|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.65M
4.25%
YoY
|
$39.95M
-0.56%
YoY
|
$40.18M
1.91%
YoY
|
$39.42M
-1.24%
YoY
|
$39.92M
33.85%
YoY
|
| Depreciation, Depletion And Amortization |
$746.7K
-6.58%
YoY
|
$799.3K
3.44%
YoY
|
$772.7K
28.12%
YoY
|
$603.1K
40.06%
YoY
|
$430.6K
-11.16%
YoY
|
| Cash From Operating Activities |
$44.90M
6.5%
YoY
|
$42.16M
-4.17%
YoY
|
$43.99M
0.47%
YoY
|
$43.79M
-9.43%
YoY
|
$48.35M
11.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$192.3K
-1.33%
YoY
|
$194.9K
-49.23%
YoY
|
$383.9K
175.99%
YoY
|
$139.1K
86.21%
YoY
|
$74.70K
65.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.531M
N/A
|
N/A
|
| Cash From Investing Activities |
-$192.3K
-1.33%
YoY
|
-$194.9K
-49.23%
YoY
|
-$383.9K
-89.54%
YoY
|
-$3.670M
1196.26%
YoY
|
-$283.1K
-93.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$49.11M
26.36%
YoY
|
$38.87M
-10.99%
YoY
|
$43.66M
126.73%
YoY
|
$19.26M
-41.93%
YoY
|
$33.16M
133.03%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.419M
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.12M
11.09%
YoY
|
$44.22M
-9.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.57M
8.26%
YoY
|
-$43.02M
-2.02%
YoY
|
-$43.90M
15.92%
YoY
|
-$37.88M
-12.55%
YoY
|
-$43.31M
-24.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.90M
6.5%
YoY
|
$42.16M
-4.17%
YoY
|
$43.99M
0.47%
YoY
|
$43.79M
-9.43%
YoY
|
$48.35M
11.86%
YoY
|
| Cash From Investing Activities |
-$192.3K
-1.33%
YoY
|
-$194.9K
-49.23%
YoY
|
-$383.9K
-89.54%
YoY
|
-$3.670M
1196.26%
YoY
|
-$283.1K
-93.19%
YoY
|
| Cash From Financing Activities |
-$46.57M
8.26%
YoY
|
-$43.02M
-2.02%
YoY
|
-$43.90M
15.92%
YoY
|
-$37.88M
-12.55%
YoY
|
-$43.31M
-24.75%
YoY
|
| Net Change In Cash |
-$1.869M
76.88%
YoY
|
-$1.057M
259.3%
YoY
|
-$294.1K
-113.11%
YoY
|
$2.244M
-52.8%
YoY
|
$4.753M
-125.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.90M
6.5%
YoY
|
$42.16M
-4.17%
YoY
|
$43.99M
0.47%
YoY
|
$43.79M
-9.43%
YoY
|
$48.35M
11.86%
YoY
|
| Capital Expenditures |
$192.3K
-1.33%
YoY
|
$194.9K
-49.23%
YoY
|
$383.9K
175.99%
YoY
|
$139.1K
86.21%
YoY
|
$74.70K
65.63%
YoY
|
| Free Cash Flow |
$44.70M
6.53%
YoY
|
$41.96M
-3.78%
YoY
|
$43.61M
-0.09%
YoY
|
$43.65M
-9.57%
YoY
|
$48.27M
11.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.255M
-7.05%
YoY
|
$9.960M
3.93%
YoY
|
$11.14M
0.14%
YoY
|
$10.60M
1.63%
YoY
|
$9.956M
12.9%
YoY
|
$9.583M
-1.38%
YoY
|
$11.12M
7.25%
YoY
|
$10.43M
16.65%
YoY
|
$8.819M
N/A
|
$9.717M
-4.52%
YoY
|
$10.37M
0.0%
YoY
|
$8.943M
-0.94%
YoY
|
$10.18M
-12.19%
YoY
|
$10.37M
2.84%
YoY
|
$9.027M
1.01%
YoY
|
$9.853M
5.81%
YoY
|
$11.59M
43.25%
YoY
|
$10.08M
7.73%
YoY
|
| Depreciation, Depletion And Amortization |
$95.20K
-2.06%
YoY
|
$185.7K
-1.33%
YoY
|
$187.7K
-10.53%
YoY
|
$271.8K
32.91%
YoY
|
$97.20K
-50.61%
YoY
|
$188.2K
-2.89%
YoY
|
$209.8K
8.93%
YoY
|
$204.5K
6.23%
YoY
|
$196.8K
N/A
|
$193.8K
0.1%
YoY
|
$192.6K
1.32%
YoY
|
$192.5K
64.67%
YoY
|
$193.6K
90.18%
YoY
|
$190.1K
80.02%
YoY
|
$116.9K
6.86%
YoY
|
$102.5K
-9.93%
YoY
|
$101.8K
-7.45%
YoY
|
$105.6K
-12.51%
YoY
|
| Cash From Operating Activities |
$11.88M
-21.23%
YoY
|
$8.523M
0.77%
YoY
|
$12.25M
1.13%
YoY
|
$9.045M
10.01%
YoY
|
$15.08M
12.83%
YoY
|
$8.458M
-3.48%
YoY
|
$12.11M
30.23%
YoY
|
$8.222M
-40.64%
YoY
|
$13.36M
N/A
|
$8.763M
-8.57%
YoY
|
$9.302M
-21.41%
YoY
|
$13.85M
53.53%
YoY
|
$9.584M
-27.94%
YoY
|
$11.84M
-0.72%
YoY
|
$9.021M
-5.38%
YoY
|
$13.35M
-1.75%
YoY
|
$13.30M
16.16%
YoY
|
$11.92M
39.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.60K
-71.48%
YoY
|
$19.60K
N/A
|
$66.80K
1453.49%
YoY
|
$54.70K
-46.74%
YoY
|
$51.20K
-41.75%
YoY
|
$0.00
-100.0%
YoY
|
$4.300K
-95.3%
YoY
|
$102.7K
1767.27%
YoY
|
$87.90K
N/A
|
$99.20K
43.56%
YoY
|
$91.40K
-438.52%
YoY
|
$5.500K
-125.58%
YoY
|
$69.10K
-145.13%
YoY
|
-$27.00K
743.75%
YoY
|
-$21.50K
-19.78%
YoY
|
$21.50K
-37.32%
YoY
|
-$153.1K
-84.69%
YoY
|
-$3.200K
-99.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$9.400K
N/A
|
$0.00
N/A
|
-$3.540M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.60K
-71.48%
YoY
|
-$19.60K
N/A
|
-$66.80K
1453.49%
YoY
|
-$54.70K
-46.74%
YoY
|
-$51.20K
-41.75%
YoY
|
$0.00
-100.0%
YoY
|
-$4.300K
-95.3%
YoY
|
-$102.7K
1767.27%
YoY
|
-$87.90K
N/A
|
-$99.20K
66.16%
YoY
|
-$91.40K
238.52%
YoY
|
-$5.500K
-99.85%
YoY
|
-$59.70K
-61.01%
YoY
|
-$27.00K
743.75%
YoY
|
-$3.562M
13189.18%
YoY
|
-$21.50K
-78.46%
YoY
|
-$153.1K
-84.69%
YoY
|
-$3.200K
-99.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.429M
7.63%
YoY
|
N/A
|
N/A
|
N/A
|
$3.186M
13.87%
YoY
|
N/A
|
N/A
|
N/A
|
$2.798M
N/A
|
N/A
|
N/A
|
$2.422M
N/A
|
N/A
|
N/A
|
N/A
|
$1.625M
73.75%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.385M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.59M
249.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.395M
-55.55%
YoY
|
-$37.92M
13.47%
YoY
|
-$1.239M
-70.64%
YoY
|
-$2.029M
27.27%
YoY
|
-$5.388M
42.15%
YoY
|
-$33.42M
-6.85%
YoY
|
-$4.220M
187.96%
YoY
|
-$1.594M
-44.92%
YoY
|
-$3.790M
N/A
|
-$35.87M
178.42%
YoY
|
-$1.465M
-58.37%
YoY
|
-$2.894M
-198.12%
YoY
|
-$12.88M
-67.21%
YoY
|
-$3.520M
-119.11%
YoY
|
$2.950M
-128.77%
YoY
|
-$24.42M
100.43%
YoY
|
-$39.29M
225.01%
YoY
|
$18.42M
-1805.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.88M
-21.23%
YoY
|
$8.523M
0.77%
YoY
|
$12.25M
1.13%
YoY
|
$9.045M
10.01%
YoY
|
$15.08M
12.83%
YoY
|
$8.458M
-3.48%
YoY
|
$12.11M
30.23%
YoY
|
$8.222M
-40.64%
YoY
|
$13.36M
N/A
|
$8.763M
-8.57%
YoY
|
$9.302M
-21.41%
YoY
|
$13.85M
53.53%
YoY
|
$9.584M
-27.94%
YoY
|
$11.84M
-0.72%
YoY
|
$9.021M
-5.38%
YoY
|
$13.35M
-1.75%
YoY
|
$13.30M
16.16%
YoY
|
$11.92M
39.76%
YoY
|
| Cash From Investing Activities |
-$14.60K
-71.48%
YoY
|
-$19.60K
N/A
|
-$66.80K
1453.49%
YoY
|
-$54.70K
-46.74%
YoY
|
-$51.20K
-41.75%
YoY
|
$0.00
-100.0%
YoY
|
-$4.300K
-95.3%
YoY
|
-$102.7K
1767.27%
YoY
|
-$87.90K
N/A
|
-$99.20K
66.16%
YoY
|
-$91.40K
238.52%
YoY
|
-$5.500K
-99.85%
YoY
|
-$59.70K
-61.01%
YoY
|
-$27.00K
743.75%
YoY
|
-$3.562M
13189.18%
YoY
|
-$21.50K
-78.46%
YoY
|
-$153.1K
-84.69%
YoY
|
-$3.200K
-99.32%
YoY
|
| Cash From Financing Activities |
-$2.395M
-55.55%
YoY
|
-$37.92M
13.47%
YoY
|
-$1.239M
-70.64%
YoY
|
-$2.029M
27.27%
YoY
|
-$5.388M
42.15%
YoY
|
-$33.42M
-6.85%
YoY
|
-$4.220M
187.96%
YoY
|
-$1.594M
-44.92%
YoY
|
-$3.790M
N/A
|
-$35.87M
178.42%
YoY
|
-$1.465M
-58.37%
YoY
|
-$2.894M
-198.12%
YoY
|
-$12.88M
-67.21%
YoY
|
-$3.520M
-119.11%
YoY
|
$2.950M
-128.77%
YoY
|
-$24.42M
100.43%
YoY
|
-$39.29M
225.01%
YoY
|
$18.42M
-1805.31%
YoY
|
| Net Change In Cash |
$9.468M
-1.78%
YoY
|
-$29.41M
17.86%
YoY
|
$10.94M
38.72%
YoY
|
$6.961M
6.68%
YoY
|
$9.639M
1.62%
YoY
|
-$24.96M
-8.28%
YoY
|
$7.890M
1.87%
YoY
|
$6.525M
-40.41%
YoY
|
$9.486M
N/A
|
-$27.21M
709.71%
YoY
|
$7.745M
-6.57%
YoY
|
$10.95M
30.23%
YoY
|
-$3.360M
-87.15%
YoY
|
$8.289M
-72.67%
YoY
|
$8.409M
-1227.68%
YoY
|
-$11.09M
-952.83%
YoY
|
-$26.15M
1494.34%
YoY
|
$30.34M
334.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.88M
-21.23%
YoY
|
$8.523M
0.77%
YoY
|
$12.25M
1.13%
YoY
|
$9.045M
10.01%
YoY
|
$15.08M
12.83%
YoY
|
$8.458M
-3.48%
YoY
|
$12.11M
30.23%
YoY
|
$8.222M
-40.64%
YoY
|
$13.36M
N/A
|
$8.763M
-8.57%
YoY
|
$9.302M
-21.41%
YoY
|
$13.85M
53.53%
YoY
|
$9.584M
-27.94%
YoY
|
$11.84M
-0.72%
YoY
|
$9.021M
-5.38%
YoY
|
$13.35M
-1.75%
YoY
|
$13.30M
16.16%
YoY
|
$11.92M
39.76%
YoY
|
| Capital Expenditures |
$14.60K
-71.48%
YoY
|
$19.60K
N/A
|
$66.80K
1453.49%
YoY
|
$54.70K
-46.74%
YoY
|
$51.20K
-41.75%
YoY
|
$0.00
-100.0%
YoY
|
$4.300K
-95.3%
YoY
|
$102.7K
1767.27%
YoY
|
$87.90K
N/A
|
$99.20K
43.56%
YoY
|
$91.40K
-438.52%
YoY
|
$5.500K
-125.58%
YoY
|
$69.10K
-145.13%
YoY
|
-$27.00K
743.75%
YoY
|
-$21.50K
-19.78%
YoY
|
$21.50K
-37.32%
YoY
|
-$153.1K
-84.69%
YoY
|
-$3.200K
-99.32%
YoY
|
| Free Cash Flow |
$11.86M
-21.06%
YoY
|
$8.503M
0.54%
YoY
|
$12.18M
0.61%
YoY
|
$8.990M
10.73%
YoY
|
$15.03M
13.19%
YoY
|
$8.458M
-2.38%
YoY
|
$12.11M
31.48%
YoY
|
$8.119M
-41.36%
YoY
|
$13.28M
N/A
|
$8.664M
-8.95%
YoY
|
$9.210M
-22.36%
YoY
|
$13.85M
53.11%
YoY
|
$9.515M
-29.27%
YoY
|
$11.86M
-0.52%
YoY
|
$9.043M
-5.42%
YoY
|
$13.33M
-1.66%
YoY
|
$13.45M
8.06%
YoY
|
$11.92M
32.5%
YoY
|
Loading...