|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.02M
-59.8%
YoY
|
-$52.29M
-70.25%
YoY
|
-$175.8M
-67.98%
YoY
|
-$549.0M
123.72%
YoY
|
-$245.4M
1.68%
YoY
|
| Depreciation, Depletion And Amortization |
$9.600M
21.52%
YoY
|
$7.900M
-59.9%
YoY
|
$19.70M
-66.78%
YoY
|
$59.31M
171.97%
YoY
|
$21.81M
85.84%
YoY
|
| Cash From Operating Activities |
$33.28M
-216.78%
YoY
|
-$28.50M
-84.18%
YoY
|
-$180.1M
-43.56%
YoY
|
-$319.2M
67.59%
YoY
|
-$190.4M
104.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.02M
246.33%
YoY
|
$5.491M
4.59%
YoY
|
$5.250M
-26.63%
YoY
|
$7.156M
-23.87%
YoY
|
$9.400M
-60.99%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$12.14M
-90.44%
YoY
|
$127.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$42.50M
72.48%
YoY
|
-$24.64M
-35.18%
YoY
|
-$38.02M
-70.07%
YoY
|
-$127.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$61.52M
104.16%
YoY
|
-$30.13M
-31.09%
YoY
|
-$43.73M
-69.06%
YoY
|
-$141.3M
579.91%
YoY
|
-$20.79M
-34.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$197.7M
-43.53%
YoY
|
$350.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.03M
8.75%
YoY
|
$44.16M
-76.29%
YoY
|
$186.2M
-5.61%
YoY
|
$197.3M
-60.04%
YoY
|
$493.7M
282.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.28M
-216.78%
YoY
|
-$28.50M
-84.18%
YoY
|
-$180.1M
-43.56%
YoY
|
-$319.2M
67.59%
YoY
|
-$190.4M
104.49%
YoY
|
| Cash From Investing Activities |
-$61.52M
104.16%
YoY
|
-$30.13M
-31.09%
YoY
|
-$43.73M
-69.06%
YoY
|
-$141.3M
579.91%
YoY
|
-$20.79M
-34.99%
YoY
|
| Cash From Financing Activities |
$48.03M
8.75%
YoY
|
$44.16M
-76.29%
YoY
|
$186.2M
-5.61%
YoY
|
$197.3M
-60.04%
YoY
|
$493.7M
282.57%
YoY
|
| Net Change In Cash |
$19.79M
-236.78%
YoY
|
-$14.47M
-61.56%
YoY
|
-$37.64M
-85.7%
YoY
|
-$263.2M
-193.15%
YoY
|
$282.5M
7044.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.28M
-216.78%
YoY
|
-$28.50M
-84.18%
YoY
|
-$180.1M
-43.56%
YoY
|
-$319.2M
67.59%
YoY
|
-$190.4M
104.49%
YoY
|
| Capital Expenditures |
$19.02M
246.33%
YoY
|
$5.491M
4.59%
YoY
|
$5.250M
-26.63%
YoY
|
$7.156M
-23.87%
YoY
|
$9.400M
-60.99%
YoY
|
| Free Cash Flow |
$14.26M
-141.96%
YoY
|
-$33.99M
-81.67%
YoY
|
-$185.4M
-43.18%
YoY
|
-$326.3M
63.29%
YoY
|
-$199.8M
70.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$63.32M
869.77%
YoY
|
-$17.67M
-424.86%
YoY
|
-$7.635M
-8.14%
YoY
|
$10.81M
-137.05%
YoY
|
-$6.529M
-67.74%
YoY
|
$5.438M
-121.1%
YoY
|
-$8.312M
-80.34%
YoY
|
-$29.17M
-37.56%
YoY
|
-$20.24M
-66.82%
YoY
|
-$25.77M
-91.65%
YoY
|
-$42.29M
-45.49%
YoY
|
-$46.72M
-45.51%
YoY
|
-$60.99M
-20.69%
YoY
|
-$308.8M
668.35%
YoY
|
-$77.58M
-337.03%
YoY
|
-$85.74M
85.75%
YoY
|
-$76.90M
-59.9%
YoY
|
-$40.19M
-68.03%
YoY
|
$32.73M
-157.81%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
24.31%
YoY
|
$6.881M
23.8%
YoY
|
$2.370M
-2.15%
YoY
|
$2.286M
33.53%
YoY
|
$2.172M
24.68%
YoY
|
$5.558M
-8.8%
YoY
|
$2.422M
-53.12%
YoY
|
$1.712M
-74.92%
YoY
|
$1.742M
-66.04%
YoY
|
$6.094M
-82.1%
YoY
|
$5.166M
-26.15%
YoY
|
$6.826M
3.0%
YoY
|
$5.130M
-11.6%
YoY
|
$34.04M
487.4%
YoY
|
$6.995M
27.39%
YoY
|
$6.627M
17.94%
YoY
|
$5.803M
18.38%
YoY
|
$5.795M
61.56%
YoY
|
$5.491M
79.03%
YoY
|
| Cash From Operating Activities |
-$32.41M
-418.29%
YoY
|
-$3.090M
-2.92%
YoY
|
$15.00M
-441.3%
YoY
|
$10.42M
-331.3%
YoY
|
$10.18M
-162.04%
YoY
|
-$3.183M
-89.34%
YoY
|
-$4.395M
-89.34%
YoY
|
-$4.505M
-91.58%
YoY
|
-$16.41M
-70.46%
YoY
|
-$29.86M
-53.82%
YoY
|
-$41.23M
-53.34%
YoY
|
-$53.50M
-36.79%
YoY
|
-$55.56M
-31.82%
YoY
|
-$64.66M
24.38%
YoY
|
-$88.36M
24.56%
YoY
|
-$84.65M
234.55%
YoY
|
-$81.49M
93.08%
YoY
|
-$51.98M
183.56%
YoY
|
-$70.94M
-5.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.453M
5.29%
YoY
|
$4.347M
42.52%
YoY
|
$6.500M
906.19%
YoY
|
$2.369M
75.22%
YoY
|
$6.129M
1283.52%
YoY
|
$3.050M
28.37%
YoY
|
$646.0K
438.33%
YoY
|
$1.352M
-51.01%
YoY
|
$443.0K
N/A
|
$2.376M
-16.34%
YoY
|
$120.0K
-102.81%
YoY
|
$2.760M
-183.81%
YoY
|
$0.00
-100.0%
YoY
|
$2.840M
-136.92%
YoY
|
-$4.278M
18.24%
YoY
|
-$3.293M
-26.51%
YoY
|
$1.378M
-33.59%
YoY
|
-$7.693M
-33.1%
YoY
|
-$3.618M
-82.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.80M
229.43%
YoY
|
-$6.725M
-365.71%
YoY
|
$1.000M
-114.07%
YoY
|
-$33.98M
59.17%
YoY
|
-$3.279M
-354.98%
YoY
|
$2.531M
-201.73%
YoY
|
-$7.109M
-73.69%
YoY
|
-$21.35M
150.87%
YoY
|
$1.286M
N/A
|
-$2.488M
N/A
|
-$27.02M
N/A
|
-$8.510M
-93.3%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$127.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$17.26M
83.41%
YoY
|
-$11.07M
2033.33%
YoY
|
-$4.000M
-48.42%
YoY
|
-$36.35M
60.13%
YoY
|
-$9.408M
-1216.01%
YoY
|
-$519.0K
-89.33%
YoY
|
-$7.755M
-71.42%
YoY
|
-$22.70M
101.43%
YoY
|
$843.0K
-282.47%
YoY
|
-$4.864M
71.27%
YoY
|
-$27.13M
534.17%
YoY
|
-$11.27M
-91.35%
YoY
|
-$462.0K
-88.19%
YoY
|
-$2.840M
-63.08%
YoY
|
-$4.278M
18.24%
YoY
|
-$130.3M
2807.77%
YoY
|
-$3.913M
-21.65%
YoY
|
-$7.693M
-33.1%
YoY
|
-$3.618M
-82.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$476.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.59M
181.31%
YoY
|
$23.19M
-25.24%
YoY
|
$11.00M
-21.25%
YoY
|
$346.0K
-188.49%
YoY
|
$13.72M
-3231.96%
YoY
|
$31.02M
-34.14%
YoY
|
$13.97M
-1634.95%
YoY
|
-$391.0K
-105.29%
YoY
|
-$438.0K
-100.33%
YoY
|
$47.10M
67190.0%
YoY
|
-$910.0K
40.65%
YoY
|
$7.390M
-96.27%
YoY
|
$132.7M
-83011.25%
YoY
|
$70.00K
-106.8%
YoY
|
-$647.0K
-100.13%
YoY
|
$198.1M
-8460.36%
YoY
|
-$160.0K
-92.98%
YoY
|
-$1.029M
-111.29%
YoY
|
$499.4M
316.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.41M
-418.29%
YoY
|
-$3.090M
-2.92%
YoY
|
$15.00M
-441.3%
YoY
|
$10.42M
-331.3%
YoY
|
$10.18M
-162.04%
YoY
|
-$3.183M
-89.34%
YoY
|
-$4.395M
-89.34%
YoY
|
-$4.505M
-91.58%
YoY
|
-$16.41M
-70.46%
YoY
|
-$29.86M
-53.82%
YoY
|
-$41.23M
-53.34%
YoY
|
-$53.50M
-36.79%
YoY
|
-$55.56M
-31.82%
YoY
|
-$64.66M
24.38%
YoY
|
-$88.36M
24.56%
YoY
|
-$84.65M
234.55%
YoY
|
-$81.49M
93.08%
YoY
|
-$51.98M
183.56%
YoY
|
-$70.94M
-5.15%
YoY
|
| Cash From Investing Activities |
-$17.26M
83.41%
YoY
|
-$11.07M
2033.33%
YoY
|
-$4.000M
-48.42%
YoY
|
-$36.35M
60.13%
YoY
|
-$9.408M
-1216.01%
YoY
|
-$519.0K
-89.33%
YoY
|
-$7.755M
-71.42%
YoY
|
-$22.70M
101.43%
YoY
|
$843.0K
-282.47%
YoY
|
-$4.864M
71.27%
YoY
|
-$27.13M
534.17%
YoY
|
-$11.27M
-91.35%
YoY
|
-$462.0K
-88.19%
YoY
|
-$2.840M
-63.08%
YoY
|
-$4.278M
18.24%
YoY
|
-$130.3M
2807.77%
YoY
|
-$3.913M
-21.65%
YoY
|
-$7.693M
-33.1%
YoY
|
-$3.618M
-82.33%
YoY
|
| Cash From Financing Activities |
$38.59M
181.31%
YoY
|
$23.19M
-25.24%
YoY
|
$11.00M
-21.25%
YoY
|
$346.0K
-188.49%
YoY
|
$13.72M
-3231.96%
YoY
|
$31.02M
-34.14%
YoY
|
$13.97M
-1634.95%
YoY
|
-$391.0K
-105.29%
YoY
|
-$438.0K
-100.33%
YoY
|
$47.10M
67190.0%
YoY
|
-$910.0K
40.65%
YoY
|
$7.390M
-96.27%
YoY
|
$132.7M
-83011.25%
YoY
|
$70.00K
-106.8%
YoY
|
-$647.0K
-100.13%
YoY
|
$198.1M
-8460.36%
YoY
|
-$160.0K
-92.98%
YoY
|
-$1.029M
-111.29%
YoY
|
$499.4M
316.37%
YoY
|
| Net Change In Cash |
-$11.07M
-176.41%
YoY
|
$9.031M
-66.94%
YoY
|
$22.00M
1110.12%
YoY
|
-$25.58M
-7.29%
YoY
|
$14.49M
-190.53%
YoY
|
$27.32M
120.67%
YoY
|
$1.818M
-102.62%
YoY
|
-$27.60M
-51.9%
YoY
|
-$16.01M
-120.89%
YoY
|
$12.38M
-118.36%
YoY
|
-$69.27M
-25.75%
YoY
|
-$57.38M
239.83%
YoY
|
$76.64M
-189.56%
YoY
|
-$67.43M
11.07%
YoY
|
-$93.29M
-121.96%
YoY
|
-$16.89M
-47.48%
YoY
|
-$85.57M
72.93%
YoY
|
-$60.71M
193.02%
YoY
|
$424.8M
1621.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.41M
-418.29%
YoY
|
-$3.090M
-2.92%
YoY
|
$15.00M
-441.3%
YoY
|
$10.42M
-331.3%
YoY
|
$10.18M
-162.04%
YoY
|
-$3.183M
-89.34%
YoY
|
-$4.395M
-89.34%
YoY
|
-$4.505M
-91.58%
YoY
|
-$16.41M
-70.46%
YoY
|
-$29.86M
-53.82%
YoY
|
-$41.23M
-53.34%
YoY
|
-$53.50M
-36.79%
YoY
|
-$55.56M
-31.82%
YoY
|
-$64.66M
24.38%
YoY
|
-$88.36M
24.56%
YoY
|
-$84.65M
234.55%
YoY
|
-$81.49M
93.08%
YoY
|
-$51.98M
183.56%
YoY
|
-$70.94M
-5.15%
YoY
|
| Capital Expenditures |
$6.453M
5.29%
YoY
|
$4.347M
42.52%
YoY
|
$6.500M
906.19%
YoY
|
$2.369M
75.22%
YoY
|
$6.129M
1283.52%
YoY
|
$3.050M
28.37%
YoY
|
$646.0K
438.33%
YoY
|
$1.352M
-51.01%
YoY
|
$443.0K
N/A
|
$2.376M
-16.34%
YoY
|
$120.0K
-102.81%
YoY
|
$2.760M
-183.81%
YoY
|
$0.00
-100.0%
YoY
|
$2.840M
-136.92%
YoY
|
-$4.278M
18.24%
YoY
|
-$3.293M
-26.51%
YoY
|
$1.378M
-33.59%
YoY
|
-$7.693M
-33.1%
YoY
|
-$3.618M
-82.33%
YoY
|
| Free Cash Flow |
-$38.86M
-1058.82%
YoY
|
-$7.437M
19.32%
YoY
|
$8.500M
-268.62%
YoY
|
$8.051M
-237.46%
YoY
|
$4.053M
-124.04%
YoY
|
-$6.233M
-80.66%
YoY
|
-$5.041M
-87.81%
YoY
|
-$5.857M
-89.59%
YoY
|
-$16.86M
-69.66%
YoY
|
-$32.23M
-52.25%
YoY
|
-$41.35M
-50.82%
YoY
|
-$56.26M
-30.84%
YoY
|
-$55.56M
-32.96%
YoY
|
-$67.50M
52.4%
YoY
|
-$84.08M
24.9%
YoY
|
-$81.35M
290.74%
YoY
|
-$82.87M
87.14%
YoY
|
-$44.29M
548.11%
YoY
|
-$67.32M
23.94%
YoY
|
Loading...