2023 Q3 Form 10-Q Financial Statement

#000160392323000124 Filed on July 26, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $1.313B $1.274B
YoY Change 17.23% 19.74%
Cost Of Revenue $859.0M $847.0M
YoY Change 10.84% 12.04%
Gross Profit $454.0M $427.0M
YoY Change 31.59% 38.64%
Gross Profit Margin 34.58% 33.52%
Selling, General & Admin $211.0M $158.0M
YoY Change 4.98% -19.39%
% of Gross Profit 46.48% 37.0%
Research & Development $30.00M $27.00M
YoY Change 30.43% 22.73%
% of Gross Profit 6.61% 6.32%
Depreciation & Amortization $83.00M $81.00M
YoY Change -5.68% -10.0%
% of Gross Profit 18.28% 18.97%
Operating Expenses $241.0M $225.0M
YoY Change 7.59% 3.21%
Operating Profit $218.0M $202.0M
YoY Change 80.17% 94.23%
Interest Expense -$30.00M -$88.00M
YoY Change -31.82% 83.33%
% of Operating Profit -13.76% -43.56%
Other Income/Expense, Net -$24.00M -$39.00M
YoY Change 100.0% 21.88%
Pretax Income $164.0M $74.00M
YoY Change 160.32% 208.33%
Income Tax $33.00M -$16.00M
% Of Pretax Income 20.12% -21.62%
Net Earnings $123.0M $82.00M
YoY Change 339.29% 1266.67%
Net Earnings / Revenue 9.37% 6.44%
Basic Earnings Per Share $1.70 $1.14
Diluted Earnings Per Share $1.66 $1.12
COMMON SHARES
Basic Shares Outstanding 72.07M shares 72.06M shares
Diluted Shares Outstanding 74.00M shares 73.00M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $839.0M $787.0M
YoY Change -10.08% -10.47%
Cash & Equivalents $839.0M $787.0M
Short-Term Investments
Other Short-Term Assets $237.0M $313.0M
YoY Change -12.22% 14.23%
Inventory $776.0M $751.0M
Prepaid Expenses
Receivables $1.261B $1.120B
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.220B $2.971B
YoY Change 5.13% -1.3%
LONG-TERM ASSETS
Property, Plant & Equipment $922.0M $1.033B
YoY Change 1.54% 10.01%
Goodwill
YoY Change
Intangibles $404.0M $440.0M
YoY Change -25.19% -24.01%
Long-Term Investments
YoY Change
Other Assets $217.0M $177.0M
YoY Change 155.29% 92.39%
Total Long-Term Assets $1.675B $1.677B
YoY Change 1.89% -2.78%
TOTAL ASSETS
Total Short-Term Assets $3.220B $2.971B
Total Long-Term Assets $1.675B $1.677B
Total Assets $4.895B $4.648B
YoY Change 3.99% -1.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $620.0M $502.0M
YoY Change 45.88% 12.05%
Accrued Expenses $382.0M $335.0M
YoY Change -0.26% -2.62%
Deferred Revenue $46.00M $36.00M
YoY Change
Short-Term Debt $91.00M $0.00
YoY Change 550.0% -100.0%
Long-Term Debt Due $91.00M $33.00M
YoY Change 550.0% 135.71%
Total Short-Term Liabilities $1.731B $1.464B
YoY Change 25.07% 5.86%
LONG-TERM LIABILITIES
Long-Term Debt $1.864B $1.993B
YoY Change -21.22% -15.77%
Other Long-Term Liabilities $146.0M $519.0M
YoY Change 2.1% 284.44%
Total Long-Term Liabilities $146.0M $2.512B
YoY Change 2.1% 1760.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.731B $1.464B
Total Long-Term Liabilities $146.0M $2.512B
Total Liabilities $4.132B $4.003B
YoY Change -2.43% -5.68%
SHAREHOLDERS EQUITY
Retained Earnings -$2.094B -$2.217B
YoY Change -14.29% -10.28%
Common Stock $2.900B $2.891B
YoY Change -0.79% -0.76%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $742.0M $645.0M
YoY Change
Total Liabilities & Shareholders Equity $4.895B $4.648B
YoY Change 3.99% -1.84%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $123.0M $82.00M
YoY Change 339.29% 1266.67%
Depreciation, Depletion And Amortization $83.00M $81.00M
YoY Change -5.68% -10.0%
Cash From Operating Activities $172.0M $201.0M
YoY Change 7.5% 235.0%
INVESTING ACTIVITIES
Capital Expenditures $42.00M $36.00M
YoY Change -207.69% -250.0%
Acquisitions
YoY Change
Other Investing Activities $6.000M -$22.00M
YoY Change -40.0% -200.0%
Cash From Investing Activities -$36.00M -$58.00M
YoY Change 24.14% 2800.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -91.00M -170.0M
YoY Change 42.19% 750.0%
NET CHANGE
Cash From Operating Activities 172.0M 201.0M
Cash From Investing Activities -36.00M -58.00M
Cash From Financing Activities -91.00M -170.0M
Net Change In Cash 45.00M -27.00M
YoY Change -32.84% -171.05%
FREE CASH FLOW
Cash From Operating Activities $172.0M $201.0M
Capital Expenditures $42.00M $36.00M
Free Cash Flow $130.0M $165.0M
YoY Change -34.67% 96.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2002000000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
43000000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
374000000 usd
us-gaap Interest Income Operating
InterestIncomeOperating
11000000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-96000000 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-48000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-22000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40000000 usd
us-gaap Profit Loss
ProfitLoss
-62000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12000000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.04
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71000000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.04
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71000000 shares
us-gaap Profit Loss
ProfitLoss
-62000000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
59000000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3000000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12000000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15000000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
910000000 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
202000000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
26000000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
989000000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
689000000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
253000000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3043000000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
773000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
918000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
480000000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
506000000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
115000000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
138000000 usd
CY2022Q4 us-gaap Assets
Assets
4720000000 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
33000000 usd
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
45000000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
460000000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
367000000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
141000000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
44000000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
413000000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1470000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2203000000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
117000000 usd
CY2022Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
251000000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
128000000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
4169000000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1356000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71000000 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
0 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2928000000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2371000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22000000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
535000000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
16000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
551000000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4720000000 usd
us-gaap Profit Loss
ProfitLoss
-62000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
177000000 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-57000000 usd
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
6000000 usd
us-gaap Inventory Write Down
InventoryWriteDown
24000000 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
14000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6000000 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
13000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
86000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
71000000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
62000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-21000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-122000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
7000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
230000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
7000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
54000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-13000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-15000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-297000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-56000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-190000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-23000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1112000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1113000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
922000000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1090000000 usd
us-gaap Interest Paid Net
InterestPaidNet
95000000 usd
us-gaap Interest Paid Net
InterestPaidNet
117000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
64000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
42000000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2023Q2 us-gaap Revenues
Revenues
1274000000 usd
CY2022Q2 us-gaap Revenues
Revenues
1064000000 usd
us-gaap Revenues
Revenues
2460000000 usd
us-gaap Revenues
Revenues
2002000000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
81000000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
90000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
161000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
177000000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8000000 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13000000 usd
CY2023Q2 us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
1000000 usd
CY2022Q2 us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
-14000000 usd
us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
-4000000 usd
us-gaap Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
25000000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
201000000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
104000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
386000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
122000000 usd
CY2023Q2 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
39000000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
72000000 usd
CY2022Q2 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
35000000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
66000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1274000000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1064000000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2460000000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2002000000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1068000000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
989000000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
52000000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
39000000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
27000000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
21000000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
36000000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
54000000 usd
CY2023Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3000000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
0 usd
CY2023Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
126000000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
129000000 usd
CY2023Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
645000000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
601000000 usd
CY2023Q2 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
106000000 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
88000000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
751000000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
689000000 usd
CY2023Q2 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2022Q2 us-gaap Inventory Write Down
InventoryWriteDown
9000000 usd
us-gaap Inventory Write Down
InventoryWriteDown
11000000 usd
us-gaap Inventory Write Down
InventoryWriteDown
24000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
560000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
480000000 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
440000000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
506000000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
80000000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
39000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
78000000 usd
CY2023Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
16000000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
14000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
33000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
45000000 usd
CY2023Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
37000000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
41000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1993000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2203000000 usd
CY2022Q4 wfrd Credit Agreement Minimum Liquidity Requirement
CreditAgreementMinimumLiquidityRequirement
250000000 usd
CY2023Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
385000000 usd
CY2022Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
395000000 usd
CY2022Q4 wfrd Lettersof Credit Outstanding Cash Collateral
LettersofCreditOutstandingCashCollateral
199000000 usd
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
19000000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
22000000 usd
CY2023Q2 us-gaap Litigation Reserve
LitigationReserve
46000000 usd
CY2022Q4 us-gaap Litigation Reserve
LitigationReserve
41000000 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72000000 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72000000 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
551000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
81000000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
6000000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-43000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
586000000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
90000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
672000000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
496000000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-74000000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4000000 usd
CY2022Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
11000000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5000000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
59000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
491000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-7000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
59000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
82000000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
6000000 usd
us-gaap Net Income Loss
NetIncomeLoss
154000000 usd
us-gaap Net Income Loss
NetIncomeLoss
-74000000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71000000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2022Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71000000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9000000 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11000000 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.04
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.12
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.04
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-16000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40000000 usd
CY2023Q2 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
67000000 usd
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
67000000 usd
CY2023Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
20000000 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-57000000 usd
CY2022Q2 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
27000000 usd
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
27000000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
257000000 usd
CY2023Q2 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
5000000 usd
CY2023Q2 wfrd Derivative Percentage Higher Than Official Exchange Rate
DerivativePercentageHigherThanOfficialExchangeRate
1.06
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-57000000 usd

Files In Submission

Name View Source Status
0001603923-23-000124-index-headers.html Edgar Link pending
0001603923-23-000124-index.html Edgar Link pending
0001603923-23-000124.txt Edgar Link pending
0001603923-23-000124-xbrl.zip Edgar Link pending
a2023-q2ex311ceo302cert.htm Edgar Link pending
a2023-q2ex312cfo302cert.htm Edgar Link pending
a2023-q2ex321ceo906cert.htm Edgar Link pending
a2023-q2ex322cfo906cert.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wfrd-20230630.htm Edgar Link pending
wfrd-20230630.xsd Edgar Link pending
wfrd-20230630_pre.xml Edgar Link unprocessable
wfrd-20230630_htm.xml Edgar Link completed
wfrd-20230630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
wfrd-20230630_cal.xml Edgar Link unprocessable
wfrd-20230630_lab.xml Edgar Link unprocessable