|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
90.43M ils
368.99%
YoY
|
$19.28M
120.92%
YoY
|
$8.728M
-26.08%
YoY
|
$11.81M
-73.82%
YoY
|
$45.10M
-13.6%
YoY
|
| Depreciation, Depletion And Amortization |
$7.978M
9.26%
YoY
|
$7.302M
5.06%
YoY
|
$6.950M
6.79%
YoY
|
$6.508M
4.97%
YoY
|
$6.200M
8.96%
YoY
|
| Cash From Operating Activities |
$58.80M
36.83%
YoY
|
$42.97M
27.49%
YoY
|
$33.71M
139.59%
YoY
|
$14.07M
-69.09%
YoY
|
$45.52M
-29.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.97M
-30.31%
YoY
|
$48.75M
107.02%
YoY
|
$23.55M
76.37%
YoY
|
$13.35M
-315.01%
YoY
|
-$6.209M
114.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.85M
883.68%
YoY
|
$3.034M
-83.49%
YoY
|
$18.37M
-15.08%
YoY
|
$21.64M
-0.09%
YoY
|
$21.66M
-199.84%
YoY
|
| Cash From Investing Activities |
-$4.128M
-90.97%
YoY
|
-$45.71M
783.84%
YoY
|
-$5.172M
-162.42%
YoY
|
$8.286M
-46.36%
YoY
|
$15.45M
-162.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.80M
320.99%
YoY
|
-$12.30M
-70.95%
YoY
|
-$42.35M
-25.81%
YoY
|
-$57.09M
-8.14%
YoY
|
-$62.14M
-252.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$58.80M
36.83%
YoY
|
$42.97M
27.49%
YoY
|
$33.71M
139.59%
YoY
|
$14.07M
-69.09%
YoY
|
$45.52M
-29.08%
YoY
|
| Cash From Investing Activities |
-$4.128M
-90.97%
YoY
|
-$45.71M
783.84%
YoY
|
-$5.172M
-162.42%
YoY
|
$8.286M
-46.36%
YoY
|
$15.45M
-162.81%
YoY
|
| Cash From Financing Activities |
-$51.80M
320.99%
YoY
|
-$12.30M
-70.95%
YoY
|
-$42.35M
-25.81%
YoY
|
-$57.09M
-8.14%
YoY
|
-$62.14M
-252.88%
YoY
|
| Net Change In Cash |
$2.875M
-119.11%
YoY
|
-$15.04M
8.87%
YoY
|
-$13.82M
-60.22%
YoY
|
-$34.73M
2840.81%
YoY
|
-$1.181M
-101.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.80M
36.83%
YoY
|
$42.97M
27.49%
YoY
|
$33.71M
139.59%
YoY
|
$14.07M
-69.09%
YoY
|
$45.52M
-29.08%
YoY
|
| Capital Expenditures |
$33.97M
-30.31%
YoY
|
$48.75M
107.02%
YoY
|
$23.55M
76.37%
YoY
|
$13.35M
-315.01%
YoY
|
-$6.209M
114.1%
YoY
|
| Free Cash Flow |
$24.83M
-530.07%
YoY
|
-$5.773M
-156.81%
YoY
|
$10.16M
1313.35%
YoY
|
$719.0K
-98.61%
YoY
|
$51.73M
-22.89%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.88M
-17.75%
YoY
|
$19.18M
-7.58%
YoY
|
$31.87M
365.52%
YoY
|
$19.51M
5.13%
YoY
|
$24.16M
118.94%
YoY
|
$20.75M
323.04%
YoY
|
$6.847M
40.62%
YoY
|
$18.55M
71.07%
YoY
|
$11.04M
-15.59%
YoY
|
$4.905M
-35.65%
YoY
|
$4.869M
-32.58%
YoY
|
$10.85M
-20.51%
YoY
|
$13.08M
364.18%
YoY
|
$7.622M
46.18%
YoY
|
$7.222M
-56.47%
YoY
|
$13.64M
-33.44%
YoY
|
$2.817M
-79.73%
YoY
|
$5.214M
-76.19%
YoY
|
$16.59M
9.14%
YoY
|
$20.50M
1608.33%
YoY
|
| Depreciation, Depletion And Amortization |
$2.149M
25.01%
YoY
|
$2.056M
-30.04%
YoY
|
$1.918M
141.26%
YoY
|
$1.855M
0.32%
YoY
|
$1.719M
-11.48%
YoY
|
$2.939M
76.2%
YoY
|
$795.0K
-53.54%
YoY
|
$1.849M
13.78%
YoY
|
$1.942M
25.29%
YoY
|
$1.668M
0.48%
YoY
|
$1.711M
18.0%
YoY
|
$1.625M
-12.07%
YoY
|
$1.550M
5.59%
YoY
|
$1.660M
1.78%
YoY
|
$1.450M
-10.55%
YoY
|
$1.848M
24.86%
YoY
|
$1.468M
-0.14%
YoY
|
$1.631M
10.95%
YoY
|
$1.621M
15.79%
YoY
|
$1.480M
9.63%
YoY
|
| Cash From Operating Activities |
$20.01M
-25.47%
YoY
|
$36.24M
16.63%
YoY
|
$2.238M
-111.95%
YoY
|
$311.0K
-91.76%
YoY
|
$26.85M
6.07%
YoY
|
$31.07M
25.68%
YoY
|
-$18.72M
-499.64%
YoY
|
$3.772M
-117.95%
YoY
|
$25.31M
453.07%
YoY
|
$24.72M
92.05%
YoY
|
$4.685M
-182.5%
YoY
|
-$21.01M
-1014.8%
YoY
|
$4.577M
-128.1%
YoY
|
$12.87M
-66.64%
YoY
|
-$5.679M
-129.9%
YoY
|
$2.297M
-45.7%
YoY
|
-$16.29M
-490.67%
YoY
|
$38.59M
36.83%
YoY
|
$18.99M
-21.75%
YoY
|
$4.230M
-43.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.524M
-69.98%
YoY
|
$9.450M
-20.86%
YoY
|
$8.701M
-42.08%
YoY
|
$11.30M
68.28%
YoY
|
$15.07M
115.33%
YoY
|
$11.94M
57.78%
YoY
|
$15.02M
593.86%
YoY
|
$6.714M
-1.42%
YoY
|
$6.998M
-17.93%
YoY
|
$7.568M
-623.01%
YoY
|
$2.165M
-304.44%
YoY
|
$6.811M
-393.96%
YoY
|
$8.527M
-689.7%
YoY
|
-$1.447M
28.05%
YoY
|
-$1.059M
-53.82%
YoY
|
-$2.317M
72.91%
YoY
|
-$1.446M
58.9%
YoY
|
-$1.130M
-9.6%
YoY
|
-$2.293M
503.42%
YoY
|
-$1.340M
272.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.103M
180.85%
YoY
|
$3.982M
-228.0%
YoY
|
$15.62M
321.59%
YoY
|
$5.140M
725.04%
YoY
|
$1.817M
-229.97%
YoY
|
-$3.111M
-183.14%
YoY
|
$3.705M
-50.86%
YoY
|
$623.0K
-92.66%
YoY
|
-$1.398M
-111.84%
YoY
|
$3.742M
-268.33%
YoY
|
$7.540M
95.74%
YoY
|
$8.493M
3.52%
YoY
|
$11.80M
1956.27%
YoY
|
-$2.223M
-82.8%
YoY
|
$3.852M
-80.42%
YoY
|
$8.204M
-42.75%
YoY
|
$574.0K
-103.81%
YoY
|
-$12.92M
-44.29%
YoY
|
$19.68M
-19.99%
YoY
|
$14.33M
-279.13%
YoY
|
| Cash From Investing Activities |
$579.0K
-104.37%
YoY
|
-$5.468M
-63.67%
YoY
|
$6.919M
-161.14%
YoY
|
-$6.158M
1.1%
YoY
|
-$13.25M
57.84%
YoY
|
-$15.05M
292.39%
YoY
|
-$11.32M
-310.55%
YoY
|
-$6.091M
-462.13%
YoY
|
-$8.396M
-356.29%
YoY
|
-$3.836M
4.52%
YoY
|
$5.375M
92.45%
YoY
|
$1.682M
-71.43%
YoY
|
$3.276M
-475.69%
YoY
|
-$3.670M
-73.89%
YoY
|
$2.793M
-83.94%
YoY
|
$5.887M
-54.65%
YoY
|
-$872.0K
-94.55%
YoY
|
-$14.05M
-42.52%
YoY
|
$17.39M
-28.16%
YoY
|
$12.98M
-255.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$452.0K
-44.13%
YoY
|
-$20.41M
4689.91%
YoY
|
-$30.36M
193.34%
YoY
|
-$580.0K
-19.33%
YoY
|
-$809.0K
11.43%
YoY
|
-$426.0K
-96.03%
YoY
|
-$10.35M
-65.97%
YoY
|
-$719.0K
45.84%
YoY
|
-$726.0K
-95.33%
YoY
|
-$10.73M
-47.8%
YoY
|
-$30.41M
48.61%
YoY
|
-$493.0K
-7.16%
YoY
|
-$15.54M
2655.85%
YoY
|
-$20.55M
-66.08%
YoY
|
-$20.46M
3732.02%
YoY
|
-$531.0K
12.98%
YoY
|
-$564.0K
15.1%
YoY
|
-$60.58M
-244.33%
YoY
|
-$534.0K
33.5%
YoY
|
-$470.0K
9.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.01M
-25.47%
YoY
|
$36.24M
16.63%
YoY
|
$2.238M
-111.95%
YoY
|
$311.0K
-91.76%
YoY
|
$26.85M
6.07%
YoY
|
$31.07M
25.68%
YoY
|
-$18.72M
-499.64%
YoY
|
$3.772M
-117.95%
YoY
|
$25.31M
453.07%
YoY
|
$24.72M
92.05%
YoY
|
$4.685M
-182.5%
YoY
|
-$21.01M
-1014.8%
YoY
|
$4.577M
-128.1%
YoY
|
$12.87M
-66.64%
YoY
|
-$5.679M
-129.9%
YoY
|
$2.297M
-45.7%
YoY
|
-$16.29M
-490.67%
YoY
|
$38.59M
36.83%
YoY
|
$18.99M
-21.75%
YoY
|
$4.230M
-43.9%
YoY
|
| Cash From Investing Activities |
$579.0K
-104.37%
YoY
|
-$5.468M
-63.67%
YoY
|
$6.919M
-161.14%
YoY
|
-$6.158M
1.1%
YoY
|
-$13.25M
57.84%
YoY
|
-$15.05M
292.39%
YoY
|
-$11.32M
-310.55%
YoY
|
-$6.091M
-462.13%
YoY
|
-$8.396M
-356.29%
YoY
|
-$3.836M
4.52%
YoY
|
$5.375M
92.45%
YoY
|
$1.682M
-71.43%
YoY
|
$3.276M
-475.69%
YoY
|
-$3.670M
-73.89%
YoY
|
$2.793M
-83.94%
YoY
|
$5.887M
-54.65%
YoY
|
-$872.0K
-94.55%
YoY
|
-$14.05M
-42.52%
YoY
|
$17.39M
-28.16%
YoY
|
$12.98M
-255.26%
YoY
|
| Cash From Financing Activities |
-$452.0K
-44.13%
YoY
|
-$20.41M
4689.91%
YoY
|
-$30.36M
193.34%
YoY
|
-$580.0K
-19.33%
YoY
|
-$809.0K
11.43%
YoY
|
-$426.0K
-96.03%
YoY
|
-$10.35M
-65.97%
YoY
|
-$719.0K
45.84%
YoY
|
-$726.0K
-95.33%
YoY
|
-$10.73M
-47.8%
YoY
|
-$30.41M
48.61%
YoY
|
-$493.0K
-7.16%
YoY
|
-$15.54M
2655.85%
YoY
|
-$20.55M
-66.08%
YoY
|
-$20.46M
3732.02%
YoY
|
-$531.0K
12.98%
YoY
|
-$564.0K
15.1%
YoY
|
-$60.58M
-244.33%
YoY
|
-$534.0K
33.5%
YoY
|
-$470.0K
9.3%
YoY
|
| Net Change In Cash |
$20.14M
57.46%
YoY
|
$10.37M
-33.52%
YoY
|
-$21.20M
-47.5%
YoY
|
-$6.427M
111.55%
YoY
|
$12.79M
-21.01%
YoY
|
$15.60M
53.48%
YoY
|
-$40.39M
98.48%
YoY
|
-$3.038M
-84.68%
YoY
|
$16.19M
-310.56%
YoY
|
$10.16M
-189.56%
YoY
|
-$20.35M
-12.84%
YoY
|
-$19.82M
-359.04%
YoY
|
-$7.690M
-56.62%
YoY
|
-$11.35M
-68.52%
YoY
|
-$23.35M
-165.13%
YoY
|
$7.653M
-54.28%
YoY
|
-$17.73M
44.0%
YoY
|
-$36.04M
-178.84%
YoY
|
$35.85M
-25.44%
YoY
|
$16.74M
-1439.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.01M
-25.47%
YoY
|
$36.24M
16.63%
YoY
|
$2.238M
-111.95%
YoY
|
$311.0K
-91.76%
YoY
|
$26.85M
6.07%
YoY
|
$31.07M
25.68%
YoY
|
-$18.72M
-499.64%
YoY
|
$3.772M
-117.95%
YoY
|
$25.31M
453.07%
YoY
|
$24.72M
92.05%
YoY
|
$4.685M
-182.5%
YoY
|
-$21.01M
-1014.8%
YoY
|
$4.577M
-128.1%
YoY
|
$12.87M
-66.64%
YoY
|
-$5.679M
-129.9%
YoY
|
$2.297M
-45.7%
YoY
|
-$16.29M
-490.67%
YoY
|
$38.59M
36.83%
YoY
|
$18.99M
-21.75%
YoY
|
$4.230M
-43.9%
YoY
|
| Capital Expenditures |
$4.524M
-69.98%
YoY
|
$9.450M
-20.86%
YoY
|
$8.701M
-42.08%
YoY
|
$11.30M
68.28%
YoY
|
$15.07M
115.33%
YoY
|
$11.94M
57.78%
YoY
|
$15.02M
593.86%
YoY
|
$6.714M
-1.42%
YoY
|
$6.998M
-17.93%
YoY
|
$7.568M
-623.01%
YoY
|
$2.165M
-304.44%
YoY
|
$6.811M
-393.96%
YoY
|
$8.527M
-689.7%
YoY
|
-$1.447M
28.05%
YoY
|
-$1.059M
-53.82%
YoY
|
-$2.317M
72.91%
YoY
|
-$1.446M
58.9%
YoY
|
-$1.130M
-9.6%
YoY
|
-$2.293M
503.42%
YoY
|
-$1.340M
272.22%
YoY
|
| Free Cash Flow |
$15.49M
31.45%
YoY
|
$26.79M
40.03%
YoY
|
-$6.463M
-80.85%
YoY
|
-$10.99M
273.45%
YoY
|
$11.78M
-35.67%
YoY
|
$19.13M
11.52%
YoY
|
-$33.75M
-1439.09%
YoY
|
-$2.942M
-89.43%
YoY
|
$18.32M
-563.7%
YoY
|
$17.16M
19.8%
YoY
|
$2.520M
-154.55%
YoY
|
-$27.82M
-703.03%
YoY
|
-$3.950M
-73.39%
YoY
|
$14.32M
-63.94%
YoY
|
-$4.620M
-121.71%
YoY
|
$4.614M
-17.16%
YoY
|
-$14.84M
-392.22%
YoY
|
$39.72M
34.86%
YoY
|
$21.29M
-13.65%
YoY
|
$5.570M
-29.49%
YoY
|
Loading...