2014 Q4 Form 10-Q Financial Statement

#000152754114000077 Filed on November 13, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $5.390M $3.506M $1.976M
YoY Change 125.52% 77.41% 304.41%
Cost Of Revenue $1.300M $1.100M $380.0K
YoY Change 88.41% 189.47% 216.67%
Gross Profit $4.090M $2.410M $1.590M
YoY Change 140.59% 51.57% 329.73%
Gross Profit Margin 75.88% 68.73% 80.45%
Selling, General & Admin $4.240M $3.020M $2.610M
YoY Change -2594.12% 15.71% 645.71%
% of Gross Profit 103.67% 125.31% 164.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.390M $1.480M $870.0K
YoY Change 195.06% 70.11% 357.89%
% of Gross Profit 58.44% 61.41% 54.72%
Operating Expenses $6.680M $6.133M $3.897M
YoY Change 912.12% 57.38% 493.35%
Operating Profit -$2.590M -$2.627M -$1.921M
YoY Change -349.04% 36.77% 1042.69%
Interest Expense -$1.960M $1.492M $592.2K
YoY Change 276.92% 151.89% 199.03%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$4.550M -$4.119M -$2.510M
YoY Change -975.0% 64.1% 578.38%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$4.050M -$3.514M -$1.720M
YoY Change 1587.5% 104.37% 369.67%
Net Earnings / Revenue -75.14% -100.23% -87.01%
Basic Earnings Per Share
Diluted Earnings Per Share -$4.355M -$3.774M -$2.915M
COMMON SHARES
Basic Shares Outstanding 7.445M shares 7.428M shares 3.302M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00M $19.90M $1.800M
YoY Change 733.33% 1005.56% 1700.0%
Cash & Equivalents $9.840M $19.86M $1.821M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $1.978M $1.802M $903.1K
Other Receivables
Total Short-Term Assets $12.00M $21.70M $2.700M
YoY Change 328.57% 703.7% 285.71%
LONG-TERM ASSETS
Property, Plant & Equipment $129.0M $137.5M $83.60M
YoY Change 26.72% 64.47% 558.27%
Goodwill $7.000M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $52.50M $14.00M $12.60M
YoY Change 333.88% 11.11% 950.0%
Total Long-Term Assets $193.0M $166.6M $96.38M
YoY Change 57.44% 72.81% 593.41%
TOTAL ASSETS
Total Short-Term Assets $12.00M $21.70M $2.700M
Total Long-Term Assets $193.0M $166.6M $96.38M
Total Assets $205.0M $188.3M $99.08M
YoY Change 63.49% 90.0% 578.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.100M $5.300M $2.700M
YoY Change 104.0% 96.3% 145.45%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.100M $5.300M $2.700M
YoY Change 104.0% 96.3% 107.69%
LONG-TERM LIABILITIES
Long-Term Debt $122.3M $129.8M $66.80M
YoY Change 29.28% 94.31% 456.67%
Other Long-Term Liabilities $24.50M $300.0K $4.000M
YoY Change 807.41% -92.5%
Total Long-Term Liabilities $146.8M $130.1M $70.80M
YoY Change 50.87% 83.76% 490.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.100M $5.300M $2.700M
Total Long-Term Liabilities $146.8M $130.1M $70.80M
Total Liabilities $151.8M $135.4M $73.42M
YoY Change 52.21% 84.46% 413.44%
SHAREHOLDERS EQUITY
Retained Earnings -$27.66M -$21.66M -$10.28M
YoY Change 144.82% 110.75%
Common Stock $75.13K $74.40K $71.21K
YoY Change 5.5% 4.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $42.57M $45.36M $19.37M
YoY Change
Total Liabilities & Shareholders Equity $205.0M $188.3M $99.08M
YoY Change 63.49% 90.0% 578.66%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$4.050M -$3.514M -$1.720M
YoY Change 1587.5% 104.37% 369.67%
Depreciation, Depletion And Amortization $2.390M $1.480M $870.0K
YoY Change 195.06% 70.11% 357.89%
Cash From Operating Activities $280.0K -$3.100M -$390.0K
YoY Change -137.33% 694.87% -657.14%
INVESTING ACTIVITIES
Capital Expenditures -$6.550M -$11.42M -$10.08M
YoY Change 500.92% 13.29%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$6.550M -$11.42M -$10.08M
YoY Change -20.41% 13.29%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.620M 18.14M 11.43M
YoY Change -143.51% 58.71% -8264.29%
NET CHANGE
Cash From Operating Activities 280.0K -3.100M -390.0K
Cash From Investing Activities -6.550M -11.42M -10.08M
Cash From Financing Activities -3.620M 18.14M 11.43M
Net Change In Cash -9.890M 3.620M 960.0K
YoY Change 1398.48% 277.08% -1471.43%
FREE CASH FLOW
Cash From Operating Activities $280.0K -$3.100M -$390.0K
Capital Expenditures -$6.550M -$11.42M -$10.08M
Free Cash Flow $6.830M $8.320M $9.690M
YoY Change 1908.82% -14.14% 13742.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1594864 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1801542 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
28169693 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
28058066 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
3438247 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
1118062 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
200820 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18708131 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-232135 USD
CY2014Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.75
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
182078 USD
us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
0 USD
CY2014Q3 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
0 USD
CY2013Q3 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
0 USD
us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
0 USD
CY2014Q3 us-gaap Assets
Assets
188263396 USD
CY2013Q4 us-gaap Assets
Assets
125370266 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-1.50
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.55
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.61
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-1.10
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-1.50
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.61
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-1.10
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.55
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-8013106 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-5651799 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-4093147 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-2861306 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
11149907 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2604383 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3684359 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
6934315 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1905044 USD
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
46353318 USD
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1236809 USD
CY2014Q3 us-gaap Business Combination Contingent Consideration Asset Noncurrent
BusinessCombinationContingentConsiderationAssetNoncurrent
3441769 USD
CY2014Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
1123434 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
6460404 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
37574579 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
46353318 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19863214 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1155083 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2053192 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1821057 USD
CY2014Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
227372 shares
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7439531 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7121000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7439531 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7121000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
71210 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
74396 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2013Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
20847984 USD
CY2014Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
29057575 USD
CY2014Q3 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
3658830 USD
CY2013Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
3720812 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3110904 USD
CY2014Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3528791 USD
CY2014Q3 us-gaap Deposits Assets
DepositsAssets
2536200 USD
CY2013Q4 us-gaap Deposits Assets
DepositsAssets
0 USD
us-gaap Depreciation
Depreciation
2288543 USD
us-gaap Depreciation
Depreciation
1086837 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5726790 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2205244 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2204899 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
872213 USD
us-gaap Dividends
Dividends
4482412 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
30889 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3350664 USD
us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
234337 USD
CY2014Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.035
CY2014Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
332436 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.62
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.93
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.38
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.10
CY2014Q3 us-gaap Escrow Deposit
EscrowDeposit
4029722 USD
CY2013Q4 us-gaap Escrow Deposit
EscrowDeposit
2151755 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3041064 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2609726 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5258931 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4766293 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-793360 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-487284 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-655987 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-950264 USD
us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
386524 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2415024 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3744005 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-22446 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-179953 USD
us-gaap Interest Expense
InterestExpense
1587946 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
592231 USD
us-gaap Interest Expense
InterestExpense
4626410 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
1720835 USD
us-gaap Interest Paid
InterestPaid
1544076 USD
us-gaap Interest Paid
InterestPaid
4431852 USD
CY2013Q4 us-gaap Land Available For Development
LandAvailableForDevelopment
0 USD
CY2014Q3 us-gaap Land Available For Development
LandAvailableForDevelopment
4196918 USD
CY2013Q4 us-gaap Liabilities
Liabilities
99763457 USD
CY2014Q3 us-gaap Liabilities
Liabilities
135432363 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
125370266 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
188263396 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
66226294 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
7558004 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
8882096 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
12486112 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
5312947 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
29327104 USD
CY2013Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
267000 USD
CY2013Q2 us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
13300 USD
CY2013Q2 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
368000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
7470347 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
7206109 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
35043910 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15815305 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11611742 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14350912 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1696528 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4724037 USD
us-gaap Net Income Loss
NetIncomeLoss
-6497095 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-3514469 USD
us-gaap Net Income Loss
NetIncomeLoss
-3424292 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-1719651 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8049415 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3525841 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4602531 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1798700 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
33921261 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
33212500 USD
CY2014Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
29 property
CY2014Q3 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
323538 USD
CY2013Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
2674566 USD
us-gaap Operating Expenses
OperatingExpenses
13992348 USD
us-gaap Operating Expenses
OperatingExpenses
8009958 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
3897232 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
6448748 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2786610 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2526672 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1920780 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2280918 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
92517223 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
15458543 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
6329581 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
9004755 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
11985750 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
13880334 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
35858260 USD
CY2013Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1806118 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4624612 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
9396506 USD
CY2014Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
3448406 USD
CY2013Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
2526388 USD
CY2014Q3 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
5316268 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
533940 USD
CY2014Q3 us-gaap Other Assets
OtherAssets
376679 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
12891045 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-417849 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-120684 USD
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
101772335 USD
CY2014Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
137541065 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
-320540 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
413200 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2069170 USD
CY2014Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
719424 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
598736 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
170334 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
1240234 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
0 USD
us-gaap Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
7168 USD
us-gaap Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1853682 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
3360817 USD
us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
14065085 USD
us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
11416213 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
285827 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
195529 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1552320 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
101549 USD
CY2013Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
79049 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1088062 USD
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1648900 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-bottom:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to prior period amounts to make their presentation comparable with the current period. These reclassifications had no impact on net income.</font></div></div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12001647 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
37449628 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
4005736 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
9044435 USD
us-gaap Profit Loss
ProfitLoss
-4374556 USD
us-gaap Profit Loss
ProfitLoss
-7153082 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-4001753 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-2513011 USD
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
32017 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
69920 USD
CY2014Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
46774 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
18742 USD
CY2014Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
7348240 USD
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
5059698 USD
CY2014Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
144889305 USD
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
106832033 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported periods. The Company&#8217;s actual results could differ from these estimates.</font></div></div>
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
7671487 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
11101589 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11298253 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21657039 USD
CY2014Q3 us-gaap Revenues
Revenues
4167830 USD
us-gaap Revenues
Revenues
5223348 USD
us-gaap Revenues
Revenues
11465676 USD
CY2013Q3 us-gaap Revenues
Revenues
1976452 USD
CY2013Q4 us-gaap Secured Debt
SecuredDebt
94562503 USD
CY2014Q3 us-gaap Secured Debt
SecuredDebt
129792557 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
190000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
459726 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
190000 shares
us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
40274 shares
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1240234 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
37247628 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
190000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
45360686 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
18400700 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52831033 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25606809 USD
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7430413 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7316147 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3777974 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4715382 shares
whlr Business Combination Consideration Transferred Cash Paymentsfor Acquisitionand Liabilities Assumed
BusinessCombinationConsiderationTransferredCashPaymentsforAcquisitionandLiabilitiesAssumed
45116509 USD
whlr Minimum Percentage Of Distribution Of Taxable Income To Stockholders
MinimumPercentageOfDistributionOfTaxableIncomeToStockholders
0.90
whlr Past Due Rent Term
PastDueRentTerm
P5D
CY2014Q3 whlr Property Operating Costs
PropertyOperatingCosts
1155666 USD
CY2013Q3 whlr Property Operating Costs
PropertyOperatingCosts
383276 USD
whlr Property Operating Costs
PropertyOperatingCosts
2987885 USD
whlr Property Operating Costs
PropertyOperatingCosts
968846 USD
CY2014Q3 whlr Tenant Relationships
TenantRelationships
3935339 USD
CY2013Q4 whlr Tenant Relationships
TenantRelationships
2372600 USD
whlr Term Of Disqualification To Be Taxed As Reit Due To Losses Of Reit Status
TermOfDisqualificationToBeTaxedAsReitDueToLossesOfReitStatus
P5Y
CY2014Q3 whlr Undeveloped Land Parcels
UndevelopedLandParcels
3 property
CY2014Q1 whlr Warrant Expiration Date
WarrantExpirationDate
2019-01-31
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001527541
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7444919 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Wheeler Real Estate Investment Trust, Inc.

Files In Submission

Name View Source Status
0001527541-14-000077-index-headers.html Edgar Link pending
0001527541-14-000077-index.html Edgar Link pending
0001527541-14-000077.txt Edgar Link pending
0001527541-14-000077-xbrl.zip Edgar Link pending
a9302014whlr10-q.htm Edgar Link pending
ex3119-30x2014.htm Edgar Link pending
ex3129-30x2014.htm Edgar Link pending
ex329-30x2014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
whlr-20140930.xml Edgar Link completed
whlr-20140930.xsd Edgar Link pending
whlr-20140930_cal.xml Edgar Link unprocessable
whlr-20140930_def.xml Edgar Link unprocessable
whlr-20140930_lab.xml Edgar Link unprocessable
whlr-20140930_pre.xml Edgar Link unprocessable