| Assets |
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
| Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
| Loans to others |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total loans to others |
|
|
|
|
|
|
|
|
|
| Trade receivables, Net |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total trade receivables, Net |
|
|
|
|
|
|
|
|
|
|
|
|
| Other receivables and prepaid expenses |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total other receivables and prepaid expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| Inventories, Net |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total inventories, Net |
|
|
|
|
|
|
|
|
|
|
|
|
| Current tax assets |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total current tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
|
|
| Consolidated cost |
|
|
|
|
|
|
|
|
|
| Property, plant, and equipment |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total property, plant, and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
| Less -accumulated depreciation |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total less -accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant, and equipment, net |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total property, plant, and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
| Right of use assets, net |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total right of use assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
| Financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total financial assets at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred taxes |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total deferred taxes |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity and liabilities |
|
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
| Current maturities of lease liabilities |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total current maturities of lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Trade payables |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total trade payables |
|
|
|
|
|
|
|
|
|
|
|
|
| Employees Benefits |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total employees Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
| Current tax liabilities |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total current tax liabilities |
|
|
|
|
|
|
|
|
|
| Current Financial Liabilities At Fair Value Through Profit Or Loss |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total current Financial Liabilities At Fair Value Through Profit Or Loss |
|
|
|
|
|
|
|
|
|
| Other payables and accrued expenses |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total other payables and accrued expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
| Lease liabilities |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred taxes |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total deferred taxes |
|
|
|
|
|
|
|
|
|
|
|
|
| Retirement benefit obligation |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total retirement benefit obligation |
|
|
|
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders' equity |
|
|
|
|
|
|
|
|
|
| Share capital |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total share capital |
|
|
|
|
|
|
|
|
|
|
|
|
| Additional paid in capital |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total additional paid in capital |
|
|
|
|
|
|
|
|
|
|
|
|
| Re-measurement of the net liability in respect of defined benefit |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total re-measurement of the net liability in respect of defined benefit |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital fund |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total capital fund |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained earnings |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
| Treasury shares |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total equity |
|
|
|
|
|
|
|
|
|
|
|
|
| US Dollars |
|
|
|
|
|
|
|
|
|
| Total equity and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|