|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile consolidated net income to net cash from operating activities | |||||
| Depreciation | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs | |||||
| Net changes in fair value of derivative liabilities | |||||
| Loss on conversion of Convertible Notes | |||||
| Above (below) market lease amortization, net | |||||
| Paid-in-kind interest | |||||
| Loss on repurchase of debt securities | |||||
| Gain on preferred stock redemptions | |||||
| Unrealized gain on investment securities, net - related party | |||||
| Straight-line rents | |||||
| Gain on disposal of properties, net | |||||
| Credit adjustments on operating lease receivables | |||||
| Impairment of assets held for sale | |||||
| Impairment charges | |||||
| Net changes in assets and liabilities | |||||
| Receivables, net | |||||
| Deferred costs and other assets, net | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Investment property acquisitions | |||||
| Expenditures for real estate improvements | |||||
| Purchase of investment securities - related party | |||||
| Cash received from disposal of properties | |||||
| Net cash provided by investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Payments for deferred financing costs | |||||
| Dividends and distributions paid on noncontrolling interest | |||||
| Repurchase of noncontrolling interest | |||||
| Loan proceeds | |||||
| Loan principal payments | |||||
| Repurchase of debt securities | |||||
| Loan prepayment penalty | |||||
| Loan prepayment premium | |||||
| Net cash used in financing activities | |||||
| (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, beginning of year | |||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, end of year | |||||
| Supplemental Disclosure: | |||||
| Conversion of common units and preferred stock to common stock | |||||
| Series B Preferred Stock | |||||
| Total conversion of common units and preferred stock to common stock | |||||
| Accretion of Preferred Stock discounts | |||||
| Cash paid for taxes | |||||
| Cash paid for interest | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...