|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$23.34M
28.73%
YoY
|
$18.13M
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$29.76M
81.92%
YoY
|
$16.36M
N/A
|
N/A
N/A
|
| Gross Profit |
-$6.426M
-463.63%
YoY
|
$1.767M
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$71.56M
952.65%
YoY
|
$6.798M
135.99%
YoY
|
$2.881M
54250.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$158.8K
134.86%
YoY
|
$67.62K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$87.32M
1003.61%
YoY
|
$7.912M
174.68%
YoY
|
$2.881M
54251.0%
YoY
|
| Operating Profit |
-$93.75M
1425.58%
YoY
|
-$6.145M
113.33%
YoY
|
-$2.881M
N/A
|
| Interest Expense |
-$4.580M
450.76%
YoY
|
-$831.5K
5406.62%
YoY
|
-$15.10K
N/A
|
| Other Income/Expense, Net |
-$7.525M
958.29%
YoY
|
-$711.1K
4615.16%
YoY
|
-$15.08K
N/A
|
| Pretax Income |
-$101.3M
1377.12%
YoY
|
-$6.856M
136.77%
YoY
|
-$2.896M
54535.55%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$101.3M
1377.12%
YoY
|
-$6.856M
136.77%
YoY
|
-$2.896M
54535.55%
YoY
|
| Basic Earnings Per Share |
-$1.43
853.33%
YoY
|
-$0.15
150.0%
YoY
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$1.43
853.33%
YoY
|
-$0.15
150.0%
YoY
|
-$0.06
59900.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
70.99M shares
50.23%
YoY
|
47.25M shares
5.66%
YoY
|
44.72M shares
N/A
|
| Diluted Shares Outstanding |
70.99M shares
50.23%
YoY
|
47.25M shares
5.66%
YoY
|
44.72M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.560M
-85.64%
YoY
|
$1.671M
-86.54%
YoY
|
$3.013M
-46.9%
YoY
|
$7.791M
17407.56%
YoY
|
$10.86M
N/A
|
$12.41M
N/A
|
$5.674M
N/A
|
$44.50K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.389M
-86.34%
YoY
|
$9.527M
-14.65%
YoY
|
$2.782M
-46.01%
YoY
|
$7.285M
15334.56%
YoY
|
$10.17M
N/A
|
$11.16M
N/A
|
$5.153M
N/A
|
$47.20K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Gross Profit |
$170.2K
-75.42%
YoY
|
-$7.856M
-729.12%
YoY
|
$231.0K
-55.69%
YoY
|
$505.8K
-19552.0%
YoY
|
$692.6K
N/A
|
$1.249M
N/A
|
$521.3K
N/A
|
-$2.600K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$5.829M
-81.34%
YoY
|
$4.139M
-4.82%
YoY
|
$30.98M
1622.26%
YoY
|
$5.203M
812.23%
YoY
|
$31.24M
N/A
|
$4.349M
309.86%
YoY
|
$1.799M
N/A
|
$570.4K
N/A
|
N/A
|
$1.061M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$27.86K
-30.01%
YoY
|
$802.6K
23.99%
YoY
|
$39.73K
-91.26%
YoY
|
$39.73K
210.4%
YoY
|
$39.81K
N/A
|
$647.3K
N/A
|
$454.6K
N/A
|
$12.80K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$6.186M
-80.69%
YoY
|
$4.942M
-1.09%
YoY
|
$31.78M
1302.38%
YoY
|
$6.006M
952.97%
YoY
|
$32.04M
40069.76%
YoY
|
$4.996M
370.85%
YoY
|
$2.266M
N/A
|
$570.4K
N/A
|
$79.76K
N/A
|
$1.061M
N/A
|
| Operating Profit |
-$6.016M
-80.81%
YoY
|
-$12.80M
241.5%
YoY
|
-$31.55M
1708.13%
YoY
|
-$5.500M
859.93%
YoY
|
-$31.35M
39201.4%
YoY
|
-$3.748M
253.17%
YoY
|
-$1.745M
N/A
|
-$573.0K
N/A
|
-$79.76K
N/A
|
-$1.061M
N/A
|
| Interest Expense |
-$2.073M
89.37%
YoY
|
-$875.7K
27.06%
YoY
|
-$1.425M
935.83%
YoY
|
-$1.184M
90976.92%
YoY
|
-$1.095M
N/A
|
-$689.2K
4464.24%
YoY
|
-$137.6K
N/A
|
-$1.300K
N/A
|
N/A
|
-$15.10K
N/A
|
| Other Income/Expense, Net |
-$1.727M
59.54%
YoY
|
$9.000K
-91.43%
YoY
|
-$2.770M
-18086.2%
YoY
|
-$1.172M
89440.72%
YoY
|
-$1.083M
32137.49%
YoY
|
$105.0K
N/A
|
$15.40K
N/A
|
-$1.309K
N/A
|
-$3.358K
N/A
|
N/A
|
| Pretax Income |
-$7.743M
-76.13%
YoY
|
-$27.85M
542.99%
YoY
|
-$34.32M
1738.15%
YoY
|
-$6.672M
1061.84%
YoY
|
-$32.43M
38916.03%
YoY
|
-$4.332M
302.51%
YoY
|
-$1.867M
N/A
|
-$574.3K
N/A
|
-$83.12K
N/A
|
-$1.076M
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$7.743M
-76.13%
YoY
|
-$27.85M
542.99%
YoY
|
-$34.32M
1738.15%
YoY
|
-$6.672M
1061.84%
YoY
|
-$32.43M
38916.03%
YoY
|
-$4.332M
302.51%
YoY
|
-$1.867M
N/A
|
-$574.3K
N/A
|
-$83.12K
N/A
|
-$1.076M
N/A
|
| Basic Earnings Per Share |
-$0.07
-88.71%
YoY
|
N/A
|
-$0.46
1050.0%
YoY
|
-$0.11
1000.0%
YoY
|
-$0.62
N/A
|
N/A
|
-$0.04
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-88.71%
YoY
|
-$0.29
122.51%
YoY
|
-$0.46
1169.92%
YoY
|
-$0.11
900.9%
YoY
|
-$0.62
N/A
|
-$0.13
530.92%
YoY
|
-$0.04
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
104.9M shares
101.89%
YoY
|
89.73M shares
N/A
|
84.06M shares
73.67%
YoY
|
71.86M shares
56.57%
YoY
|
51.94M shares
16.15%
YoY
|
N/A
|
48.40M shares
N/A
|
45.90M shares
N/A
|
44.72M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
104.6M shares
101.52%
YoY
|
N/A
|
74.38M shares
53.66%
YoY
|
61.77M shares
34.58%
YoY
|
51.92M shares
16.09%
YoY
|
N/A
|
48.40M shares
N/A
|
45.90M shares
N/A
|
44.72M shares
N/A
|
N/A
|
Loading...