2016 Q2 Form 10-Q Financial Statement
#000160392316000225 Filed on July 29, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 | 2013 |
---|---|---|---|
Revenue | $1.402B | $2.390B | $15.26B |
YoY Change | -41.34% | -35.6% | 0.32% |
Cost Of Revenue | $725.0M | $1.214B | $7.822B |
YoY Change | -40.28% | -29.75% | 9.22% |
Gross Profit | $164.0M | $374.0M | $2.961B |
YoY Change | -56.15% | -57.6% | -63.23% |
Gross Profit Margin | 11.7% | 15.65% | 19.4% |
Selling, General & Admin | $264.0M | $392.0M | $2.044B |
YoY Change | -32.65% | -13.85% | 5.36% |
% of Gross Profit | 160.98% | 104.81% | 69.03% |
Research & Development | $41.00M | $59.00M | $265.0M |
YoY Change | -30.51% | -21.33% | 3.11% |
% of Gross Profit | 25.0% | 15.78% | 8.95% |
Depreciation & Amortization | $249.0M | $311.0M | $1.402B |
YoY Change | -19.94% | -12.39% | 9.36% |
% of Gross Profit | 151.83% | 83.16% | 47.35% |
Operating Expenses | $41.00M | $59.00M | $265.0M |
YoY Change | -30.51% | -21.33% | 3.11% |
Operating Profit | -$460.0M | -$464.0M | $523.0M |
YoY Change | -0.86% | -1956.0% | 75.5% |
Interest Expense | -$119.0M | -$117.0M | -$516.0M |
YoY Change | 1.71% | -8.59% | 6.17% |
% of Operating Profit | -98.66% | ||
Other Income/Expense, Net | -$7.000M | $2.000M | -$77.00M |
YoY Change | -450.0% | -110.53% | -23.0% |
Pretax Income | -$664.0M | -$615.0M | -$170.0M |
YoY Change | 7.97% | 404.1% | -40.97% |
Income Tax | -$102.0M | -$132.0M | $144.0M |
% Of Pretax Income | |||
Net Earnings | -$565.0M | -$489.0M | -$345.0M |
YoY Change | 15.54% | 237.24% | -55.66% |
Net Earnings / Revenue | -40.3% | -20.46% | -2.26% |
Basic Earnings Per Share | -$0.63 | -$0.63 | -$0.45 |
Diluted Earnings Per Share | -$0.63 | -$0.63 | -$0.45 |
COMMON SHARES | |||
Basic Shares Outstanding | 899.0M shares | 778.0M shares | 772.0M shares |
Diluted Shares Outstanding | 899.0M shares | 778.0M shares | 772.0M shares |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 | 2013 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $452.0M | $611.0M | $435.0M |
YoY Change | -26.02% | 7.01% | 45.0% |
Cash & Equivalents | $452.0M | $611.0M | $435.0M |
Short-Term Investments | |||
Other Short-Term Assets | $480.0M | $978.0M | $2.948B |
YoY Change | -50.92% | -12.21% | 152.18% |
Inventory | $2.195B | $2.921B | $3.200B |
Prepaid Expenses | $302.0M | ||
Receivables | $1.484B | $2.259B | $3.351B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.049B | $7.064B | $9.934B |
YoY Change | -28.52% | -27.31% | 10.02% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.247B | $6.694B | $7.689B |
YoY Change | -21.62% | -11.78% | -7.35% |
Goodwill | $2.852B | $2.945B | |
YoY Change | -3.16% | -15.32% | |
Intangibles | $330.0M | $390.0M | |
YoY Change | -15.38% | -31.1% | |
Long-Term Investments | $65.00M | $81.00M | $296.0M |
YoY Change | -19.75% | -69.08% | -54.18% |
Other Assets | $569.0M | $460.0M | $202.0M |
YoY Change | 23.7% | 128.86% | 9.78% |
Total Long-Term Assets | $9.063B | $10.57B | $12.04B |
YoY Change | -14.26% | -12.61% | -12.52% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.049B | $7.064B | $9.934B |
Total Long-Term Assets | $9.063B | $10.57B | $12.04B |
Total Assets | $14.11B | $17.63B | $21.98B |
YoY Change | -19.97% | -19.16% | -3.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $790.0M | $1.104B | $1.918B |
YoY Change | -28.44% | -39.41% | -9.01% |
Accrued Expenses | $338.0M | $410.0M | $472.0M |
YoY Change | -17.56% | -14.76% | -3.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $120.0M | $1.148B | $1.580B |
YoY Change | -89.55% | -50.67% | |
Long-Term Debt Due | $170.0M | $408.0M | $73.00M |
YoY Change | -58.33% | 429.87% | -95.39% |
Total Short-Term Liabilities | $2.528B | $4.137B | $5.757B |
YoY Change | -38.89% | -28.68% | 0.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.943B | $6.268B | $7.061B |
YoY Change | 10.77% | -10.72% | 0.17% |
Other Long-Term Liabilities | $454.0M | $982.0M | $956.0M |
YoY Change | -53.77% | 4.36% | -21.51% |
Total Long-Term Liabilities | $454.0M | $982.0M | $8.017B |
YoY Change | -53.77% | 4.36% | -3.02% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.528B | $4.137B | $5.757B |
Total Long-Term Liabilities | $454.0M | $982.0M | $8.017B |
Total Liabilities | $9.925B | $11.39B | $13.82B |
YoY Change | -12.84% | -17.26% | -1.38% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$621.0M | $1.820B | |
YoY Change | -134.12% | -35.58% | |
Common Stock | $6.251B | $5.442B | |
YoY Change | 14.87% | 1.25% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | 0.000 shares | 0.000 shares | |
Shareholders Equity | $4.123B | $6.172B | $8.162B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.11B | $17.63B | $21.98B |
YoY Change | -19.97% | -19.16% | -3.59% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 | 2013 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$565.0M | -$489.0M | -$345.0M |
YoY Change | 15.54% | 237.24% | -55.66% |
Depreciation, Depletion And Amortization | $249.0M | $311.0M | $1.402B |
YoY Change | -19.94% | -12.39% | 9.36% |
Cash From Operating Activities | -$134.0M | $291.0M | $1.229B |
YoY Change | -146.05% | -33.1% | 0.66% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $32.00M | $190.0M | $1.575B |
YoY Change | -83.16% | -49.6% | -27.65% |
Acquisitions | $8.000M | ||
YoY Change | -95.15% | ||
Other Investing Activities | -$10.00M | $20.00M | $0.00 |
YoY Change | -150.0% | -31.03% | -100.0% |
Cash From Investing Activities | -$42.00M | -$170.0M | -$1.104B |
YoY Change | -75.29% | -51.15% | -52.12% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 165.0M | -5.000M | $6.000M |
YoY Change | -3400.0% | -104.27% | -99.41% |
NET CHANGE | |||
Cash From Operating Activities | -134.0M | 291.0M | $1.229B |
Cash From Investing Activities | -42.00M | -170.0M | -$1.104B |
Cash From Financing Activities | 165.0M | -5.000M | $6.000M |
Net Change In Cash | -11.00M | 116.0M | $131.0M |
YoY Change | -109.48% | -43.14% | -279.45% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$134.0M | $291.0M | $1.229B |
Capital Expenditures | $32.00M | $190.0M | $1.575B |
Free Cash Flow | -$166.0M | $101.0M | -$346.0M |
YoY Change | -264.36% | 74.14% | -63.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001603923 | ||
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
896151597 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Weatherford International plc | ||
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
948000000 | USD |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
790000000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7235000000 | USD |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7369000000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-881000000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1090000000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1641000000 | USD |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1507000000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5502000000 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6250000000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
97000000 | USD | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
34000000 | USD | |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
38000000 | USD | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
113000000 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
95000000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
14760000000 | USD |
CY2016Q2 | us-gaap |
Assets
Assets
|
14112000000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5564000000 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5049000000 | USD |
CY2016Q2 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
39000000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
474000000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
611000000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
467000000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
452000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
137000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-15000000 | USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1356000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1356000000 | shares |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.78 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.78 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.63 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.63 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
779000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
896000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
779000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
896000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2016Q2 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
623000000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-375000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-816000000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-574000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-929000000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
17000000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
10000000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-369000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-799000000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-571000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-919000000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
802000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1705000000 | USD | |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
513000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1095000000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
1214000000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
2513000000 | USD | |
CY2016Q2 | us-gaap |
Cost Of Services
CostOfServices
|
725000000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
1617000000 | USD | |
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2854000000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5598000000 | USD | |
CY2016Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1862000000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3894000000 | USD | |
CY2015Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
6253000000 | USD |
CY2016Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
7113000000 | USD |
CY2015Q4 | us-gaap |
Debt Current
DebtCurrent
|
1582000000 | USD |
CY2016Q2 | us-gaap |
Debt Current
DebtCurrent
|
290000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-191000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-215000000 | USD | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
165000000 | USD |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
136000000 | USD |
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
311000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
627000000 | USD | |
CY2016Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
249000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
499000000 | USD | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.63 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.63 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.24 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-23000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-35000000 | USD | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
406000000 | USD |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
338000000 | USD |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
4000000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
7000000 | USD | |
CY2016Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
4000000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
8000000 | USD | |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
76000000 | USD |
CY2016Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
65000000 | USD |
CY2016Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
84000000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
783000000 | USD |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
818000000 | USD |
CY2015Q2 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-5000000 | USD |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-2000000 | USD | |
CY2016Q2 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-1000000 | USD | |
CY2016Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-75000000 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-140000000 | USD | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
53000000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
120000000 | USD | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
34000000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
76000000 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
2803000000 | USD |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
2852000000 | USD |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
49000000 | USD | |
CY2015Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
124000000 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
124000000 | USD | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD | |
CY2015Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
181000000 | USD |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
191000000 | USD | |
CY2016Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
154000000 | USD |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
211000000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-615000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-722000000 | USD | |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1260000000 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-664000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1256000000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-132000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-132000000 | USD | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-102000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-203000000 | USD | |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
170000000 | USD |
CY2015Q2 | us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
112000000 | USD |
us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
112000000 | USD | |
CY2016Q2 | us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
114000000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
180000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
120000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-616000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-167000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-687000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-170000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-76000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-122000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-27000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-67000000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-173000000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-297000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
138000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
67000000 | USD | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
356000000 | USD |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
330000000 | USD |
CY2015Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-117000000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-237000000 | USD | |
CY2016Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-119000000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-234000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
239000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
261000000 | USD | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2111000000 | USD |
CY2016Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1964000000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
2344000000 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
2195000000 | USD |
CY2015Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
172000000 | USD |
CY2016Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
176000000 | USD |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
61000000 | USD |
CY2016Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
55000000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
10395000000 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
9925000000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14760000000 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14112000000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4031000000 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2528000000 | USD |
CY2016Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
1310000000 | USD |
CY2016Q2 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
150000000 | USD |
CY2015Q2 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
-112000000 | USD |
us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
-112000000 | USD | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
112000000 | USD | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
185000000 | USD | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
5852000000 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6943000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
401000000 | USD |
us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
181000000 | USD | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
61000000 | USD |
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
64000000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
18000000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
7000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
302000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
420000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-391000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-56000000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-565000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1063000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
249000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-344000000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-489000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-607000000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
17000000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
10000000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-464000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-414000000 | USD | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-460000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-907000000 | USD | |
CY2016Q2 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
70000000 | USD |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
92000000 | USD | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
464000000 | USD |
CY2016Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
480000000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
282000000 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
569000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-210000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
133000000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
115000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-230000000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
132000000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
114000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-209000000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-9000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
134000000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
1000000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-21000000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1000000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
0 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
1000000 | USD | |
CY2015Q2 | us-gaap |
Other Expenses
OtherExpenses
|
2000000 | USD |
us-gaap |
Other Expenses
OtherExpenses
|
11000000 | USD | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
892000000 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
999000000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
512000000 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
454000000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-86000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-101000000 | USD | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-18000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-29000000 | USD | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6000000 | USD | |
CY2015Q2 | us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
3000000 | USD |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
84000000 | USD | |
CY2013 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
20000000 | USD | |
CY2015Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3000000 | USD |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3000000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
8000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
411000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74000000 | USD | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
343000000 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
302000000 | USD |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
30000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
623000000 | USD | |
CY2015 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3156000000 | USD | |
CY2016Q2 | us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
62000000 | USD |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-15000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-20000000 | USD | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-161000000 | USD | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
1276000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
478000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-1381000000 | USD | |
CY2015Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
3000000 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
5000000 | USD | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-483000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-590000000 | USD | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-562000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-1053000000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5679000000 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5247000000 | USD |
CY2016Q2 | us-gaap |
Receivable With Imputed Interest Effective Yield Interest Rate
ReceivableWithImputedInterestEffectiveYieldInterestRate
|
0.065 | |
CY2016Q2 | us-gaap |
Receivable With Imputed Interest Face Amount
ReceivableWithImputedInterestFaceAmount
|
120000000 | USD |
CY2015Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1781000000 | USD |
CY2016Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1484000000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1000000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1000000 | USD | |
CY2016Q2 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
135000000 | USD |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
161000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1880000000 | USD | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
59000000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
123000000 | USD | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
41000000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
86000000 | USD | |
CY2015Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
69000000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
110000000 | USD | |
CY2016Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
51000000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
128000000 | USD | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
122000000 | USD | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
164000000 | USD | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
442000000 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-621000000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
891000000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1931000000 | USD | |
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
479000000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1039000000 | USD | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2390000000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5184000000 | USD | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1402000000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2987000000 | USD | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1499000000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3253000000 | USD | |
CY2016Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
923000000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1948000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38000000 | USD | |
CY2015Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1181000000 | USD |
CY2016Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
120000000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
30000000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
28000000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4304000000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4123000000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7033000000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6247000000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4365000000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4187000000 | USD |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1000000 | USD | |
CY2015Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
203000000 | USD |
CY2016Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
111000000 | USD |
CY2016Q2 | us-gaap |
Trade Receivables Held For Sale Reconciliation To Cash Flow Deductions From Held For Sale
TradeReceivablesHeldForSaleReconciliationToCashFlowDeductionsFromHeldForSale
|
120000000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | shares |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
778000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
778000000 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
899000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
856000000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
778000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
778000000 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
899000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
856000000 | shares | |
CY2015Q4 | wft |
Accounts Payableand Other Liabilities Current
AccountsPayableandOtherLiabilitiesCurrent
|
2449000000 | USD |
CY2016Q2 | wft |
Accounts Payableand Other Liabilities Current
AccountsPayableandOtherLiabilitiesCurrent
|
2238000000 | USD |
wft |
Adjustments Noncash Items Intercompany Charges To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsIntercompanyChargesToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
0 | USD | |
wft |
Adjustments Noncash Items Intercompany Charges To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsIntercompanyChargesToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
0 | USD | |
CY2015Q2 | wft |
Antidilutive Securities Excludedfrom Computationof Earningsper Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsperShareDuetoNetLossAmount
|
3000000 | shares |
wft |
Antidilutive Securities Excludedfrom Computationof Earningsper Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsperShareDuetoNetLossAmount
|
3000000 | shares | |
CY2016Q2 | wft |
Antidilutive Securities Excludedfrom Computationof Earningsper Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsperShareDuetoNetLossAmount
|
43000000 | shares |
wft |
Antidilutive Securities Excludedfrom Computationof Earningsper Share Dueto Net Loss Amount
AntidilutiveSecuritiesExcludedfromComputationofEarningsperShareDuetoNetLossAmount
|
24000000 | shares | |
CY2015Q2 | wft |
Bond Tender Premium Net
BondTenderPremiumNet
|
0 | USD |
wft |
Bond Tender Premium Net
BondTenderPremiumNet
|
0 | USD | |
CY2016Q2 | wft |
Bond Tender Premium Net
BondTenderPremiumNet
|
-78000000 | USD |
wft |
Bond Tender Premium Net
BondTenderPremiumNet
|
-78000000 | USD | |
wft |
Capital Contribution To Subsidiary
CapitalContributionToSubsidiary
|
20000000 | USD | |
CY2015Q4 | wft |
Common Shares Shares Conditionally Authorized
CommonSharesSharesConditionallyAuthorized
|
0 | shares |
CY2016Q2 | wft |
Common Shares Shares Conditionally Authorized
CommonSharesSharesConditionallyAuthorized
|
0 | shares |
CY2016Q2 | wft |
Debt Instrument Covenant Asset Coverage Ratio
DebtInstrumentCovenantAssetCoverageRatio
|
4 | |
CY2016Q2 | wft |
Debt Instrument Covenant Senior Leverage Ratio Period One
DebtInstrumentCovenantSeniorLeverageRatioPeriodOne
|
3 | |
CY2016Q2 | wft |
Debt Instrument Covenant Senior Leverage Ratio Period Two
DebtInstrumentCovenantSeniorLeverageRatioPeriodTwo
|
2.5 | |
CY2016Q2 | wft |
Debt Instrument Covenant Specified Leverageand Letterof Credit Ratio Period Two
DebtInstrumentCovenantSpecifiedLeverageandLetterofCreditRatioPeriodTwo
|
3.5 | |
CY2016Q2 | wft |
Debt Instrument Covenant Specified Leverageand Lettersof Credit Ratio Period One
DebtInstrumentCovenantSpecifiedLeverageandLettersofCreditRatioPeriodOne
|
4 | |
CY2015Q4 | wft |
Equity Method Investments In Affiliates
EquityMethodInvestmentsInAffiliates
|
0 | USD |
CY2016Q2 | wft |
Equity Method Investments In Affiliates
EquityMethodInvestmentsInAffiliates
|
0 | USD |
wft |
Facility Closure Fees
FacilityClosureFees
|
3000000 | USD | |
CY2015Q2 | wft |
Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
|
16000000 | USD |
wft |
Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
|
42000000 | USD | |
CY2016Q2 | wft |
Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
|
0 | USD |
wft |
Foreign Currency Devaluation Lossbefore Tax
ForeignCurrencyDevaluationLossbeforeTax
|
31000000 | USD | |
CY2015Q2 | wft |
Goodwilland Equity Method Investments Impairment Loss
GoodwillandEquityMethodInvestmentsImpairmentLoss
|
20000000 | USD |
wft |
Goodwilland Equity Method Investments Impairment Loss
GoodwillandEquityMethodInvestmentsImpairmentLoss
|
20000000 | USD | |
CY2016Q2 | wft |
Goodwilland Equity Method Investments Impairment Loss
GoodwillandEquityMethodInvestmentsImpairmentLoss
|
0 | USD |
wft |
Goodwilland Equity Method Investments Impairment Loss
GoodwillandEquityMethodInvestmentsImpairmentLoss
|
0 | USD | |
CY2015Q2 | wft |
Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
|
0 | USD |
wft |
Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
|
0 | USD | |
CY2016Q2 | wft |
Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
|
0 | USD |
wft |
Income Lossfrom Subsidiary
IncomeLossfromSubsidiary
|
0 | USD | |
CY2015Q2 | wft |
Intercompany Charges Net
IntercompanyChargesNet
|
0 | USD |
wft |
Intercompany Charges Net
IntercompanyChargesNet
|
0 | USD | |
CY2016Q2 | wft |
Intercompany Charges Net
IntercompanyChargesNet
|
0 | USD |
wft |
Intercompany Charges Net
IntercompanyChargesNet
|
0 | USD | |
CY2015Q4 | wft |
Intercompany Payables Net
IntercompanyPayablesNet
|
0 | USD |
CY2016Q2 | wft |
Intercompany Payables Net
IntercompanyPayablesNet
|
0 | USD |
CY2015Q4 | wft |
Intercompany Receivables Net
IntercompanyReceivablesNet
|
0 | USD |
CY2016Q2 | wft |
Intercompany Receivables Net
IntercompanyReceivablesNet
|
0 | USD |
CY2015Q4 | wft |
Other Assets Current Consolidating
OtherAssetsCurrentConsolidating
|
5097000000 | USD |
CY2016Q2 | wft |
Other Assets Current Consolidating
OtherAssetsCurrentConsolidating
|
4597000000 | USD |
CY2015Q4 | wft |
Other Assets Noncurrent Consolidating
OtherAssetsNoncurrentConsolidating
|
9196000000 | USD |
CY2016Q2 | wft |
Other Assets Noncurrent Consolidating
OtherAssetsNoncurrentConsolidating
|
9063000000 | USD |
CY2015Q2 | wft |
Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
|
-34000000 | USD |
wft |
Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
|
-71000000 | USD | |
CY2016Q2 | wft |
Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
|
-85000000 | USD |
wft |
Other Nonoperating Income Expense Including Foreign Currency Devaluation
OtherNonoperatingIncomeExpenseIncludingForeignCurrencyDevaluation
|
-115000000 | USD | |
wft |
Paymentsfor Bond Tender Premium
PaymentsforBondTenderPremium
|
0 | USD | |
wft |
Paymentsfor Bond Tender Premium
PaymentsforBondTenderPremium
|
78000000 | USD | |
CY2016Q2 | wft |
Performance Bonds
PerformanceBonds
|
149000000 | USD |
CY2015Q2 | wft |
Pressure Pumping Related Charges
PressurePumpingRelatedCharges
|
37000000 | USD |
wft |
Pressure Pumping Related Charges
PressurePumpingRelatedCharges
|
37000000 | USD | |
wft |
Pressure Pumping Related Charges
PressurePumpingRelatedCharges
|
20000000 | USD | |
wft |
Proceedsfrom Capital Contributions
ProceedsfromCapitalContributions
|
623000000 | USD | |
wft |
Proceedsfrom Paymentsfor Other Financing Activities Consolidating
ProceedsfromPaymentsforOtherFinancingActivitiesConsolidating
|
-15000000 | USD | |
wft |
Proceedsfrom Paymentsfor Other Financing Activities Consolidating
ProceedsfromPaymentsforOtherFinancingActivitiesConsolidating
|
-98000000 | USD | |
wft |
Proceedsfrom Paymentsfor Other Operating Activities Consolidating
ProceedsfromPaymentsforOtherOperatingActivitiesConsolidating
|
1030000000 | USD | |
wft |
Proceedsfrom Paymentsfor Other Operating Activities Consolidating
ProceedsfromPaymentsforOtherOperatingActivitiesConsolidating
|
924000000 | USD | |
wft |
Proceedsfrom Repaymentsof Debtfrom Subsidiaries Net
ProceedsfromRepaymentsofDebtfromSubsidiariesNet
|
0 | USD | |
wft |
Proceedsfrom Repaymentsof Debtfrom Subsidiaries Net
ProceedsfromRepaymentsofDebtfromSubsidiariesNet
|
0 | USD | |
wft |
Proceedsfrom Saleof Assetsand Divestituresof Businesses
ProceedsfromSaleofAssetsandDivestituresofBusinesses
|
23000000 | USD | |
wft |
Proceedsfrom Saleof Assetsand Divestituresof Businesses
ProceedsfromSaleofAssetsandDivestituresofBusinesses
|
16000000 | USD | |
CY2016Q2 | wft |
Receivable With Imputed Interest Term
ReceivableWithImputedInterestTerm
|
P3Y | |
CY2015Q2 | wft |
Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
|
339000000 | USD |
wft |
Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
|
702000000 | USD | |
CY2016Q2 | wft |
Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
|
230000000 | USD |
wft |
Selling Generaland Administrative Expense Portion Attributableto Segments
SellingGeneralandAdministrativeExpensePortionAttributabletoSegments
|
499000000 | USD | |
CY2015Q2 | wft |
Supply Agreement Chargesrelatedto Non Core Business Divestiture
SupplyAgreementChargesrelatedtoNonCoreBusinessDivestiture
|
20000000 | USD |
wft |
Supply Agreement Chargesrelatedto Non Core Business Divestiture
SupplyAgreementChargesrelatedtoNonCoreBusinessDivestiture
|
30000000 | USD | |
wft |
Supply Agreement Chargesrelatedto Non Core Business Divestiture
SupplyAgreementChargesrelatedtoNonCoreBusinessDivestiture
|
15000000 | USD |