|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.60M
-67.66%
YoY
|
-$63.69M
-3.21%
YoY
|
-$65.80M
8.76%
YoY
|
-$60.50M
-45.05%
YoY
|
-$110.1M
3045.71%
YoY
|
| Depreciation, Depletion And Amortization |
$79.00K
-59.07%
YoY
|
$193.0K
14.2%
YoY
|
$169.0K
6.29%
YoY
|
$159.0K
51.43%
YoY
|
$105.0K
1066.67%
YoY
|
| Cash From Operating Activities |
-$97.43M
63.62%
YoY
|
-$59.55M
-0.19%
YoY
|
-$59.66M
20.19%
YoY
|
-$49.64M
121.38%
YoY
|
-$22.42M
76.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$552.0K
-66.63%
YoY
|
$1.654M
-58.36%
YoY
|
$3.972M
794.59%
YoY
|
$444.0K
865.22%
YoY
|
$46.00K
141.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.44M
-53.67%
YoY
|
$26.86M
-69.19%
YoY
|
$87.18M
-165.82%
YoY
|
-$132.4M
-625.58%
YoY
|
$25.20M
N/A
|
| Cash From Investing Activities |
$11.89M
-52.82%
YoY
|
$25.20M
-69.71%
YoY
|
$83.21M
-162.61%
YoY
|
-$132.9M
-628.31%
YoY
|
$25.15M
-132310.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.412M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$155.0M
1490.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$94.38M
72496.92%
YoY
|
$130.0K
-60.12%
YoY
|
$326.0K
-99.55%
YoY
|
$72.62M
-48.79%
YoY
|
$141.8M
11776.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$97.43M
63.62%
YoY
|
-$59.55M
-0.19%
YoY
|
-$59.66M
20.19%
YoY
|
-$49.64M
121.38%
YoY
|
-$22.42M
76.55%
YoY
|
| Cash From Investing Activities |
$11.89M
-52.82%
YoY
|
$25.20M
-69.71%
YoY
|
$83.21M
-162.61%
YoY
|
-$132.9M
-628.31%
YoY
|
$25.15M
-132310.25%
YoY
|
| Cash From Financing Activities |
$94.38M
72496.92%
YoY
|
$130.0K
-60.12%
YoY
|
$326.0K
-99.55%
YoY
|
$72.62M
-48.79%
YoY
|
$141.8M
11776.38%
YoY
|
| Net Change In Cash |
$8.834M
-125.82%
YoY
|
-$34.22M
-243.36%
YoY
|
$23.87M
-121.72%
YoY
|
-$109.9M
-176.04%
YoY
|
$144.5M
-1356.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$97.43M
63.62%
YoY
|
-$59.55M
-0.19%
YoY
|
-$59.66M
20.19%
YoY
|
-$49.64M
121.38%
YoY
|
-$22.42M
76.55%
YoY
|
| Capital Expenditures |
$552.0K
-66.63%
YoY
|
$1.654M
-58.36%
YoY
|
$3.972M
794.59%
YoY
|
$444.0K
865.22%
YoY
|
$46.00K
141.79%
YoY
|
| Free Cash Flow |
-$97.99M
60.1%
YoY
|
-$61.20M
-3.82%
YoY
|
-$63.64M
27.06%
YoY
|
-$50.08M
122.9%
YoY
|
-$22.47M
76.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.19M
-130.4%
YoY
|
-$23.25M
27.24%
YoY
|
-$17.75M
41.97%
YoY
|
-$52.62M
260.38%
YoY
|
$73.02M
-498.99%
YoY
|
-$18.27M
12.32%
YoY
|
-$12.50M
-23.31%
YoY
|
-$14.60M
-18.89%
YoY
|
-$18.30M
20.39%
YoY
|
-$16.27M
16.93%
YoY
|
-$16.30M
12.41%
YoY
|
-$18.00M
-1.64%
YoY
|
-$15.20M
9.69%
YoY
|
-$13.91M
-12.99%
YoY
|
-$14.50M
-83.35%
YoY
|
-$18.30M
1091.41%
YoY
|
-$13.86M
153.05%
YoY
|
-$15.99M
238.94%
YoY
|
-$87.10M
2911.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-98.25%
YoY
|
$1.000K
-97.87%
YoY
|
$5.600K
-88.09%
YoY
|
$15.30K
-69.4%
YoY
|
$57.00K
14.0%
YoY
|
$47.00K
6.82%
YoY
|
$47.00K
-6.0%
YoY
|
$50.00K
16.28%
YoY
|
$50.00K
31.58%
YoY
|
$44.00K
-4.35%
YoY
|
$50.00K
316.67%
YoY
|
$43.00K
59.26%
YoY
|
$38.00K
-48.65%
YoY
|
$46.00K
-36.11%
YoY
|
$12.00K
163.74%
YoY
|
$27.00K
131.36%
YoY
|
$74.00K
3600.0%
YoY
|
$72.00K
32.16%
YoY
|
$4.550K
-119.64%
YoY
|
| Cash From Operating Activities |
-$22.21M
87.19%
YoY
|
-$17.23M
14.49%
YoY
|
-$15.38M
-1.97%
YoY
|
-$52.96M
478.32%
YoY
|
-$11.86M
-39.63%
YoY
|
-$15.05M
56.09%
YoY
|
-$15.69M
31.27%
YoY
|
-$9.157M
-45.36%
YoY
|
-$19.65M
-7.78%
YoY
|
-$9.644M
-14.73%
YoY
|
-$11.95M
45.82%
YoY
|
-$16.76M
56.32%
YoY
|
-$21.31M
9.76%
YoY
|
-$11.31M
-9.0%
YoY
|
-$8.195M
99.81%
YoY
|
-$10.72M
381.39%
YoY
|
-$19.42M
-283.8%
YoY
|
-$12.43M
-407.54%
YoY
|
-$4.101M
-74.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.82%
YoY
|
$551.0K
-25.44%
YoY
|
$186.0K
-77.21%
YoY
|
$188.0K
-82.91%
YoY
|
$541.0K
-21.48%
YoY
|
$739.0K
-46.02%
YoY
|
$816.0K
946.15%
YoY
|
$1.100M
-1178.43%
YoY
|
$689.0K
-385.89%
YoY
|
$1.369M
5852.17%
YoY
|
$78.00K
-269.57%
YoY
|
-$102.0K
N/A
|
-$241.0K
N/A
|
$23.00K
N/A
|
-$46.00K
141.72%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.43M
-83.26%
YoY
|
$16.85M
26.48%
YoY
|
-$91.63M
-1837.66%
YoY
|
-$28.83M
851.32%
YoY
|
$116.0M
927.53%
YoY
|
$13.32M
198.3%
YoY
|
$5.273M
-61.68%
YoY
|
-$3.030M
-105.91%
YoY
|
$11.29M
-36.18%
YoY
|
$4.465M
-105.3%
YoY
|
$13.76M
-128.58%
YoY
|
$51.25M
N/A
|
$17.70M
N/A
|
-$84.30M
N/A
|
-$48.14M
-291.04%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$25.20M
N/A
|
| Cash From Investing Activities |
$19.43M
-83.18%
YoY
|
$16.85M
28.27%
YoY
|
-$91.63M
-1901.91%
YoY
|
-$28.83M
707.22%
YoY
|
$115.5M
994.25%
YoY
|
$13.13M
259.91%
YoY
|
$5.085M
-59.87%
YoY
|
-$3.571M
-107.06%
YoY
|
$10.56M
-35.36%
YoY
|
$3.649M
-104.32%
YoY
|
$12.67M
-126.26%
YoY
|
$50.56M
-21079.67%
YoY
|
$16.33M
-71095.65%
YoY
|
-$84.38M
183332.61%
YoY
|
-$48.24M
-291.45%
YoY
|
-$241.0K
N/A
|
-$23.00K
N/A
|
-$46.00K
141.72%
YoY
|
$25.20M
206449.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$155.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$25.00K
-52.83%
YoY
|
$0.00
N/A
|
-$850.0K
-1077.01%
YoY
|
$95.20M
-952110.0%
YoY
|
$53.00K
-33.75%
YoY
|
$0.00
-100.0%
YoY
|
$87.00K
-72.2%
YoY
|
-$10.00K
-225.0%
YoY
|
$80.00K
-174.77%
YoY
|
-$70.00K
-100.1%
YoY
|
$313.0K
-459.77%
YoY
|
$8.000K
-97.32%
YoY
|
-$107.0K
-221.59%
YoY
|
$72.52M
-48.79%
YoY
|
-$87.00K
-352.25%
YoY
|
$298.0K
324.02%
YoY
|
$88.00K
-98.94%
YoY
|
$141.6M
11760.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.21M
87.19%
YoY
|
-$17.23M
14.49%
YoY
|
-$15.38M
-1.97%
YoY
|
-$52.96M
478.32%
YoY
|
-$11.86M
-39.63%
YoY
|
-$15.05M
56.09%
YoY
|
-$15.69M
31.27%
YoY
|
-$9.157M
-45.36%
YoY
|
-$19.65M
-7.78%
YoY
|
-$9.644M
-14.73%
YoY
|
-$11.95M
45.82%
YoY
|
-$16.76M
56.32%
YoY
|
-$21.31M
9.76%
YoY
|
-$11.31M
-9.0%
YoY
|
-$8.195M
99.81%
YoY
|
-$10.72M
381.39%
YoY
|
-$19.42M
-283.8%
YoY
|
-$12.43M
-407.54%
YoY
|
-$4.101M
-74.01%
YoY
|
| Cash From Investing Activities |
$19.43M
-83.18%
YoY
|
$16.85M
28.27%
YoY
|
-$91.63M
-1901.91%
YoY
|
-$28.83M
707.22%
YoY
|
$115.5M
994.25%
YoY
|
$13.13M
259.91%
YoY
|
$5.085M
-59.87%
YoY
|
-$3.571M
-107.06%
YoY
|
$10.56M
-35.36%
YoY
|
$3.649M
-104.32%
YoY
|
$12.67M
-126.26%
YoY
|
$50.56M
-21079.67%
YoY
|
$16.33M
-71095.65%
YoY
|
-$84.38M
183332.61%
YoY
|
-$48.24M
-291.45%
YoY
|
-$241.0K
N/A
|
-$23.00K
N/A
|
-$46.00K
141.72%
YoY
|
$25.20M
206449.18%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$25.00K
-52.83%
YoY
|
$0.00
N/A
|
-$850.0K
-1077.01%
YoY
|
$95.20M
-952110.0%
YoY
|
$53.00K
-33.75%
YoY
|
$0.00
-100.0%
YoY
|
$87.00K
-72.2%
YoY
|
-$10.00K
-225.0%
YoY
|
$80.00K
-174.77%
YoY
|
-$70.00K
-100.1%
YoY
|
$313.0K
-459.77%
YoY
|
$8.000K
-97.32%
YoY
|
-$107.0K
-221.59%
YoY
|
$72.52M
-48.79%
YoY
|
-$87.00K
-352.25%
YoY
|
$298.0K
324.02%
YoY
|
$88.00K
-98.94%
YoY
|
$141.6M
11760.24%
YoY
|
| Net Change In Cash |
-$2.778M
-101.4%
YoY
|
-$363.0K
-80.56%
YoY
|
-$107.0M
909.29%
YoY
|
-$82.63M
553.69%
YoY
|
$198.8M
-2283.08%
YoY
|
-$1.867M
-68.44%
YoY
|
-$10.60M
-1731.08%
YoY
|
-$12.64M
-137.05%
YoY
|
-$9.108M
83.15%
YoY
|
-$5.915M
-93.83%
YoY
|
$650.0K
-95.96%
YoY
|
$34.12M
-408.8%
YoY
|
-$4.973M
-74.02%
YoY
|
-$95.80M
673.42%
YoY
|
$16.08M
-90.12%
YoY
|
-$11.05M
403.92%
YoY
|
-$19.14M
-281.2%
YoY
|
-$12.39M
-200.6%
YoY
|
$162.7M
-1216.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.21M
87.19%
YoY
|
-$17.23M
14.49%
YoY
|
-$15.38M
-1.97%
YoY
|
-$52.96M
478.32%
YoY
|
-$11.86M
-39.63%
YoY
|
-$15.05M
56.09%
YoY
|
-$15.69M
31.27%
YoY
|
-$9.157M
-45.36%
YoY
|
-$19.65M
-7.78%
YoY
|
-$9.644M
-14.73%
YoY
|
-$11.95M
45.82%
YoY
|
-$16.76M
56.32%
YoY
|
-$21.31M
9.76%
YoY
|
-$11.31M
-9.0%
YoY
|
-$8.195M
99.81%
YoY
|
-$10.72M
381.39%
YoY
|
-$19.42M
-283.8%
YoY
|
-$12.43M
-407.54%
YoY
|
-$4.101M
-74.01%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.82%
YoY
|
$551.0K
-25.44%
YoY
|
$186.0K
-77.21%
YoY
|
$188.0K
-82.91%
YoY
|
$541.0K
-21.48%
YoY
|
$739.0K
-46.02%
YoY
|
$816.0K
946.15%
YoY
|
$1.100M
-1178.43%
YoY
|
$689.0K
-385.89%
YoY
|
$1.369M
5852.17%
YoY
|
$78.00K
-269.57%
YoY
|
-$102.0K
N/A
|
-$241.0K
N/A
|
$23.00K
N/A
|
-$46.00K
141.72%
YoY
|
N/A
|
| Free Cash Flow |
-$22.21M
78.88%
YoY
|
-$17.23M
13.09%
YoY
|
-$15.38M
-3.13%
YoY
|
-$52.96M
446.07%
YoY
|
-$12.42M
-39.12%
YoY
|
-$15.24M
45.69%
YoY
|
-$15.88M
21.65%
YoY
|
-$9.698M
-44.41%
YoY
|
-$20.39M
-10.08%
YoY
|
-$10.46M
-8.15%
YoY
|
-$13.05M
61.25%
YoY
|
-$17.45M
66.49%
YoY
|
-$22.68M
16.67%
YoY
|
-$11.39M
-8.03%
YoY
|
-$8.093M
N/A
|
-$10.48M
370.57%
YoY
|
-$19.44M
N/A
|
-$12.38M
-404.97%
YoY
|
N/A
|
Loading...