|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.770M
-191.58%
YoY
|
-$9.576M
104.31%
YoY
|
-$4.687M
-62.37%
YoY
|
-$12.45M
31.89%
YoY
|
-$9.443M
-3954.29%
YoY
|
| Depreciation, Depletion And Amortization |
$22.94M
-9.37%
YoY
|
$25.32M
-11.18%
YoY
|
$28.50M
111.28%
YoY
|
$13.49M
21.86%
YoY
|
$11.07M
-2.21%
YoY
|
| Cash From Operating Activities |
$21.13M
-18.69%
YoY
|
$25.99M
24.14%
YoY
|
$20.93M
-31.94%
YoY
|
$30.76M
80.49%
YoY
|
$17.04M
7.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.11M
-24.06%
YoY
|
$22.53M
-7.22%
YoY
|
$24.28M
185.28%
YoY
|
$8.511M
32.74%
YoY
|
$6.412M
182.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.24M
29.57%
YoY
|
$38.01M
-624.87%
YoY
|
-$7.241M
-168.9%
YoY
|
$10.51M
-8.72%
YoY
|
$11.51M
155.28%
YoY
|
| Cash From Investing Activities |
$32.14M
107.6%
YoY
|
$15.48M
-149.11%
YoY
|
-$31.52M
-76.39%
YoY
|
-$133.5M
-2717.37%
YoY
|
$5.101M
128.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.556M
-37.21%
YoY
|
$10.44M
-2.89%
YoY
|
$10.75M
300.0%
YoY
|
$2.688M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.36M
217.89%
YoY
|
-$20.56M
275.78%
YoY
|
-$5.471M
-104.63%
YoY
|
$118.2M
-582.63%
YoY
|
-$24.49M
-875.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.13M
-18.69%
YoY
|
$25.99M
24.14%
YoY
|
$20.93M
-31.94%
YoY
|
$30.76M
80.49%
YoY
|
$17.04M
7.99%
YoY
|
| Cash From Investing Activities |
$32.14M
107.6%
YoY
|
$15.48M
-149.11%
YoY
|
-$31.52M
-76.39%
YoY
|
-$133.5M
-2717.37%
YoY
|
$5.101M
128.03%
YoY
|
| Cash From Financing Activities |
-$65.36M
217.89%
YoY
|
-$20.56M
275.78%
YoY
|
-$5.471M
-104.63%
YoY
|
$118.2M
-582.63%
YoY
|
-$24.49M
-875.03%
YoY
|
| Net Change In Cash |
-$12.09M
-157.81%
YoY
|
$20.91M
-230.21%
YoY
|
-$16.06M
-203.96%
YoY
|
$15.45M
-757.56%
YoY
|
-$2.349M
-111.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.13M
-18.69%
YoY
|
$25.99M
24.14%
YoY
|
$20.93M
-31.94%
YoY
|
$30.76M
80.49%
YoY
|
$17.04M
7.99%
YoY
|
| Capital Expenditures |
$17.11M
-24.06%
YoY
|
$22.53M
-7.22%
YoY
|
$24.28M
185.28%
YoY
|
$8.511M
32.74%
YoY
|
$6.412M
182.34%
YoY
|
| Free Cash Flow |
$4.026M
16.29%
YoY
|
$3.462M
-203.47%
YoY
|
-$3.346M
-115.04%
YoY
|
$22.25M
109.3%
YoY
|
$10.63M
-21.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.397M
-167.79%
YoY
|
-$866.0K
-102.7%
YoY
|
$11.53M
-134.59%
YoY
|
-$2.447M
-51.6%
YoY
|
$3.536M
-140.61%
YoY
|
$32.04M
158.84%
YoY
|
-$33.32M
136.97%
YoY
|
-$5.056M
27.36%
YoY
|
-$8.707M
180.78%
YoY
|
$12.38M
-311.72%
YoY
|
-$14.06M
231.63%
YoY
|
-$3.970M
7534.62%
YoY
|
-$3.101M
-32.29%
YoY
|
-$5.846M
9.21%
YoY
|
-$4.240M
-240.12%
YoY
|
-$52.00K
-98.3%
YoY
|
-$4.580M
13.11%
YoY
|
-$5.353M
-565.48%
YoY
|
$3.026M
328.01%
YoY
|
| Depreciation, Depletion And Amortization |
$5.232M
-16.03%
YoY
|
$5.323M
-12.79%
YoY
|
$4.600M
-2.13%
YoY
|
$4.600M
0.0%
YoY
|
$6.231M
-5.56%
YoY
|
$6.104M
-11.02%
YoY
|
$4.700M
-31.59%
YoY
|
$4.600M
-55.1%
YoY
|
$6.598M
45.88%
YoY
|
$6.860M
-6.26%
YoY
|
$6.870M
102.65%
YoY
|
$10.24M
182.59%
YoY
|
$4.523M
62.11%
YoY
|
$7.318M
94.42%
YoY
|
$3.390M
21.07%
YoY
|
$3.625M
34.26%
YoY
|
$2.790M
3.72%
YoY
|
$3.764M
-1.72%
YoY
|
$2.800M
0.36%
YoY
|
| Cash From Operating Activities |
$4.467M
0.61%
YoY
|
$2.368M
-56.15%
YoY
|
$5.440M
-27.23%
YoY
|
$8.884M
12.77%
YoY
|
$4.440M
-15.17%
YoY
|
$5.400M
-8.51%
YoY
|
$7.476M
112.39%
YoY
|
$7.878M
0.74%
YoY
|
$5.234M
41.96%
YoY
|
$5.902M
110.49%
YoY
|
$3.520M
-80.45%
YoY
|
$7.820M
18.9%
YoY
|
$3.687M
9.28%
YoY
|
$2.804M
10.92%
YoY
|
$18.00M
261.72%
YoY
|
$6.577M
37.14%
YoY
|
$3.374M
-28.8%
YoY
|
$2.528M
40.44%
YoY
|
$4.977M
-23.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.878M
-9.58%
YoY
|
$4.563M
17.97%
YoY
|
$4.474M
-33.83%
YoY
|
$5.992M
-22.81%
YoY
|
$2.077M
-49.76%
YoY
|
$3.868M
-53.97%
YoY
|
$6.761M
-23.52%
YoY
|
$7.763M
169.46%
YoY
|
$4.134M
-0.51%
YoY
|
$8.403M
294.69%
YoY
|
$8.840M
-106.46%
YoY
|
$2.881M
-245.65%
YoY
|
$4.155M
168.93%
YoY
|
$2.129M
-181.23%
YoY
|
-$136.9M
5429.66%
YoY
|
-$1.978M
455.62%
YoY
|
$1.545M
60.6%
YoY
|
-$2.621M
322.74%
YoY
|
-$2.475M
122.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.805M
-68.29%
YoY
|
$15.80M
-11.15%
YoY
|
$28.00K
-99.81%
YoY
|
$15.11M
192.66%
YoY
|
$18.31M
N/A
|
$17.79M
-608.17%
YoY
|
$15.06M
-2134.86%
YoY
|
$5.162M
-272.07%
YoY
|
N/A
|
-$3.500M
-140.12%
YoY
|
-$740.0K
N/A
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$8.723M
123.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.786M
-54.67%
YoY
|
$3.903M
37.43%
YoY
|
$3.673M
N/A
|
| Cash From Investing Activities |
$3.927M
-75.8%
YoY
|
$11.24M
-19.24%
YoY
|
-$4.446M
-153.59%
YoY
|
$9.115M
-450.44%
YoY
|
$16.23M
-492.55%
YoY
|
$13.92M
-216.93%
YoY
|
$8.297M
-186.61%
YoY
|
-$2.601M
-55.77%
YoY
|
-$4.134M
-0.51%
YoY
|
-$11.90M
-280.51%
YoY
|
-$9.580M
-93.0%
YoY
|
-$5.881M
197.32%
YoY
|
-$4.155M
227.42%
YoY
|
$6.594M
414.35%
YoY
|
-$136.9M
-11523.96%
YoY
|
-$1.978M
450.97%
YoY
|
-$1.269M
-142.66%
YoY
|
$1.282M
-42.25%
YoY
|
$1.198M
-208.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.280M
-39.16%
YoY
|
N/A
|
N/A
|
N/A
|
$2.104M
-21.73%
YoY
|
N/A
|
N/A
|
N/A
|
$2.688M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.688M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.003M
-73.8%
YoY
|
-$21.88M
60.65%
YoY
|
-$2.168M
-13.9%
YoY
|
-$6.942M
242.48%
YoY
|
-$34.36M
1336.02%
YoY
|
-$13.62M
346.74%
YoY
|
-$2.518M
-166.79%
YoY
|
-$2.027M
-30.46%
YoY
|
-$2.393M
-26.95%
YoY
|
-$3.049M
-61.08%
YoY
|
$3.770M
-97.02%
YoY
|
-$2.915M
-156.77%
YoY
|
-$3.276M
-42.59%
YoY
|
-$7.835M
-77.8%
YoY
|
$126.6M
486.87%
YoY
|
$5.135M
-214.04%
YoY
|
-$5.706M
-9.04%
YoY
|
-$35.29M
-342.55%
YoY
|
$21.57M
-623.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.467M
0.61%
YoY
|
$2.368M
-56.15%
YoY
|
$5.440M
-27.23%
YoY
|
$8.884M
12.77%
YoY
|
$4.440M
-15.17%
YoY
|
$5.400M
-8.51%
YoY
|
$7.476M
112.39%
YoY
|
$7.878M
0.74%
YoY
|
$5.234M
41.96%
YoY
|
$5.902M
110.49%
YoY
|
$3.520M
-80.45%
YoY
|
$7.820M
18.9%
YoY
|
$3.687M
9.28%
YoY
|
$2.804M
10.92%
YoY
|
$18.00M
261.72%
YoY
|
$6.577M
37.14%
YoY
|
$3.374M
-28.8%
YoY
|
$2.528M
40.44%
YoY
|
$4.977M
-23.31%
YoY
|
| Cash From Investing Activities |
$3.927M
-75.8%
YoY
|
$11.24M
-19.24%
YoY
|
-$4.446M
-153.59%
YoY
|
$9.115M
-450.44%
YoY
|
$16.23M
-492.55%
YoY
|
$13.92M
-216.93%
YoY
|
$8.297M
-186.61%
YoY
|
-$2.601M
-55.77%
YoY
|
-$4.134M
-0.51%
YoY
|
-$11.90M
-280.51%
YoY
|
-$9.580M
-93.0%
YoY
|
-$5.881M
197.32%
YoY
|
-$4.155M
227.42%
YoY
|
$6.594M
414.35%
YoY
|
-$136.9M
-11523.96%
YoY
|
-$1.978M
450.97%
YoY
|
-$1.269M
-142.66%
YoY
|
$1.282M
-42.25%
YoY
|
$1.198M
-208.91%
YoY
|
| Cash From Financing Activities |
-$9.003M
-73.8%
YoY
|
-$21.88M
60.65%
YoY
|
-$2.168M
-13.9%
YoY
|
-$6.942M
242.48%
YoY
|
-$34.36M
1336.02%
YoY
|
-$13.62M
346.74%
YoY
|
-$2.518M
-166.79%
YoY
|
-$2.027M
-30.46%
YoY
|
-$2.393M
-26.95%
YoY
|
-$3.049M
-61.08%
YoY
|
$3.770M
-97.02%
YoY
|
-$2.915M
-156.77%
YoY
|
-$3.276M
-42.59%
YoY
|
-$7.835M
-77.8%
YoY
|
$126.6M
486.87%
YoY
|
$5.135M
-214.04%
YoY
|
-$5.706M
-9.04%
YoY
|
-$35.29M
-342.55%
YoY
|
$21.57M
-623.62%
YoY
|
| Net Change In Cash |
-$609.0K
-95.55%
YoY
|
-$8.274M
-245.23%
YoY
|
-$1.174M
-108.86%
YoY
|
$11.06M
240.22%
YoY
|
-$13.70M
959.24%
YoY
|
$5.697M
-162.95%
YoY
|
$13.26M
-678.82%
YoY
|
$3.250M
-432.99%
YoY
|
-$1.293M
-65.46%
YoY
|
-$9.050M
-679.01%
YoY
|
-$2.290M
-129.55%
YoY
|
-$976.0K
-110.03%
YoY
|
-$3.744M
3.97%
YoY
|
$1.563M
-104.96%
YoY
|
$7.750M
-72.07%
YoY
|
$9.734M
-14848.48%
YoY
|
-$3.601M
-349.9%
YoY
|
-$31.48M
-269.53%
YoY
|
$27.75M
2084.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.467M
0.61%
YoY
|
$2.368M
-56.15%
YoY
|
$5.440M
-27.23%
YoY
|
$8.884M
12.77%
YoY
|
$4.440M
-15.17%
YoY
|
$5.400M
-8.51%
YoY
|
$7.476M
112.39%
YoY
|
$7.878M
0.74%
YoY
|
$5.234M
41.96%
YoY
|
$5.902M
110.49%
YoY
|
$3.520M
-80.45%
YoY
|
$7.820M
18.9%
YoY
|
$3.687M
9.28%
YoY
|
$2.804M
10.92%
YoY
|
$18.00M
261.72%
YoY
|
$6.577M
37.14%
YoY
|
$3.374M
-28.8%
YoY
|
$2.528M
40.44%
YoY
|
$4.977M
-23.31%
YoY
|
| Capital Expenditures |
$1.878M
-9.58%
YoY
|
$4.563M
17.97%
YoY
|
$4.474M
-33.83%
YoY
|
$5.992M
-22.81%
YoY
|
$2.077M
-49.76%
YoY
|
$3.868M
-53.97%
YoY
|
$6.761M
-23.52%
YoY
|
$7.763M
169.46%
YoY
|
$4.134M
-0.51%
YoY
|
$8.403M
294.69%
YoY
|
$8.840M
-106.46%
YoY
|
$2.881M
-245.65%
YoY
|
$4.155M
168.93%
YoY
|
$2.129M
-181.23%
YoY
|
-$136.9M
5429.66%
YoY
|
-$1.978M
455.62%
YoY
|
$1.545M
60.6%
YoY
|
-$2.621M
322.74%
YoY
|
-$2.475M
122.97%
YoY
|
| Free Cash Flow |
$2.589M
9.56%
YoY
|
-$2.195M
-243.28%
YoY
|
$966.0K
35.1%
YoY
|
$2.892M
2414.78%
YoY
|
$2.363M
114.82%
YoY
|
$1.532M
-161.26%
YoY
|
$715.0K
-113.44%
YoY
|
$115.0K
-97.67%
YoY
|
$1.100M
-335.04%
YoY
|
-$2.501M
-470.52%
YoY
|
-$5.320M
-103.44%
YoY
|
$4.939M
-42.27%
YoY
|
-$468.0K
-125.59%
YoY
|
$675.0K
-86.89%
YoY
|
$154.9M
1978.13%
YoY
|
$8.555M
66.05%
YoY
|
$1.829M
-51.58%
YoY
|
$5.149M
112.77%
YoY
|
$7.452M
-1.95%
YoY
|
Loading...