000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
687000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
706000000 | USD | |
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
355000000 | USD |
CY2013Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
341000000 | USD |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
7000000 | USD | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
472000000 | USD |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
481000000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
6000000 | USD | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
3000000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
10000000 | USD | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
6000000 | USD |
CY2013Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
296000000 | USD |
CY2014Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
262000000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4000000 | USD | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
780000000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
725000000 | USD |
CY2013Q2 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
2000000 | USD |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
8000000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
133000000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
149000000 | USD | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
59000000 | USD |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
73000000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
3489000000 | USD |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
3478000000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
6000000 | USD | |
CY2014Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
125000000 | USD |
CY2013Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
125000000 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
3000000 | USD | |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
USD | ||
CY2014Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
143000000 | USD |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
143000000 | USD | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | USD | |
CY2013Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-56000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-127000000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-91000000 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-122000000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38000000 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11000000 | USD |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
205000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
257000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-155000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
122000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
50000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-32000000 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-159000000 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-127000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-48000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
70000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-7000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
73000000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-205000000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-342000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
136000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
94000000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
566000000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
616000000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-254000000 | USD | |
CY2013Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-128000000 | USD |
CY2014Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-128000000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-259000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
264000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
259000000 | USD | |
CY2014Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2853000000 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2774000000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
3290000000 | USD |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
3365000000 | USD |
CY2014Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
356000000 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
386000000 | USD |
CY2014Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
156000000 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
130000000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
13774000000 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
13763000000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21977000000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21813000000 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5801000000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5738000000 | USD |
CY2013Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
238000000 | USD |
CY2014Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
189000000 | USD |
CY2013Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
300000000 | USD |
us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
153000000 | USD | |
CY2014Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7021000000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7061000000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
73000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
77000000 | USD |
us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
153000000 | USD | |
us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
0 | USD | |
CY2014Q2 | us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
0 | USD |
CY2013Q2 | us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
153000000 | USD |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
41000000 | USD |
CY2014Q2 | us-gaap |
Minority Interest
MinorityInterest
|
73000000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
15000000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
13000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
722000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
548000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-622000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-790000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
241000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
29000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-186000000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-145000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-96000000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-118000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
15000000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
21000000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7000000 | USD |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
12000000 | USD |
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
26000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
334000000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55000000 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
155000000 | USD | |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1114000000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1052000000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
200000000 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
201000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-36000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-286000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-36000000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
166000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-323000000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-173000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-36000000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
166000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-322000000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-173000000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1000000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
0 | USD | |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
785000000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1109000000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
941000000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
975000000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
26000000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-18000000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-31000000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-28000000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
70000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-17000000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3000000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
846000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
662000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-6000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
4000000 | USD | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-36000000 | USD | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-310000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
738000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
854000000 | USD | |
us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
22000000 | USD | |
us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
0 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-81000000 | USD | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-111000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-165000000 | USD | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-133000000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7592000000 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7588000000 | USD |
CY2014Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3340000000 | USD |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3399000000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
36000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
310000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
36000000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
144000000 | USD | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
71000000 | USD |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
75000000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
138000000 | USD | |
CY2013Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2014Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
59000000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
129000000 | USD | |
CY2014Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
32000000 | USD |
CY2013Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
0 | USD |
us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
-27000000 | USD | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2825000000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3011000000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1490000000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2936000000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2977000000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1509000000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3868000000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3711000000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7307000000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7705000000 | USD | |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2221000000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4728000000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2359000000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4371000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
31000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
27000000 | USD | |
CY2013Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1580000000 | USD |
CY2014Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
2327000000 | USD |
CY2014Q2 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
-20000000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
36000000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
26000000 | USD | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7977000000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8162000000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8203000000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8050000000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8439000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8818000000 | USD |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1000000 | USD | |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | USD | |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
143000000 | USD | |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
183000000 | USD |
CY2014Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
120000000 | USD |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
73000000 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
37000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
776000000 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
777000000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
770000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
770000000 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
777000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
770000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
776000000 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
770000000 | shares |
CY2013Q4 | wft |
Accounts Payableand Other Liabilities Current
AccountsPayableandOtherLiabilitiesCurrent
|
4085000000 | USD |
CY2014Q2 | wft |
Accounts Payableand Other Liabilities Current
AccountsPayableandOtherLiabilitiesCurrent
|
3397000000 | USD |
wft |
Adjustments Noncash Items Intercompany Charges To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsIntercompanyChargesToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
0 | USD | |
wft |
Adjustments Noncash Items Intercompany Charges To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsIntercompanyChargesToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
0 | USD | |
wft |
Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Exercise Price Exceeding Market Price Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoExercisePriceExceedingMarketPriceAmount
|
1000000 | shares | |
CY2014Q2 | wft |
Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Exercise Price Exceeding Market Price Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoExercisePriceExceedingMarketPriceAmount
|
1000000 | shares |
wft |
Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Exercise Price Exceeding Market Price Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoExercisePriceExceedingMarketPriceAmount
|
3000000 | shares | |
CY2013Q2 | wft |
Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Exercise Price Exceeding Market Price Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoExercisePriceExceedingMarketPriceAmount
|
2000000 | shares |
wft |
Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoNetLossAmount
|
5000000 | shares | |
CY2013Q2 | wft |
Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoNetLossAmount
|
6000000 | shares |
wft |
Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoNetLossAmount
|
4000000 | shares | |
CY2014Q2 | wft |
Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoNetLossAmount
|
5000000 | shares |
wft |
Capital Contribution To Subsidiary
CapitalContributionToSubsidiary
|
0 | USD | |
wft |
Capital Contribution To Subsidiary
CapitalContributionToSubsidiary
|
0 | USD | |
wft |
Changein Common Shares Associatedwith Redomestication
ChangeinCommonSharesAssociatedwithRedomestication
|
11000000 | USD | |
CY2013Q4 | wft |
Common Shares Shares Conditionally Authorized
CommonSharesSharesConditionallyAuthorized
|
372000000 | shares |
CY2014Q2 | wft |
Discrete Income Loss Before Tax
DiscreteIncomeLossBeforeTax
|
177000000 | USD |
CY2013Q4 | wft |
Equity Heldin Parent Company
EquityHeldinParentCompany
|
0 | USD |
CY2013Q4 | wft |
Equity Method Investments In Affiliates
EquityMethodInvestmentsInAffiliates
|
0 | USD |
CY2014Q2 | wft |
Equity Method Investments In Affiliates
EquityMethodInvestmentsInAffiliates
|
0 | USD |
wft |
Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
|
-100000000 | USD | |
wft |
Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
|
0 | USD | |
CY2014Q2 | wft |
Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
|
0 | USD |
CY2013Q2 | wft |
Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
|
0 | USD |
wft |
Goodwill Impairment On Going Operations
GoodwillImpairmentOnGoingOperations
|
20000000 | USD | |
wft |
Goodwill Impairmentclassifiedas Assets Held For Sale
GoodwillImpairmentclassifiedasAssetsHeldForSale
|
105000000 | USD | |
CY2014Q2 | wft |
Impairmentof Long Lived Assets Netof Tax
ImpairmentofLongLivedAssetsNetofTax
|
-121000000 | USD |
wft |
Impairmentof Long Lived Assets Netof Tax
ImpairmentofLongLivedAssetsNetofTax
|
-121000000 | USD | |
wft |
Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
|
0 | USD | |
CY2014Q2 | wft |
Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
|
0 | USD |
CY2013Q2 | wft |
Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
|
0 | USD |
wft |
Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
|
0 | USD | |
wft |
Intercompany Charges Net
IntercompanyChargesNet
|
0 | USD | |
CY2014Q2 | wft |
Intercompany Charges Net
IntercompanyChargesNet
|
0 | USD |
CY2013Q2 | wft |
Intercompany Charges Net
IntercompanyChargesNet
|
0 | USD |
wft |
Intercompany Charges Net
IntercompanyChargesNet
|
0 | USD | |
CY2013Q4 | wft |
Intercompany Payables Net
IntercompanyPayablesNet
|
0 | USD |
CY2014Q2 | wft |
Intercompany Payables Net
IntercompanyPayablesNet
|
0 | USD |
CY2013Q4 | wft |
Intercompany Receivables Net
IntercompanyReceivablesNet
|
0 | USD |
CY2014Q2 | wft |
Intercompany Receivables Net
IntercompanyReceivablesNet
|
0 | USD |
wft |
Legal Professionaland Other Fees Portion
LegalProfessionalandOtherFeesPortion
|
29000000 | USD | |
CY2013Q2 | wft |
Legal Professionaland Other Fees Portion
LegalProfessionalandOtherFeesPortion
|
17000000 | USD |
CY2013Q4 | wft |
Other Assets Current Consolidating
OtherAssetsCurrentConsolidating
|
9349000000 | USD |
CY2014Q2 | wft |
Other Assets Current Consolidating
OtherAssetsCurrentConsolidating
|
9147000000 | USD |
CY2013Q4 | wft |
Other Assets Noncurrent Consolidating
OtherAssetsNoncurrentConsolidating
|
12193000000 | USD |
CY2014Q2 | wft |
Other Assets Noncurrent Consolidating
OtherAssetsNoncurrentConsolidating
|
12095000000 | USD |
wft |
Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
|
-131000000 | USD | |
CY2014Q2 | wft |
Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
|
-19000000 | USD |
CY2013Q2 | wft |
Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
|
-18000000 | USD |
wft |
Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
|
-28000000 | USD | |
wft |
Paymentsto Acquire Businessesand Equity Method Investments Netof Cash Acquired
PaymentstoAcquireBusinessesandEquityMethodInvestmentsNetofCashAcquired
|
7000000 | USD | |
CY2014Q2 | wft |
Performance Bonds
PerformanceBonds
|
278000000 | USD |
wft |
Proceedsfrom Capital Contributions
ProceedsfromCapitalContributions
|
22000000 | USD | |
wft |
Proceedsfrom Capital Contributions
ProceedsfromCapitalContributions
|
0 | USD | |
wft |
Proceedsfrom Paymentsfor Other Financing Activities Consolidating
ProceedsfromPaymentsforOtherFinancingActivitiesConsolidating
|
-2000000 | USD | |
wft |
Proceedsfrom Paymentsfor Other Financing Activities Consolidating
ProceedsfromPaymentsforOtherFinancingActivitiesConsolidating
|
4000000 | USD | |
wft |
Proceedsfrom Paymentsfor Other Operating Activities Consolidating
ProceedsfromPaymentsforOtherOperatingActivitiesConsolidating
|
178000000 | USD | |
wft |
Proceedsfrom Paymentsfor Other Operating Activities Consolidating
ProceedsfromPaymentsforOtherOperatingActivitiesConsolidating
|
415000000 | USD | |
wft |
Proceedsfrom Repaymentsof Debtfrom Subsidiaries Net
ProceedsfromRepaymentsofDebtfromSubsidiariesNet
|
0 | USD | |
wft |
Proceedsfrom Repaymentsof Debtfrom Subsidiaries Net
ProceedsfromRepaymentsofDebtfromSubsidiariesNet
|
0 | USD | |
wft |
Proceedsfrom Saleof Assetsand Divestituresof Businesses
ProceedsfromSaleofAssetsandDivestituresofBusinesses
|
66000000 | USD | |
wft |
Proceedsfrom Saleof Assetsand Divestituresof Businesses
ProceedsfromSaleofAssetsandDivestituresofBusinesses
|
26000000 | USD | |
wft |
Professional Feesand Expensesfor Investigationsand Remediation Material Weakness
ProfessionalFeesandExpensesforInvestigationsandRemediationMaterialWeakness
|
27000000 | USD | |
wft |
Professional Feesand Expensesfor Investigationsand Remediation Material Weakness
ProfessionalFeesandExpensesforInvestigationsandRemediationMaterialWeakness
|
40000000 | USD | |
CY2013Q2 | wft |
Professional Feesand Expensesfor Investigationsand Remediation Material Weakness
ProfessionalFeesandExpensesforInvestigationsandRemediationMaterialWeakness
|
6000000 | USD |
wft |
Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
|
799000000 | USD | |
CY2014Q2 | wft |
Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
|
396000000 | USD |
wft |
Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
|
810000000 | USD | |
CY2013Q2 | wft |
Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
|
390000000 | USD |
wft |
Severance Costs And Restructuring Charges
SeveranceCostsAndRestructuringCharges
|
73000000 | USD | |
CY2013Q2 | wft |
Severance Costs And Restructuring Charges
SeveranceCostsAndRestructuringCharges
|
53000000 | USD |
wft |
Severance Costs And Restructuring Charges
SeveranceCostsAndRestructuringCharges
|
4000000 | USD | |
wft |
Severance Costs Portion
SeveranceCostsPortion
|
44000000 | USD | |
CY2013Q2 | wft |
Severance Costs Portion
SeveranceCostsPortion
|
36000000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001603923 | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
773423825 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Weatherford International plc |