2024 Q2 Form 10-Q Financial Statement

#000168316824003431 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $4.591M $4.171M
YoY Change 2.18% -6.98%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.150M $4.054M
YoY Change -3.26% -3.57%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $44.00K $44.00K
YoY Change -26.67% -13.73%
% of Gross Profit
Operating Expenses $4.194M $4.098M
YoY Change -3.45% -3.69%
Operating Profit $397.0K $73.00K
YoY Change 166.44% -68.12%
Interest Expense $77.00K $3.000K
YoY Change 200.0%
% of Operating Profit 19.4% 4.11%
Other Income/Expense, Net $77.00K $76.00K
YoY Change -226.23% -500.0%
Pretax Income $474.0K $149.0K
YoY Change 438.64% -29.05%
Income Tax $227.0K $58.00K
% Of Pretax Income 47.89% 38.93%
Net Earnings $247.0K $91.00K
YoY Change -1864.29% -42.77%
Net Earnings / Revenue 5.38% 2.18%
Basic Earnings Per Share $0.05 $0.02
Diluted Earnings Per Share $0.05 $0.02
COMMON SHARES
Basic Shares Outstanding 5.157M shares 5.157M
Diluted Shares Outstanding 5.157K shares 5.157K shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.99M $11.40M
YoY Change 9.99% 5.0%
Cash & Equivalents $5.712M $4.734M
Short-Term Investments $6.277M $6.670M
Other Short-Term Assets $105.0K $228.0K
YoY Change -47.5% -24.0%
Inventory
Prepaid Expenses
Receivables $9.210M $8.585M
Other Receivables $0.00 $0.00
Total Short-Term Assets $21.30M $20.22M
YoY Change 0.86% -3.15%
LONG-TERM ASSETS
Property, Plant & Equipment $268.0K $291.0K
YoY Change -21.18% -15.41%
Goodwill $7.547M $7.547M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $299.0K $301.0K
YoY Change -0.66% -2.27%
Total Long-Term Assets $19.83M $20.03M
YoY Change -1.82% -1.71%
TOTAL ASSETS
Total Short-Term Assets $21.30M $20.22M
Total Long-Term Assets $19.83M $20.03M
Total Assets $41.13M $40.25M
YoY Change -0.45% -2.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.045M $3.722M
YoY Change 3.72% -8.55%
Accrued Expenses $741.0K $727.0K
YoY Change 23.5% 54.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $33.00K $33.00K
YoY Change -67.0% -47.62%
Total Short-Term Liabilities $11.63M $11.01M
YoY Change -5.72% -11.09%
LONG-TERM LIABILITIES
Long-Term Debt $105.0K $114.0K
YoY Change 5.0% 67.65%
Other Long-Term Liabilities $2.692M $2.898M
YoY Change -15.88% -13.39%
Total Long-Term Liabilities $4.281M $4.273M
YoY Change -2.19% -2.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.63M $11.01M
Total Long-Term Liabilities $4.281M $4.273M
Total Liabilities $15.91M $15.28M
YoY Change -4.79% -8.91%
SHAREHOLDERS EQUITY
Retained Earnings -$56.94M -$57.19M
YoY Change -1.09% -0.63%
Common Stock $88.93M $88.93M
YoY Change 0.05% 0.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $25.22M $24.97M
YoY Change
Total Liabilities & Shareholders Equity $41.13M $40.25M
YoY Change -0.45% -2.44%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $247.0K $91.00K
YoY Change -1864.29% -42.77%
Depreciation, Depletion And Amortization $44.00K $44.00K
YoY Change -26.67% -13.73%
Cash From Operating Activities $493.0K -$1.316M
YoY Change 1543.33% 15.95%
INVESTING ACTIVITIES
Capital Expenditures $11.00K $6.000K
YoY Change -72.5% -91.78%
Acquisitions
YoY Change
Other Investing Activities $476.0K $1.000K
YoY Change
Cash From Investing Activities $465.0K -$5.000K
YoY Change -1262.5% -93.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 16.00K -$32.00K
YoY Change -260.0% 113.33%
NET CHANGE
Cash From Operating Activities 493.0K -$1.316M
Cash From Investing Activities 465.0K -$5.000K
Cash From Financing Activities 16.00K -$32.00K
Net Change In Cash 974.0K -$1.383M
YoY Change -4970.0% 21.64%
FREE CASH FLOW
Cash From Operating Activities $493.0K -$1.316M
Capital Expenditures $11.00K $6.000K
Free Cash Flow $482.0K -$1.322M
YoY Change -4920.0% 9.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57276000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-406000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-376000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
24968000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
24896000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40251000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41665000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6472038000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6472038000 shares
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1314694000 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1314694000 shares
CY2024Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
6371000 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
6371000 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
88865000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
88854000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57185000 usd
CY2024Q1 WHLM Service Revenues
ServiceRevenues
4163000 usd
CY2023Q1 WHLM Service Revenues
ServiceRevenues
4476000 usd
CY2024Q1 WHLM License Fees And Other Income
LicenseFeesAndOtherIncome
8000 usd
CY2023Q1 WHLM License Fees And Other Income
LicenseFeesAndOtherIncome
8000 usd
CY2024Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2966000 usd
CY2023Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2880000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
835000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1080000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
44000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
51000 usd
CY2024Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
253000 usd
CY2023Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
244000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
4098000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
4255000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
73000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
229000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-7000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-18000 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
86000 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
-0 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
3000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
1000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
76000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-19000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
149000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
210000 usd
CY2024Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
12000 usd
CY2023Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
56000 usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
46000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
91000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
159000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-30000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
86000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
61000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
245000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5157 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5157 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5157 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5157 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
24211000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
24000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
159000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
86000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
24480000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
24896000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
91000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-30000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
24968000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
91000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
159000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
24000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
7000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
15000 usd
CY2024Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
46000 usd
CY2023Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-5000 usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
29000 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
45000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
191000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
312000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
25000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
117000 usd
CY2024Q1 WHLM Increase Decrease In Operating Right Of Use Assets
IncreaseDecreaseInOperatingRightOfUseAssets
-172000 usd
CY2023Q1 WHLM Increase Decrease In Operating Right Of Use Assets
IncreaseDecreaseInOperatingRightOfUseAssets
-205000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-0 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-15000 usd
CY2024Q1 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-1116000 usd
CY2023Q1 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-621000 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-190000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-91000 usd
CY2024Q1 WHLM Increase Decrease In Finance Lease Liability
IncreaseDecreaseInFinanceLeaseLiability
25000 usd
CY2023Q1 WHLM Increase Decrease In Finance Lease Liability
IncreaseDecreaseInFinanceLeaseLiability
0 usd
CY2024Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-270000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-219000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-233000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1316000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1135000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
73000 usd
CY2024Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
6149000 usd
CY2023Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
-0 usd
CY2024Q1 us-gaap Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
6150000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-73000 usd
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
32000 usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-32000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-30000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
86000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1383000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1137000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6117000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11998000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4734000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10861000 usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_805_eus-gaap--BasisOfAccounting_zMBwbwveq4Pg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 1.  <span id="xdx_825_zgYrjisIRd7h">Basis of Presentation</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The interim consolidated financial statements included herein have been prepared by Wilhelmina International, Inc. (together with its subsidiaries, “Wilhelmina” or the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Although certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to those rules and regulations, all adjustments considered necessary in order to make the consolidated financial statements not misleading have been included. In the opinion of the Company’s management, the accompanying interim unaudited consolidated financial statements reflect all adjustments, of a normal recurring nature, that are necessary for a fair presentation of the Company’s consolidated balance sheets, statements of operations and comprehensive income, statements of shareholders’ equity, and cash flows for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Results of operations for the interim periods are not necessarily indicative of results that may be expected for any other interim periods or the full fiscal year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2024Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
0 usd
CY2012Q4 srt Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000 shares
CY2013Q4 srt Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000 shares
CY2016 WHLM Stock Repurchase Program Additional Shares Authorized
StockRepurchaseProgramAdditionalSharesAuthorized
500000 shares
CY2016Q4 srt Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1500000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1314694 shares
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
4.85
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6400000 usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 usd
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
11404 usd
CY2023Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
12713 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-003431-index-headers.html Edgar Link pending
0001683168-24-003431-index.html Edgar Link pending
0001683168-24-003431.txt Edgar Link pending
0001683168-24-003431-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
whlm-20240331.xsd Edgar Link pending
wilhelmina_ex3101.htm Edgar Link pending
wilhelmina_ex3102.htm Edgar Link pending
wilhelmina_ex3201.htm Edgar Link pending
wilhelmina_ex3202.htm Edgar Link pending
wilhelmina_i10q-033124.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
whlm-20240331_def.xml Edgar Link unprocessable
whlm-20240331_pre.xml Edgar Link unprocessable
whlm-20240331_cal.xml Edgar Link unprocessable
whlm-20240331_lab.xml Edgar Link unprocessable
wilhelmina_i10q-033124_htm.xml Edgar Link completed