|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.694M
-32.74%
YoY
|
-$6.979M
-29.8%
YoY
|
-$9.942M
116.29%
YoY
|
-$4.597M
426.68%
YoY
|
-$872.8K
473.11%
YoY
|
| Depreciation, Depletion And Amortization |
$19.28K
3.56%
YoY
|
$18.62K
59.27%
YoY
|
$11.69K
-79.86%
YoY
|
$58.05K
47.19%
YoY
|
$39.44K
N/A
|
| Cash From Operating Activities |
-$1.446M
34.64%
YoY
|
-$1.074M
13.81%
YoY
|
-$943.7K
18.09%
YoY
|
-$799.1K
23.03%
YoY
|
-$649.6K
669.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.951K
-77.52%
YoY
|
$30.92K
15.29%
YoY
|
$26.82K
-400.37%
YoY
|
-$8.930K
-63.14%
YoY
|
-$24.23K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.30K
-7.15%
YoY
|
-$41.25K
-212.0%
YoY
|
$36.83K
-229.82%
YoY
|
-$28.37K
-88.96%
YoY
|
-$257.1K
N/A
|
| Cash From Investing Activities |
-$45.25K
-37.3%
YoY
|
-$72.17K
-820.93%
YoY
|
$10.01K
-126.84%
YoY
|
-$37.30K
-86.74%
YoY
|
-$281.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$685.0K
-27.44%
YoY
|
$944.0K
144.56%
YoY
|
$386.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.509M
32.91%
YoY
|
$1.135M
20.23%
YoY
|
$944.0K
80.67%
YoY
|
$522.5K
-43.9%
YoY
|
$931.3K
1003.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.446M
34.64%
YoY
|
-$1.074M
13.81%
YoY
|
-$943.7K
18.09%
YoY
|
-$799.1K
23.03%
YoY
|
-$649.6K
669.35%
YoY
|
| Cash From Investing Activities |
-$45.25K
-37.3%
YoY
|
-$72.17K
-820.93%
YoY
|
$10.01K
-126.84%
YoY
|
-$37.30K
-86.74%
YoY
|
-$281.3K
N/A
|
| Cash From Financing Activities |
$1.509M
32.91%
YoY
|
$1.135M
20.23%
YoY
|
$944.0K
80.67%
YoY
|
$522.5K
-43.9%
YoY
|
$931.3K
1003.09%
YoY
|
| Net Change In Cash |
$16.75K
-269.03%
YoY
|
-$9.911K
-196.0%
YoY
|
$10.32K
-103.29%
YoY
|
-$313.9K
-64167.35%
YoY
|
$490.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.446M
34.64%
YoY
|
-$1.074M
13.81%
YoY
|
-$943.7K
18.09%
YoY
|
-$799.1K
23.03%
YoY
|
-$649.6K
669.35%
YoY
|
| Capital Expenditures |
$6.951K
-77.52%
YoY
|
$30.92K
15.29%
YoY
|
$26.82K
-400.37%
YoY
|
-$8.930K
-63.14%
YoY
|
-$24.23K
N/A
|
| Free Cash Flow |
-$1.453M
31.5%
YoY
|
-$1.105M
13.85%
YoY
|
-$970.5K
22.82%
YoY
|
-$790.2K
26.37%
YoY
|
-$625.3K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$492.0K
-49.01%
YoY
|
-$1.221M
11.1%
YoY
|
-$699.8K
-49.4%
YoY
|
-$1.247M
-13.09%
YoY
|
-$965.0K
-35.7%
YoY
|
-$1.099M
-28.04%
YoY
|
-$1.383M
-44.17%
YoY
|
-$1.434M
82.86%
YoY
|
-$1.501M
-68.6%
YoY
|
-$1.528M
-44.28%
YoY
|
-$2.477M
51.35%
YoY
|
-$784.4K
-62.49%
YoY
|
-$4.780M
135.17%
YoY
|
-$2.742M
1225.11%
YoY
|
-$1.637M
515.13%
YoY
|
-$2.091M
455.37%
YoY
|
-$2.032M
657.96%
YoY
|
-$206.9K
235.21%
YoY
|
-$266.1K
63.2%
YoY
|
| Depreciation, Depletion And Amortization |
$4.500K
-4.26%
YoY
|
$4.700K
-0.84%
YoY
|
$4.722K
-7.08%
YoY
|
$4.800K
-44.32%
YoY
|
$4.700K
N/A
|
$4.740K
10.23%
YoY
|
$5.082K
19.02%
YoY
|
$8.620K
153.53%
YoY
|
$0.00
-100.0%
YoY
|
$4.300K
42.86%
YoY
|
$4.270K
122.4%
YoY
|
$3.400K
-85.17%
YoY
|
$3.100K
-74.88%
YoY
|
$3.010K
-83.24%
YoY
|
$1.920K
-60.17%
YoY
|
$22.93K
137.37%
YoY
|
$12.34K
23.65%
YoY
|
$17.96K
90.25%
YoY
|
$4.820K
-53.47%
YoY
|
| Cash From Operating Activities |
-$284.0K
-37.43%
YoY
|
-$365.8K
17.18%
YoY
|
-$265.0K
-43.62%
YoY
|
-$210.1K
-39.01%
YoY
|
-$453.9K
62.11%
YoY
|
-$312.2K
90.1%
YoY
|
-$470.0K
66.39%
YoY
|
-$344.5K
174.84%
YoY
|
-$280.0K
-16.33%
YoY
|
-$164.2K
-35.39%
YoY
|
-$282.5K
23.05%
YoY
|
-$125.3K
-25.17%
YoY
|
-$334.7K
74.41%
YoY
|
-$254.1K
15.61%
YoY
|
-$229.6K
4.38%
YoY
|
-$167.5K
-32.9%
YoY
|
-$191.9K
-2.45%
YoY
|
-$219.8K
180.1%
YoY
|
-$219.9K
76.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.800K
180.0%
YoY
|
$3.100K
142.19%
YoY
|
N/A
N/A
|
$2.600K
-76.19%
YoY
|
$1.000K
-90.0%
YoY
|
$1.280K
-78.84%
YoY
|
$2.065K
-66.2%
YoY
|
$10.92K
21.06%
YoY
|
$10.00K
-322.72%
YoY
|
$6.050K
-152.65%
YoY
|
$6.110K
-435.71%
YoY
|
$9.020K
N/A
|
-$4.490K
86.31%
YoY
|
-$11.49K
136.91%
YoY
|
-$1.820K
8.98%
YoY
|
$0.00
-100.0%
YoY
|
-$2.410K
-673.81%
YoY
|
-$4.850K
147.45%
YoY
|
-$1.670K
-78.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$47.60K
-215.39%
YoY
|
-$44.00K
-540.0%
YoY
|
-$27.80K
93.46%
YoY
|
-$14.12K
-1022.88%
YoY
|
-$41.25K
-212.95%
YoY
|
$10.00K
286.1%
YoY
|
-$14.37K
-3604.88%
YoY
|
$1.530K
-156.88%
YoY
|
$36.52K
-236.57%
YoY
|
$2.590K
-28.06%
YoY
|
$410.00
-104.69%
YoY
|
-$2.690K
-176.42%
YoY
|
-$26.74K
78.62%
YoY
|
$3.600K
-148.91%
YoY
|
-$8.750K
50.09%
YoY
|
$3.520K
-101.54%
YoY
|
| Cash From Investing Activities |
-$2.800K
-93.78%
YoY
|
-$3.100K
-89.34%
YoY
|
N/A
N/A
|
$45.00K
-206.71%
YoY
|
-$45.00K
N/A
|
-$29.08K
42.34%
YoY
|
-$16.19K
253.45%
YoY
|
-$42.17K
-253.35%
YoY
|
$0.00
-100.0%
YoY
|
-$20.43K
84.22%
YoY
|
-$4.580K
1.78%
YoY
|
$27.50K
-202.88%
YoY
|
-$1.900K
-262.39%
YoY
|
-$11.09K
-18.4%
YoY
|
-$4.500K
-343.24%
YoY
|
-$26.73K
-10.84%
YoY
|
$1.170K
-116.86%
YoY
|
-$13.59K
74.23%
YoY
|
$1.850K
-100.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$170.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$384.9K
-10.68%
YoY
|
$306.9K
-13.07%
YoY
|
$293.8K
-46.63%
YoY
|
$174.0K
-42.95%
YoY
|
$430.9K
187.27%
YoY
|
$353.1K
19.28%
YoY
|
$550.5K
42.99%
YoY
|
$305.0K
613.45%
YoY
|
$150.0K
275.0%
YoY
|
$296.0K
3.05%
YoY
|
$385.0K
-32.93%
YoY
|
$42.75K
-77.13%
YoY
|
$40.00K
-79.88%
YoY
|
$287.3K
109.98%
YoY
|
$574.0K
N/A
|
$186.9K
-65.63%
YoY
|
$198.8K
-33.42%
YoY
|
$136.8K
3261.18%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$284.0K
-37.43%
YoY
|
-$365.8K
17.18%
YoY
|
-$265.0K
-43.62%
YoY
|
-$210.1K
-39.01%
YoY
|
-$453.9K
62.11%
YoY
|
-$312.2K
90.1%
YoY
|
-$470.0K
66.39%
YoY
|
-$344.5K
174.84%
YoY
|
-$280.0K
-16.33%
YoY
|
-$164.2K
-35.39%
YoY
|
-$282.5K
23.05%
YoY
|
-$125.3K
-25.17%
YoY
|
-$334.7K
74.41%
YoY
|
-$254.1K
15.61%
YoY
|
-$229.6K
4.38%
YoY
|
-$167.5K
-32.9%
YoY
|
-$191.9K
-2.45%
YoY
|
-$219.8K
180.1%
YoY
|
-$219.9K
76.25%
YoY
|
| Cash From Investing Activities |
-$2.800K
-93.78%
YoY
|
-$3.100K
-89.34%
YoY
|
N/A
N/A
|
$45.00K
-206.71%
YoY
|
-$45.00K
N/A
|
-$29.08K
42.34%
YoY
|
-$16.19K
253.45%
YoY
|
-$42.17K
-253.35%
YoY
|
$0.00
-100.0%
YoY
|
-$20.43K
84.22%
YoY
|
-$4.580K
1.78%
YoY
|
$27.50K
-202.88%
YoY
|
-$1.900K
-262.39%
YoY
|
-$11.09K
-18.4%
YoY
|
-$4.500K
-343.24%
YoY
|
-$26.73K
-10.84%
YoY
|
$1.170K
-116.86%
YoY
|
-$13.59K
74.23%
YoY
|
$1.850K
-100.78%
YoY
|
| Cash From Financing Activities |
$384.9K
-10.68%
YoY
|
$306.9K
-13.07%
YoY
|
$293.8K
-46.63%
YoY
|
$174.0K
-42.95%
YoY
|
$430.9K
187.27%
YoY
|
$353.1K
19.28%
YoY
|
$550.5K
42.99%
YoY
|
$305.0K
613.45%
YoY
|
$150.0K
275.0%
YoY
|
$296.0K
3.05%
YoY
|
$385.0K
-32.93%
YoY
|
$42.75K
-77.13%
YoY
|
$40.00K
-79.88%
YoY
|
$287.3K
109.98%
YoY
|
$574.0K
N/A
|
$186.9K
-65.63%
YoY
|
$198.8K
-33.42%
YoY
|
$136.8K
3261.18%
YoY
|
N/A
N/A
|
| Net Change In Cash |
$98.10K
-244.26%
YoY
|
-$62.00K
-624.53%
YoY
|
$27.78K
-58.19%
YoY
|
$8.900K
-110.9%
YoY
|
-$68.00K
-47.69%
YoY
|
$11.82K
-89.39%
YoY
|
$66.45K
-32.16%
YoY
|
-$81.65K
48.21%
YoY
|
-$130.0K
-56.16%
YoY
|
$111.4K
405.72%
YoY
|
$97.95K
-71.19%
YoY
|
-$55.09K
650.54%
YoY
|
-$296.5K
-3761.11%
YoY
|
$22.02K
-122.79%
YoY
|
$339.9K
N/A
|
-$7.340K
-102.78%
YoY
|
$8.100K
-91.47%
YoY
|
-$96.61K
17.52%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$284.0K
-37.43%
YoY
|
-$365.8K
17.18%
YoY
|
-$265.0K
-43.62%
YoY
|
-$210.1K
-39.01%
YoY
|
-$453.9K
62.11%
YoY
|
-$312.2K
90.1%
YoY
|
-$470.0K
66.39%
YoY
|
-$344.5K
174.84%
YoY
|
-$280.0K
-16.33%
YoY
|
-$164.2K
-35.39%
YoY
|
-$282.5K
23.05%
YoY
|
-$125.3K
-25.17%
YoY
|
-$334.7K
74.41%
YoY
|
-$254.1K
15.61%
YoY
|
-$229.6K
4.38%
YoY
|
-$167.5K
-32.9%
YoY
|
-$191.9K
-2.45%
YoY
|
-$219.8K
180.1%
YoY
|
-$219.9K
76.25%
YoY
|
| Capital Expenditures |
$2.800K
180.0%
YoY
|
$3.100K
142.19%
YoY
|
N/A
N/A
|
$2.600K
-76.19%
YoY
|
$1.000K
-90.0%
YoY
|
$1.280K
-78.84%
YoY
|
$2.065K
-66.2%
YoY
|
$10.92K
21.06%
YoY
|
$10.00K
-322.72%
YoY
|
$6.050K
-152.65%
YoY
|
$6.110K
-435.71%
YoY
|
$9.020K
N/A
|
-$4.490K
86.31%
YoY
|
-$11.49K
136.91%
YoY
|
-$1.820K
8.98%
YoY
|
$0.00
-100.0%
YoY
|
-$2.410K
-673.81%
YoY
|
-$4.850K
147.45%
YoY
|
-$1.670K
-78.26%
YoY
|
| Free Cash Flow |
-$286.8K
-36.95%
YoY
|
-$368.9K
17.69%
YoY
|
-$265.0K
-43.86%
YoY
|
-$212.7K
-40.15%
YoY
|
-$454.9K
56.86%
YoY
|
-$313.4K
84.09%
YoY
|
-$472.1K
63.58%
YoY
|
-$355.4K
164.51%
YoY
|
-$290.0K
-12.16%
YoY
|
-$170.3K
-29.83%
YoY
|
-$288.6K
26.71%
YoY
|
-$134.4K
-19.79%
YoY
|
-$330.2K
74.25%
YoY
|
-$242.7K
12.88%
YoY
|
-$227.7K
4.34%
YoY
|
-$167.5K
-28.6%
YoY
|
-$189.5K
-3.88%
YoY
|
-$215.0K
180.93%
YoY
|
-$218.3K
86.39%
YoY
|
Loading...