2014 Q4 Form 10-Q Financial Statement

#000160392314000086 Filed on October 24, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $3.727B $3.877B $3.820B
YoY Change -0.29% 1.49% 0.03%
Cost Of Revenue $2.908B $1.625B $1.878B
YoY Change -7.21% -13.47% -36.7%
Gross Profit $819.0M $992.0M $784.0M
YoY Change 35.6% 26.53% -7.98%
Gross Profit Margin 21.97% 25.59% 20.52%
Selling, General & Admin $584.0M $490.0M $480.0M
YoY Change -3.95% 2.08% 2.35%
% of Gross Profit 71.31% 49.4% 61.22%
Research & Development $74.00M $72.00M $65.00M
YoY Change 19.35% 10.77% -4.41%
% of Gross Profit 9.04% 7.26% 8.29%
Depreciation & Amortization $338.0M $327.0M $352.0M
YoY Change -6.89% -7.1% 6.99%
% of Gross Profit 41.27% 32.96% 44.9%
Operating Expenses $658.0M $72.00M $65.00M
YoY Change -1.79% 10.77% -87.9%
Operating Profit $161.0M $318.0M $239.0M
YoY Change -343.94% 33.05% -24.13%
Interest Expense -$368.0M -$122.0M -$129.0M
YoY Change 187.5% -5.43% 1.57%
% of Operating Profit -228.57% -38.36% -53.97%
Other Income/Expense, Net $21.00M -$9.000M -$30.00M
YoY Change -231.25% -70.0% 20.0%
Pretax Income -$315.0M $187.0M $80.00M
YoY Change 62.37% 133.75% -50.92%
Income Tax $148.0M $98.00M $49.00M
% Of Pretax Income 52.41% 61.25%
Net Earnings -$475.0M $77.00M $22.00M
YoY Change 75.28% 250.0% -68.57%
Net Earnings / Revenue -12.74% 1.99% 0.58%
Basic Earnings Per Share -$0.61 $0.10 $0.03
Diluted Earnings Per Share -$0.61 $0.10 $0.03
COMMON SHARES
Basic Shares Outstanding 773.8M shares 777.0M shares 773.0M shares
Diluted Shares Outstanding 784.0M shares 779.0M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $474.0M $582.0M $316.0M
YoY Change 8.97% 84.18% -13.42%
Cash & Equivalents $474.0M $582.0M $316.0M
Short-Term Investments
Other Short-Term Assets $708.0M $1.182B $1.173B
YoY Change -32.7% 0.77% 2.27%
Inventory $3.087B $3.317B $3.580B
Prepaid Expenses $357.0M
Receivables $3.015B $3.315B $4.004B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $7.944B $8.927B $9.073B
YoY Change -20.03% -1.61% -0.29%
LONG-TERM ASSETS
Property, Plant & Equipment $7.123B $7.460B $8.397B
YoY Change -7.36% -11.16% 3.39%
Goodwill $3.011B $3.375B $3.375B
YoY Change -8.48% 0.0%
Intangibles $447.0M $530.0M
YoY Change -22.66%
Long-Term Investments $106.0M $266.0M $686.0M
YoY Change -64.19% -61.22% 6.85%
Other Assets $265.0M $169.0M $360.0M
YoY Change 31.19% -53.06% 35.85%
Total Long-Term Assets $10.95B $11.80B $13.86B
YoY Change -9.12% -14.89% 1.33%
TOTAL ASSETS
Total Short-Term Assets $7.944B $8.927B $9.073B
Total Long-Term Assets $10.95B $11.80B $13.86B
Total Assets $18.89B $20.73B $22.94B
YoY Change -14.05% -9.64% 0.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.736B $1.784B $2.117B
YoY Change -9.49% -15.73% 4.65%
Accrued Expenses $425.0M $442.0M
YoY Change -9.96%
Deferred Revenue
YoY Change
Short-Term Debt $677.0M $1.643B $1.912B
YoY Change -57.15% -14.07% 54.82%
Long-Term Debt Due $50.00M $72.00M $318.0M
YoY Change -31.51% -77.36% -14.29%
Total Short-Term Liabilities $4.027B $4.878B $6.151B
YoY Change -30.05% -20.7% 15.49%
LONG-TERM LIABILITIES
Long-Term Debt $6.798B $7.004B $7.065B
YoY Change -3.72% -0.86% -3.22%
Other Long-Term Liabilities $1.031B $903.0M $1.140B
YoY Change 7.85% -20.79% -8.06%
Total Long-Term Liabilities $1.031B $903.0M $8.205B
YoY Change 7.85% -88.99% -3.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.027B $4.878B $6.151B
Total Long-Term Liabilities $1.031B $903.0M $8.205B
Total Liabilities $11.86B $12.79B $14.40B
YoY Change -13.92% -11.2% 3.58%
SHAREHOLDERS EQUITY
Retained Earnings $2.427B $2.902B
YoY Change -19.4%
Common Stock $5.412B $5.391B
YoY Change 0.69%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00 $0.00
YoY Change -100.0%
Treasury Stock Shares 0.000 shares 0.000 shares
Shareholders Equity $6.958B $7.863B $8.540B
YoY Change
Total Liabilities & Shareholders Equity $18.89B $20.73B $22.94B
YoY Change -14.05% -9.64% 0.68%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$475.0M $77.00M $22.00M
YoY Change 75.28% 250.0% -68.57%
Depreciation, Depletion And Amortization $338.0M $327.0M $352.0M
YoY Change -6.89% -7.1% 6.99%
Cash From Operating Activities $584.0M $350.0M $326.0M
YoY Change -11.78% 7.36% 41.13%
INVESTING ACTIVITIES
Capital Expenditures $407.0M $383.0M $369.0M
YoY Change 11.2% 3.79% -36.6%
Acquisitions
YoY Change
Other Investing Activities $987.0M $755.0M $8.000M
YoY Change 138.98% 9337.5% -52.94%
Cash From Investing Activities $580.0M $372.0M -$361.0M
YoY Change 1134.04% -203.05% -36.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.187B -715.0M 56.00M
YoY Change 98.49% -1376.79% -82.17%
NET CHANGE
Cash From Operating Activities 584.0M 350.0M 326.0M
Cash From Investing Activities 580.0M 372.0M -361.0M
Cash From Financing Activities -1.187B -715.0M 56.00M
Net Change In Cash -23.00M 7.000M 21.00M
YoY Change -120.72% -66.67% -205.0%
FREE CASH FLOW
Cash From Operating Activities $584.0M $350.0M $326.0M
Capital Expenditures $407.0M $383.0M $369.0M
Free Cash Flow $177.0M -$33.00M -$43.00M
YoY Change -40.2% -23.26% -87.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1956000000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1784000000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6370000000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6801000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-187000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-430000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
163000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-63000000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4600000000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5390000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
44000000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
45000000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18000000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
106000000 USD
CY2013Q4 us-gaap Assets
Assets
21977000000 USD
CY2014Q3 us-gaap Assets
Assets
20727000000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
8927000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
9784000000 USD
CY2014Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
240000000 USD
CY2013Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
1311000000 USD
CY2014Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
0 USD
CY2013Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
127000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
435000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
582000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
316000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
300000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
147000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16000000 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.16
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1356000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
840000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
774000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
840000000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
773000000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
767000000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
774000000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
775000000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-300000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-352000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-130000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
118000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
33000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
24000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-276000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-118000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-319000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
127000000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1260000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3425000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3372000000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1158000000 USD
CY2013Q3 us-gaap Cost Of Services
CostOfServices
1878000000 USD
us-gaap Cost Of Services
CostOfServices
5796000000 USD
CY2014Q3 us-gaap Cost Of Services
CostOfServices
1625000000 USD
us-gaap Cost Of Services
CostOfServices
5128000000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
3581000000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
3559000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
10711000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
10952000000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
1653000000 USD
CY2014Q3 us-gaap Debt Current
DebtCurrent
1715000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-168000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
31000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
297000000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
291000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1039000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1033000000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
352000000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
327000000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
11000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4000000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
442000000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
472000000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9000000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9000000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3000000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5000000 USD
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
266000000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
296000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
725000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
794000000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
38000000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
8000000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
38000000 USD
CY2014Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
38000000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
8000000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
72000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
205000000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
76000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
225000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
3489000000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
3375000000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
3375000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
6000000 USD
CY2014Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
-4000000 USD
CY2013Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
121000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2014Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
121000000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-6000000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-88000000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
143000000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2013Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2014Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
us-gaap Impairment Of Ongoing Project
ImpairmentOfOngoingProject
50000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
80000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
187000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
60000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
136000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
74000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
98000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
336000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
291000000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-189000000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
90000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
308000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-21000000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-164000000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-127000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
146000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-69000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
163000000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-227000000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-315000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
83000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-23000000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6000000 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
616000000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
530000000 USD
CY2013Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-129000000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-388000000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-376000000 USD
CY2014Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-122000000 USD
us-gaap Interest Paid
InterestPaid
442000000 USD
us-gaap Interest Paid
InterestPaid
436000000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2774000000 USD
CY2014Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2952000000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
3317000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
3290000000 USD
CY2013Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
386000000 USD
CY2014Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
204000000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
130000000 USD
CY2014Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
161000000 USD
CY2014Q3 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
180000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
13774000000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
12785000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21977000000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20727000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5738000000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4878000000 USD
CY2013Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
238000000 USD
CY2014Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2013Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
300000000 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
153000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7004000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7061000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
73000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
72000000 USD
us-gaap Loss Contingency Accrual Provision
LossContingencyAccrualProvision
153000000 USD
us-gaap Loss Contingency Accrual Provision
LossContingencyAccrualProvision
0 USD
CY2013Q3 us-gaap Loss Contingency Accrual Provision
LossContingencyAccrualProvision
0 USD
CY2014Q3 us-gaap Loss Contingency Accrual Provision
LossContingencyAccrualProvision
0 USD
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
0 USD
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
153000000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
79000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
41000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
19000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
22000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
604000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1151000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-250000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
567000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
379000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
22000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-109000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
77000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-74000000 USD
wft Proceedsfrom Capital Contributions
ProceedsfromCapitalContributions
0 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12000000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
33000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
24000000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
27000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
239000000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
318000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
573000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
473000000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1182000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1052000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
200000000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
169000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-190000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-333000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
96000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-243000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-227000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-207000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-243000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
96000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-61000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-30000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000000 USD
us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
8000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-17000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-226000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-207000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1109000000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
807000000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
903000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
975000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
30000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
15000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-37000000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3000000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
7000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1211000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1045000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-13000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1000000 USD
us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-329000000 USD
us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-49000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
46000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
932000000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
0 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
22000000 USD
us-gaap Professional Fees
ProfessionalFees
64000000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
89000000 USD
us-gaap Profit Loss
ProfitLoss
-50000000 USD
us-gaap Profit Loss
ProfitLoss
-76000000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
31000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7460000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7592000000 USD
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
3315000000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
3399000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-90000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
36000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
49000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
329000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
203000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
216000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11184000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11525000000 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
65000000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
72000000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
154000000 USD
us-gaap Restructuring Charges
RestructuringCharges
283000000 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
138000000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
46000000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2902000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3011000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4488000000 USD
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1533000000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1552000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4510000000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3877000000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3820000000 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2287000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
6696000000 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2325000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
7015000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
45000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
44000000 USD
CY2014Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
1643000000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1580000000 USD
CY2014Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
-25000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
58000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
42000000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
7863000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
8162000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8203000000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7942000000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8581000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8818000000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
0 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
0 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
143000000 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
130000000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
183000000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
73000000 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
37000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
771000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
776000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
784000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
779000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
777000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
771000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
773000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
776000000 shares
CY2013Q4 wft Accounts Payableand Other Liabilities Current
AccountsPayableandOtherLiabilitiesCurrent
4085000000 USD
CY2014Q3 wft Accounts Payableand Other Liabilities Current
AccountsPayableandOtherLiabilitiesCurrent
3163000000 USD
wft Adjustments Noncash Items Intercompany Charges To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsIntercompanyChargesToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
0 USD
wft Adjustments Noncash Items Intercompany Charges To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsIntercompanyChargesToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
0 USD
CY2013Q3 wft Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Exercise Price Exceeding Market Price Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoExercisePriceExceedingMarketPriceAmount
2000000 shares
wft Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Exercise Price Exceeding Market Price Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoExercisePriceExceedingMarketPriceAmount
1000000 shares
CY2014Q3 wft Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Exercise Price Exceeding Market Price Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoExercisePriceExceedingMarketPriceAmount
0 shares
wft Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Exercise Price Exceeding Market Price Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoExercisePriceExceedingMarketPriceAmount
2000000 shares
wft Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoNetLossAmount
5000000 shares
CY2013Q3 wft Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoNetLossAmount
0 shares
wft Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoNetLossAmount
6000000 shares
CY2014Q3 wft Antidilutive Securities Excludedfrom Computationof Earnings Per Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsPerShareDuetoNetLossAmount
0 shares
wft Capital Contribution To Subsidiary
CapitalContributionToSubsidiary
0 USD
wft Capital Contribution To Subsidiary
CapitalContributionToSubsidiary
0 USD
wft Changein Common Shares Associatedwith Redomestication
ChangeinCommonSharesAssociatedwithRedomestication
11000000 USD
CY2013Q4 wft Common Shares Shares Conditionally Authorized
CommonSharesSharesConditionallyAuthorized
372000000 shares
wft Discrete Income Loss Before Tax
DiscreteIncomeLossBeforeTax
283000000 USD
CY2014Q3 wft Divestiture Professionaland Other Fees Portion
DivestitureProfessionalandOtherFeesPortion
24000000 USD
CY2013Q4 wft Equity Heldin Parent Company
EquityHeldinParentCompany
0 USD
CY2013Q4 wft Equity Method Investments In Affiliates
EquityMethodInvestmentsInAffiliates
0 USD
CY2014Q3 wft Equity Method Investments In Affiliates
EquityMethodInvestmentsInAffiliates
0 USD
CY2013Q3 wft Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
0 USD
wft Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
0 USD
wft Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
-100000000 USD
CY2014Q3 wft Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
0 USD
wft Goodwill Impairment On Going Operations
GoodwillImpairmentOnGoingOperations
26000000 USD
wft Impairmentof Long Lived Assets Netof Tax
ImpairmentofLongLivedAssetsNetofTax
121000000 USD
wft Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
0 USD
CY2013Q3 wft Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
0 USD
CY2014Q3 wft Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
0 USD
wft Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
0 USD
wft Intercompany Charges Net
IntercompanyChargesNet
0 USD
CY2013Q3 wft Intercompany Charges Net
IntercompanyChargesNet
0 USD
CY2014Q3 wft Intercompany Charges Net
IntercompanyChargesNet
0 USD
wft Intercompany Charges Net
IntercompanyChargesNet
0 USD
CY2013Q4 wft Intercompany Payables Net
IntercompanyPayablesNet
0 USD
CY2014Q3 wft Intercompany Payables Net
IntercompanyPayablesNet
0 USD
CY2013Q4 wft Intercompany Receivables Net
IntercompanyReceivablesNet
0 USD
CY2014Q3 wft Intercompany Receivables Net
IntercompanyReceivablesNet
0 USD
wft Legal Professionaland Other Fees Portion
LegalProfessionalandOtherFeesPortion
47000000 USD
CY2014Q3 wft Legal Professionaland Other Fees Portion
LegalProfessionalandOtherFeesPortion
4000000 USD
CY2013Q3 wft Legal Professionaland Other Fees Portion
LegalProfessionalandOtherFeesPortion
18000000 USD
CY2013Q4 wft Other Assets Current Consolidating
OtherAssetsCurrentConsolidating
9349000000 USD
CY2014Q3 wft Other Assets Current Consolidating
OtherAssetsCurrentConsolidating
8345000000 USD
CY2013Q4 wft Other Assets Noncurrent Consolidating
OtherAssetsNoncurrentConsolidating
12193000000 USD
CY2014Q3 wft Other Assets Noncurrent Consolidating
OtherAssetsNoncurrentConsolidating
11800000000 USD
wft Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
-161000000 USD
CY2013Q3 wft Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
-30000000 USD
CY2014Q3 wft Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
-9000000 USD
wft Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
-37000000 USD
wft Paymentsto Acquire Businessesand Equity Method Investments Netof Cash Acquired
PaymentstoAcquireBusinessesandEquityMethodInvestmentsNetofCashAcquired
7000000 USD
CY2014Q3 wft Performance Bonds
PerformanceBonds
277000000 USD
wft Proceedsfrom Capital Contributions
ProceedsfromCapitalContributions
22000000 USD
wft Proceedsfrom Paymentsfor Other Financing Activities Consolidating
ProceedsfromPaymentsforOtherFinancingActivitiesConsolidating
1000000 USD
wft Proceedsfrom Paymentsfor Other Financing Activities Consolidating
ProceedsfromPaymentsforOtherFinancingActivitiesConsolidating
-12000000 USD
wft Proceedsfrom Paymentsfor Other Operating Activities Consolidating
ProceedsfromPaymentsforOtherOperatingActivitiesConsolidating
785000000 USD
wft Proceedsfrom Paymentsfor Other Operating Activities Consolidating
ProceedsfromPaymentsforOtherOperatingActivitiesConsolidating
424000000 USD
wft Proceedsfrom Repaymentsof Debtfrom Subsidiaries Net
ProceedsfromRepaymentsofDebtfromSubsidiariesNet
0 USD
wft Proceedsfrom Repaymentsof Debtfrom Subsidiaries Net
ProceedsfromRepaymentsofDebtfromSubsidiariesNet
0 USD
wft Proceedsfrom Saleof Assetsand Divestituresof Businesses
ProceedsfromSaleofAssetsandDivestituresofBusinesses
781000000 USD
wft Proceedsfrom Saleof Assetsand Divestituresof Businesses
ProceedsfromSaleofAssetsandDivestituresofBusinesses
74000000 USD
wft Professional Feesand Expensesfor Investigationsand Remediation Material Weakness
ProfessionalFeesandExpensesforInvestigationsandRemediationMaterialWeakness
35000000 USD
CY2013Q3 wft Professional Feesand Expensesfor Investigationsand Remediation Material Weakness
ProfessionalFeesandExpensesforInvestigationsandRemediationMaterialWeakness
8000000 USD
CY2013Q3 wft Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
404000000 USD
wft Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
1228000000 USD
CY2014Q3 wft Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
418000000 USD
wft Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
1211000000 USD
CY2013Q3 wft Severance Costs And Restructuring Charges
SeveranceCostsAndRestructuringCharges
38000000 USD
wft Severance Costs And Restructuring Charges
SeveranceCostsAndRestructuringCharges
111000000 USD
CY2013Q3 wft Severance Costs Portion
SeveranceCostsPortion
20000000 USD
wft Severance Costs Portion
SeveranceCostsPortion
64000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001603923
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
773833345 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Weatherford International plc

Files In Submission

Name View Source Status
0001603923-14-000086-index-headers.html Edgar Link pending
0001603923-14-000086-index.html Edgar Link pending
0001603923-14-000086.txt Edgar Link pending
0001603923-14-000086-xbrl.zip Edgar Link pending
ex101ralstonexecutiveemplo.htm Edgar Link pending
ex106separationletteragree.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wft-20140930.xml Edgar Link completed
wft-20140930.xsd Edgar Link pending
wft-20140930_cal.xml Edgar Link unprocessable
wft-20140930_def.xml Edgar Link unprocessable
wft-20140930_lab.xml Edgar Link unprocessable
wft-20140930_pre.xml Edgar Link unprocessable
wft201410-qq3.htm Edgar Link pending
wft93014ex311.htm Edgar Link pending
wft93014ex312.htm Edgar Link pending
wft93014ex321.htm Edgar Link pending
wft93014ex322.htm Edgar Link pending
wftlogoa13.jpg Edgar Link pending