$WHLM
Wilhelmina International Inc

2018 Q3 Form 10-Q Financial Statement

#000117184318007819 Filed on November 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3 2017 Q2
Revenue $19.15M $18.72M $18.29M
YoY Change 2.32% -10.47% -17.89%
Cost Of Revenue $13.78M $13.27M $12.95M
YoY Change 3.86% -10.9% -18.86%
Gross Profit $5.376M $5.453M $5.339M
YoY Change -1.41% -9.42% -15.44%
Gross Profit Margin 28.07% 29.13% 29.2%
Selling, General & Admin $4.840M $5.080M $5.040M
YoY Change -4.72% -3.79% -3.82%
% of Gross Profit 90.03% 93.16% 94.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $250.0K $230.0K $220.0K
YoY Change 8.7% 155.56% 100.0%
% of Gross Profit 4.65% 4.22% 4.12%
Operating Expenses $5.095M $5.315M $5.266M
YoY Change -4.14% -1.02% -1.46%
Operating Profit $281.0K $138.0K $73.00K
YoY Change 103.62% -78.77% -92.47%
Interest Expense $2.000K $9.000K
YoY Change -90.48%
% of Operating Profit 1.45% 12.33%
Other Income/Expense, Net -$43.00K -$51.00K -$51.00K
YoY Change -15.69% 13.33% -210.87%
Pretax Income $238.0K $87.00K $22.00K
YoY Change 173.56% -85.62% -97.83%
Income Tax $30.00K $61.00K $74.00K
% Of Pretax Income 12.61% 70.11% 336.36%
Net Earnings $208.0K $26.00K -$52.00K
YoY Change 700.0% -88.55% -109.01%
Net Earnings / Revenue 1.09% 0.14% -0.28%
Basic Earnings Per Share $0.04 $0.00 -$0.01
Diluted Earnings Per Share $0.04 $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 5.309M 5.382M 5.382K
Diluted Shares Outstanding 5.318M 5.382M 5.404K

Balance Sheet

Concept 2018 Q3 2017 Q3 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.200M $2.600M $3.300M
YoY Change 100.0% -29.73% -5.71%
Cash & Equivalents $5.160M $2.640M $3.319M
Short-Term Investments
Other Short-Term Assets $300.0K $300.0K $300.0K
YoY Change 0.0% -84.21% -83.33%
Inventory
Prepaid Expenses
Receivables $13.85M $16.54M $17.75M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $19.30M $19.47M $21.38M
YoY Change -0.87% -17.38% -5.21%
LONG-TERM ASSETS
Property, Plant & Equipment $2.661M $3.197M $3.286M
YoY Change -16.77% 6.35% 21.52%
Goodwill $13.19M $13.19M $13.19M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $117.0K $115.0K $115.0K
YoY Change 1.74% -61.28% -62.54%
Total Long-Term Assets $24.51M $25.12M $25.23M
YoY Change -2.42% -0.31% 1.21%
TOTAL ASSETS
Total Short-Term Assets $19.30M $19.47M $21.38M
Total Long-Term Assets $24.51M $25.12M $25.23M
Total Assets $43.81M $44.59M $46.61M
YoY Change -1.75% -8.56% -1.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.800M $3.900M $4.300M
YoY Change 23.08% -18.75% -6.52%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $554.0K $519.0K $513.0K
YoY Change 6.74% 3.8%
Total Short-Term Liabilities $14.96M $15.41M $17.49M
YoY Change -2.95% -13.02% 6.04%
LONG-TERM LIABILITIES
Long-Term Debt $1.903M $1.756M $1.888M
YoY Change 8.37% -21.26%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.437M $3.288M $3.416M
YoY Change -25.88% -36.27% 27.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.96M $15.41M $17.49M
Total Long-Term Liabilities $2.437M $3.288M $3.416M
Total Liabilities $17.39M $18.70M $20.91M
YoY Change -6.98% -18.26% 9.04%
SHAREHOLDERS EQUITY
Retained Earnings -$56.09M -$57.07M -$57.09M
YoY Change -1.71% 1.07% 0.71%
Common Stock $88.24M $87.81M $87.67M
YoY Change 0.48% 0.58% 0.52%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.681M $4.893M $4.893M
YoY Change 16.1% 0.0% 126.21%
Treasury Stock Shares $1.203M $1.090M $1.090M
Shareholders Equity $26.42M $25.89M $25.70M
YoY Change
Total Liabilities & Shareholders Equity $43.81M $44.59M $46.61M
YoY Change -1.75% -8.56% -1.84%

Cashflow Statement

Concept 2018 Q3 2017 Q3 2017 Q2
OPERATING ACTIVITIES
Net Income $208.0K $26.00K -$52.00K
YoY Change 700.0% -88.55% -109.01%
Depreciation, Depletion And Amortization $250.0K $230.0K $220.0K
YoY Change 8.7% 155.56% 100.0%
Cash From Operating Activities $790.0K -$450.0K -$250.0K
YoY Change -275.56% -176.27% -125.0%
INVESTING ACTIVITIES
Capital Expenditures -$90.00K -$120.0K -$230.0K
YoY Change -25.0% -67.57% -41.03%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$90.00K -$120.0K -$230.0K
YoY Change -25.0% -67.57% -41.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -140.0K -120.0K -130.0K
YoY Change 16.67%
NET CHANGE
Cash From Operating Activities 790.0K -450.0K -250.0K
Cash From Investing Activities -90.00K -120.0K -230.0K
Cash From Financing Activities -140.0K -120.0K -130.0K
Net Change In Cash 560.0K -690.0K -610.0K
YoY Change -181.16% -413.64% -200.0%
FREE CASH FLOW
Cash From Operating Activities $790.0K -$450.0K -$250.0K
Capital Expenditures -$90.00K -$120.0K -$230.0K
Free Cash Flow $880.0K -$330.0K -$20.00K
YoY Change -366.67% -134.38% -101.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4847000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3985000
CY2018Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
9555000
CY2017Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
10190000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13853000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13627000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3020000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2349000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-52000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
88172000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
87892000
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
124000
CY2017Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
143000
CY2017Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
145000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
109000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
87000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
84000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1913000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2171000
CY2018Q3 us-gaap Assets
Assets
43809000
CY2017Q4 us-gaap Assets
Assets
43026000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
19300000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
18063000
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; line-height: normal; margin: 0pt 0"><div style="display: inline; font-weight: bold;">Note <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div>&nbsp;&nbsp;Basis of Presentation</div></div> <div style=" font-size: 10pt; line-height: normal; text-align: justify; margin: 0pt 0">&nbsp;</div> <div style=" font-size: 10pt; line-height: normal; text-align: justify; text-indent: 0.5in; margin: 0pt 0">The interim consolidated financial statements included herein have been prepared by Wilhelmina International, Inc. (together with its subsidiaries, "Wilhelmina" or the "Company") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (&#x201c;SEC&#x201d;).&nbsp;&nbsp;Although certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to those rules and regulations, all adjustments considered necessary in order to make the consolidated financial statements <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> misleading have been included.&nbsp;In the opinion of the Company&#x2019;s management, the accompanying interim unaudited consolidated financial statements reflect all adjustments, of a normal recurring nature, that are necessary for a fair presentation of the Company&#x2019;s consolidated financial position, results of operations and cash flows for the periods presented.&nbsp;These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company&#x2019;s Annual Report on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-K for the fiscal year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> December 31, 2017.&nbsp;</div>Results of operations for the interim periods are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> necessarily indicative of results that <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>be expected for any other interim periods or the full fiscal year.</div></div>
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-97000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4256000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5688000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5160000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2640000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
904000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3048000
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12500000
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6472038
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6472038
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
65000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
65000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
184000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
741000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
68000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
13777000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
13265000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42524000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
39910000
CY2018Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
80000
CY2017Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
57000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
220000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
182000
CY2018Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-50000
CY2017Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-35000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
534000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
521000
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
252000
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
232000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
727000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
672000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
727000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
672000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-56000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
85000
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
72000
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
128000
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-17000
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-18000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-64000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-54000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1067000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1400000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3643000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3832000
CY2018Q3 us-gaap Goodwill
Goodwill
13192000
CY2017Q4 us-gaap Goodwill
Goodwill
13192000
CY2018Q3 us-gaap Gross Profit
GrossProfit
5376000
CY2017Q3 us-gaap Gross Profit
GrossProfit
5453000
us-gaap Gross Profit
GrossProfit
16941000
us-gaap Gross Profit
GrossProfit
16244000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
238000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
87000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1030000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
130000
CY2018Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-26000
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-31000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-73000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-88000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
61000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
233000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
147000
us-gaap Income Taxes Paid
IncomeTaxesPaid
10000
us-gaap Income Taxes Paid
IncomeTaxesPaid
87000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
862000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-865000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
296000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-276000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-13000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
35000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-635000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-3242000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-20000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-49000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
107000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-560000
CY2018Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
8467000
CY2017Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
8467000
CY2018Q3 us-gaap Interest Expense
InterestExpense
CY2017Q3 us-gaap Interest Expense
InterestExpense
2000
us-gaap Interest Expense
InterestExpense
us-gaap Interest Expense
InterestExpense
40000
us-gaap Interest Paid Net
InterestPaidNet
71000
us-gaap Interest Paid Net
InterestPaidNet
74000
CY2018Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
3478000
CY2017Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
3447000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
10509000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
10611000
CY2018Q3 us-gaap Liabilities
Liabilities
17393000
CY2017Q4 us-gaap Liabilities
Liabilities
16843000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43809000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43026000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
14956000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14699000
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2437000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2144000
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
554000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
524000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1903000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1623000
us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; line-height: normal; margin: 0pt 0"><div style="display: inline; font-weight: bold;">Note <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2.</div>&nbsp;&nbsp;Business </div></div> <div style=" font-size: 10pt; line-height: normal; text-align: justify; text-indent: 0.5in; margin: 0pt 0">&nbsp;</div> <div style=" font-size: 10pt; line-height: normal; text-align: justify; text-indent: 0.5in; margin: 0pt 0">The primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company&#x2019;s predecessor was founded in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1967</div> by Wilhelmina Cooper, a renowned fashion model, and became <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> of the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, Chicago and London, as well as a network of licensees in various local markets in the U.S. and internationally. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies.</div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-478000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-374000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-293000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-600000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1731000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2159000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
9000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-52000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
26000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
225000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
364000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
208000
us-gaap Net Income Loss
NetIncomeLoss
797000
us-gaap Net Income Loss
NetIncomeLoss
-17000
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-43000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-51000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-137000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-182000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
5095000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
5315000
us-gaap Operating Expenses
OperatingExpenses
15774000
us-gaap Operating Expenses
OperatingExpenses
15932000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
281000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
138000
us-gaap Operating Income Loss
OperatingIncomeLoss
1167000
us-gaap Operating Income Loss
OperatingIncomeLoss
312000
CY2018Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1500000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
117000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
137000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
45000
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
20000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
20000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
43000
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-75000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-24000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-56000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
85000
CY2018Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
298000
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
236000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
895000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
817000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
788000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
293000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
600000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
287000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
180000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
700000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2661000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3039000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
70000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
128000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
390000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
374000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-56088000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-56885000
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
19153000
CY2017Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
18718000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
59465000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
56154000
us-gaap Share Based Compensation
ShareBasedCompensation
280000
us-gaap Share Based Compensation
ShareBasedCompensation
412000
CY2012Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000
CY2013Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
26854000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
26416000
CY2016Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1500000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
25410000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
25588000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
25699000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
25890000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
26183000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
26524000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
4.72
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1203491
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1090370
CY2018Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
100000
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
113121
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
5681000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4893000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
5700000
CY2017Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
CY2017Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
CY2017Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
CY2018Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
36000
CY2018Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
46000
CY2018Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
706000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5318000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5382000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5361000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5382000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5309000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5382000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5353000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5382000
CY2016Q3 whlm Stock Repurchase Program Additional Shares Authorized
StockRepurchaseProgramAdditionalSharesAuthorized
500000

Files In Submission

Name View Source Status
0001171843-18-007819-index-headers.html Edgar Link pending
0001171843-18-007819-index.html Edgar Link pending
0001171843-18-007819.txt Edgar Link pending
0001171843-18-007819-xbrl.zip Edgar Link pending
exh_103.htm Edgar Link pending
exh_311.htm Edgar Link pending
exh_312.htm Edgar Link pending
exh_321.htm Edgar Link pending
exh_322.htm Edgar Link pending
f10q_110918p.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
whlm-20180930.xml Edgar Link completed
whlm-20180930.xsd Edgar Link pending
whlm-20180930_cal.xml Edgar Link unprocessable
whlm-20180930_def.xml Edgar Link unprocessable
whlm-20180930_lab.xml Edgar Link unprocessable
whlm-20180930_pre.xml Edgar Link unprocessable