|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 25, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net Income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Depreciation of property and equipment | |||||
| Amortization of intangible assets | |||||
| Total depreciation and amortization | |||||
| Provisions for credit losses | |||||
| Compensation expense related to stock options | |||||
| Deferred income taxes | |||||
| Operating lease right of use asset amortization | |||||
| Tax benefits on exercised stock options | |||||
| Change in operating assets and liabilities: | |||||
| Receivables | |||||
| Principal collections on lease receivables | |||||
| Income tax receivable/payable | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Rents received in advance and security deposits | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Net cash used for investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Payments on notes payable | |||||
| Repurchases of common stock | |||||
| Proceeds from exercises of stock options | |||||
| Dividends paid | |||||
| Net cash used for financing activities | |||||
| NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
Loading...