|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.00M
341.46%
YoY
|
$9.966M
-116.76%
YoY
|
-$59.47M
15.78%
YoY
|
-$51.36M
-78.23%
YoY
|
-$236.0M
56.07%
YoY
|
| Depreciation, Depletion And Amortization |
$712.6K
-14.87%
YoY
|
$837.0K
356.16%
YoY
|
$183.5K
-87.81%
YoY
|
$1.505M
-91.87%
YoY
|
$18.53M
26.89%
YoY
|
| Cash From Operating Activities |
$16.75M
-77.41%
YoY
|
$74.13M
492.89%
YoY
|
$12.50M
-136.57%
YoY
|
-$34.20M
-158.79%
YoY
|
$58.16M
-186.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.358M
209691.16%
YoY
|
$3.984K
-99.96%
YoY
|
$9.611M
5952.44%
YoY
|
$158.8K
-100.09%
YoY
|
-$167.7M
33438.68%
YoY
|
| Acquisitions |
N/A
|
-$6.427K
0.0%
YoY
|
-$6.427K
-200.0%
YoY
|
$6.427K
N/A
|
N/A
|
| Other Investing Activities |
-$816.4M
95.9%
YoY
|
-$416.7M
76.08%
YoY
|
-$236.7M
165.49%
YoY
|
-$89.14M
27.39%
YoY
|
-$69.98M
-69.26%
YoY
|
| Cash From Investing Activities |
-$124.5M
114.75%
YoY
|
-$57.98M
34.75%
YoY
|
-$43.03M
232.03%
YoY
|
-$12.96M
-94.55%
YoY
|
-$237.7M
4.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$122.9M
496.45%
YoY
|
20.61M cnies
N/A
|
0.000 cnies
N/A
|
0.000 cnies
-100.0%
YoY
|
$508.1M
-11.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.8M
74.26%
YoY
|
$92.87M
16942.02%
YoY
|
$545.0K
-96.51%
YoY
|
$15.63M
-97.3%
YoY
|
$579.4M
2.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.75M
-77.41%
YoY
|
$74.13M
492.89%
YoY
|
$12.50M
-136.57%
YoY
|
-$34.20M
-158.79%
YoY
|
$58.16M
-186.81%
YoY
|
| Cash From Investing Activities |
-$124.5M
114.75%
YoY
|
-$57.98M
34.75%
YoY
|
-$43.03M
232.03%
YoY
|
-$12.96M
-94.55%
YoY
|
-$237.7M
4.19%
YoY
|
| Cash From Financing Activities |
$161.8M
74.26%
YoY
|
$92.87M
16942.02%
YoY
|
$545.0K
-96.51%
YoY
|
$15.63M
-97.3%
YoY
|
$579.4M
2.99%
YoY
|
| Net Change In Cash |
$34.64M
-66.0%
YoY
|
$101.9M
-407.57%
YoY
|
-$33.12M
28.47%
YoY
|
-$25.78M
-106.45%
YoY
|
$399.9M
49.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.75M
-77.41%
YoY
|
$74.13M
492.89%
YoY
|
$12.50M
-136.57%
YoY
|
-$34.20M
-158.79%
YoY
|
$58.16M
-186.81%
YoY
|
| Capital Expenditures |
$8.358M
209691.16%
YoY
|
$3.984K
-99.96%
YoY
|
$9.611M
5952.44%
YoY
|
$158.8K
-100.09%
YoY
|
-$167.7M
33438.68%
YoY
|
| Free Cash Flow |
$8.392M
-88.68%
YoY
|
$74.13M
2462.16%
YoY
|
$2.893M
-108.42%
YoY
|
-$34.35M
-115.21%
YoY
|
$225.9M
-439.63%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2019 Q4 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$202.9M
217.22%
YoY
|
$106.3M
1286.99%
YoY
|
$63.98M
-115.27%
YoY
|
$7.664M
-449.23%
YoY
|
-$419.0M
31.85%
YoY
|
-$2.195M
-94.51%
YoY
|
-$317.8M
30.75%
YoY
|
-$39.94M
-663.7%
YoY
|
-$243.1M
39.64%
YoY
|
$7.086M
-69.06%
YoY
|
-$174.1M
-270.31%
YoY
|
$102.2M
14.56%
YoY
|
$37.49M
68.65%
YoY
|
| Depreciation, Depletion And Amortization |
$1.145M
-68.22%
YoY
|
$3.863M
60.08%
YoY
|
$3.604M
546.0%
YoY
|
$2.413M
225.33%
YoY
|
$557.8K
-89.66%
YoY
|
$741.8K
-85.42%
YoY
|
$5.396M
-70.87%
YoY
|
$5.088M
N/A
|
$18.53M
N/A
|
N/A
|
N/A
|
$10.50M
0.0%
YoY
|
$3.400M
13.33%
YoY
|
| Cash From Operating Activities |
-$95.94M
-125.07%
YoY
|
$213.7M
42.23%
YoY
|
$382.7M
313.09%
YoY
|
$150.2M
-3785.54%
YoY
|
$92.64M
-139.86%
YoY
|
-$4.076M
-28.96%
YoY
|
-$232.4M
-499.62%
YoY
|
-$5.738M
N/A
|
$58.16M
N/A
|
N/A
|
N/A
|
$108.2M
37.66%
YoY
|
$35.80M
71.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.74M
232083.0%
YoY
|
$5.000K
51.98%
YoY
|
$25.30K
-99.96%
YoY
|
$3.290K
-98.52%
YoY
|
$67.85M
-47111.36%
YoY
|
$222.3K
-82.22%
YoY
|
-$144.3K
-100.09%
YoY
|
$1.250M
N/A
|
$167.7M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$455.2M
129.68%
YoY
|
-$361.2M
65.26%
YoY
|
-$198.2M
186.74%
YoY
|
-$218.5M
30.44%
YoY
|
-$69.12M
-25.66%
YoY
|
-$167.6M
-4473.59%
YoY
|
-$92.98M
32.87%
YoY
|
$3.831M
N/A
|
-$69.98M
N/A
|
N/A
|
N/A
|
-$120.1M
63.4%
YoY
|
-$6.200M
-75.3%
YoY
|
| Cash From Investing Activities |
-$514.0M
159.29%
YoY
|
-$361.2M
65.26%
YoY
|
-$198.2M
44.72%
YoY
|
-$218.5M
30.26%
YoY
|
-$137.0M
47.54%
YoY
|
-$167.8M
-6600.98%
YoY
|
-$92.83M
-60.94%
YoY
|
$2.581M
N/A
|
-$237.7M
N/A
|
N/A
|
N/A
|
-$120.1M
63.4%
YoY
|
-$6.400M
-74.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.53M
-78.08%
YoY
|
$1.054B
267.8%
YoY
|
$381.0M
-3214.88%
YoY
|
$286.6M
1680.73%
YoY
|
-$12.23M
-106.89%
YoY
|
$16.09M
-123.39%
YoY
|
$177.7M
-69.34%
YoY
|
-$68.81M
N/A
|
$579.4M
N/A
|
N/A
|
N/A
|
$4.000M
-97.09%
YoY
|
-$45.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$95.94M
-125.07%
YoY
|
$213.7M
42.23%
YoY
|
$382.7M
313.09%
YoY
|
$150.2M
-3785.54%
YoY
|
$92.64M
-139.86%
YoY
|
-$4.076M
-28.96%
YoY
|
-$232.4M
-499.62%
YoY
|
-$5.738M
N/A
|
$58.16M
N/A
|
N/A
|
N/A
|
$108.2M
37.66%
YoY
|
$35.80M
71.29%
YoY
|
| Cash From Investing Activities |
-$514.0M
159.29%
YoY
|
-$361.2M
65.26%
YoY
|
-$198.2M
44.72%
YoY
|
-$218.5M
30.26%
YoY
|
-$137.0M
47.54%
YoY
|
-$167.8M
-6600.98%
YoY
|
-$92.83M
-60.94%
YoY
|
$2.581M
N/A
|
-$237.7M
N/A
|
N/A
|
N/A
|
-$120.1M
63.4%
YoY
|
-$6.400M
-74.5%
YoY
|
| Cash From Financing Activities |
$83.53M
-78.08%
YoY
|
$1.054B
267.8%
YoY
|
$381.0M
-3214.88%
YoY
|
$286.6M
1680.73%
YoY
|
-$12.23M
-106.89%
YoY
|
$16.09M
-123.39%
YoY
|
$177.7M
-69.34%
YoY
|
-$68.81M
N/A
|
$579.4M
N/A
|
N/A
|
N/A
|
$4.000M
-97.09%
YoY
|
-$45.00M
N/A
|
| Net Change In Cash |
-$526.4M
-193.08%
YoY
|
$906.5M
315.35%
YoY
|
$565.5M
-1099.76%
YoY
|
$218.2M
-240.12%
YoY
|
-$56.56M
-61.67%
YoY
|
-$155.8M
116.41%
YoY
|
-$147.6M
-136.9%
YoY
|
-$71.97M
N/A
|
$399.9M
N/A
|
N/A
|
N/A
|
-$7.900M
-105.54%
YoY
|
-$15.60M
271.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.94M
-125.07%
YoY
|
$213.7M
42.23%
YoY
|
$382.7M
313.09%
YoY
|
$150.2M
-3785.54%
YoY
|
$92.64M
-139.86%
YoY
|
-$4.076M
-28.96%
YoY
|
-$232.4M
-499.62%
YoY
|
-$5.738M
N/A
|
$58.16M
N/A
|
N/A
|
N/A
|
$108.2M
37.66%
YoY
|
$35.80M
71.29%
YoY
|
| Capital Expenditures |
$58.74M
232083.0%
YoY
|
$5.000K
51.98%
YoY
|
$25.30K
-99.96%
YoY
|
$3.290K
-98.52%
YoY
|
$67.85M
-47111.36%
YoY
|
$222.3K
-82.22%
YoY
|
-$144.3K
-100.09%
YoY
|
$1.250M
N/A
|
$167.7M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
| Free Cash Flow |
-$154.7M
-140.42%
YoY
|
$213.7M
42.23%
YoY
|
$382.6M
1443.52%
YoY
|
$150.2M
-3594.85%
YoY
|
$24.79M
-110.67%
YoY
|
-$4.299M
-38.49%
YoY
|
-$232.3M
112.06%
YoY
|
-$6.988M
N/A
|
-$109.5M
N/A
|
N/A
|
N/A
|
$108.2M
37.66%
YoY
|
$36.00M
72.25%
YoY
|
Loading...