|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.800M
-91.13%
YoY
|
-$20.30M
-48.21%
YoY
|
-$39.20M
-42.01%
YoY
|
-$67.60M
107.36%
YoY
|
-$32.60M
18.65%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
-80.0%
YoY
|
$500.0K
150.0%
YoY
|
$200.0K
19.05%
YoY
|
$168.0K
-13.85%
YoY
|
| Cash From Operating Activities |
-$15.40M
14.62%
YoY
|
-$13.44M
-30.92%
YoY
|
-$19.45M
-17.8%
YoY
|
-$23.66M
-6.52%
YoY
|
-$25.32M
2.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.00K
-20.0%
YoY
|
$15.00K
15.38%
YoY
|
$13.00K
-95.34%
YoY
|
$279.0K
-4.12%
YoY
|
$291.0K
52.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$210.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$12.00K
-20.0%
YoY
|
-$15.00K
-107.61%
YoY
|
$197.0K
-170.61%
YoY
|
-$279.0K
-4.12%
YoY
|
-$291.0K
-102.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$657.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.366M
80.93%
YoY
|
$755.0K
-82.25%
YoY
|
$4.253M
-12.18%
YoY
|
$4.843M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$547.0K
N/A
|
| Cash From Financing Activities |
$12.73M
9.81%
YoY
|
$11.60M
276.58%
YoY
|
$3.079M
-89.51%
YoY
|
$29.36M
47.11%
YoY
|
$19.96M
-8.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.40M
14.62%
YoY
|
-$13.44M
-30.92%
YoY
|
-$19.45M
-17.8%
YoY
|
-$23.66M
-6.52%
YoY
|
-$25.32M
2.64%
YoY
|
| Cash From Investing Activities |
-$12.00K
-20.0%
YoY
|
-$15.00K
-107.61%
YoY
|
$197.0K
-170.61%
YoY
|
-$279.0K
-4.12%
YoY
|
-$291.0K
-102.11%
YoY
|
| Cash From Financing Activities |
$12.73M
9.81%
YoY
|
$11.60M
276.58%
YoY
|
$3.079M
-89.51%
YoY
|
$29.36M
47.11%
YoY
|
$19.96M
-8.31%
YoY
|
| Net Change In Cash |
-$2.681M
44.37%
YoY
|
-$1.857M
-88.52%
YoY
|
-$16.18M
-398.56%
YoY
|
$5.418M
-195.93%
YoY
|
-$5.648M
-149.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.40M
14.62%
YoY
|
-$13.44M
-30.92%
YoY
|
-$19.45M
-17.8%
YoY
|
-$23.66M
-6.52%
YoY
|
-$25.32M
2.64%
YoY
|
| Capital Expenditures |
$12.00K
-20.0%
YoY
|
$15.00K
15.38%
YoY
|
$13.00K
-95.34%
YoY
|
$279.0K
-4.12%
YoY
|
$291.0K
52.36%
YoY
|
| Free Cash Flow |
-$15.41M
14.59%
YoY
|
-$13.45M
-30.89%
YoY
|
-$19.47M
-18.7%
YoY
|
-$23.94M
-6.49%
YoY
|
-$25.61M
3.03%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.10M
940.74%
YoY
|
-$10.60M
-11.67%
YoY
|
-$4.000M
-139.22%
YoY
|
$68.00K
-101.32%
YoY
|
-$2.700M
-38.64%
YoY
|
-$12.00M
81.82%
YoY
|
$10.20M
-348.78%
YoY
|
-$5.154M
-46.82%
YoY
|
-$4.400M
7.32%
YoY
|
-$6.600M
-61.85%
YoY
|
-$4.100M
-49.55%
YoY
|
-$9.692M
-25.86%
YoY
|
-$4.100M
-50.0%
YoY
|
-$17.30M
-53.74%
YoY
|
-$8.127M
-9.31%
YoY
|
-$13.07M
75.48%
YoY
|
-$8.200M
-8.89%
YoY
|
-$37.40M
291.3%
YoY
|
-$8.961M
37.14%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$17.00K
-19.05%
YoY
|
$18.00K
-18.18%
YoY
|
$21.00K
110.0%
YoY
|
$24.00K
4.35%
YoY
|
$21.00K
-8.7%
YoY
|
$22.00K
-8.33%
YoY
|
$10.00K
-52.38%
YoY
|
$23.00K
4.55%
YoY
|
$23.00K
-95.06%
YoY
|
$24.00K
-53.85%
YoY
|
$21.00K
-55.32%
YoY
|
$22.00K
-48.84%
YoY
|
$466.0K
935.56%
YoY
|
$52.00K
4.0%
YoY
|
$47.00K
17.5%
YoY
|
$43.00K
7.5%
YoY
|
$45.00K
7.14%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$2.407M
-18.32%
YoY
|
-$3.685M
3.31%
YoY
|
-$6.444M
67.38%
YoY
|
-$2.326M
-33.49%
YoY
|
-$2.947M
16.99%
YoY
|
-$3.567M
5.53%
YoY
|
-$3.850M
-6.07%
YoY
|
-$3.497M
-33.49%
YoY
|
-$2.519M
-62.49%
YoY
|
-$3.380M
-31.47%
YoY
|
-$4.099M
-22.38%
YoY
|
-$5.258M
-28.96%
YoY
|
-$6.715M
11.03%
YoY
|
-$4.932M
8.63%
YoY
|
-$5.281M
-36.07%
YoY
|
-$7.401M
5.13%
YoY
|
-$6.048M
10.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
N/A
|
-$5.000K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
233.33%
YoY
|
$3.000K
N/A
|
-$173.0K
-33.46%
YoY
|
-$103.0K
415.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$210.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
N/A
|
$5.000K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-6766.67%
YoY
|
-$3.000K
N/A
|
-$173.0K
-33.46%
YoY
|
-$103.0K
415.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$90.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.367M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$205.0K
-64.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$570.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$1.801M
74.18%
YoY
|
$3.164M
502.67%
YoY
|
$6.941M
-2992.08%
YoY
|
$1.594M
-85.13%
YoY
|
$1.034M
74.96%
YoY
|
$525.0K
-52.96%
YoY
|
-$240.0K
-120.74%
YoY
|
$10.72M
1097.32%
YoY
|
$591.0K
-764.04%
YoY
|
$1.116M
-61.68%
YoY
|
$1.157M
-2992.5%
YoY
|
$895.0K
-179.84%
YoY
|
-$89.00K
-100.32%
YoY
|
$2.912M
5724.0%
YoY
|
-$40.00K
-96.49%
YoY
|
-$1.121M
-105.28%
YoY
|
$27.61M
-13973.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$2.407M
-18.32%
YoY
|
-$3.685M
3.31%
YoY
|
-$6.444M
67.38%
YoY
|
-$2.326M
-33.49%
YoY
|
-$2.947M
16.99%
YoY
|
-$3.567M
5.53%
YoY
|
-$3.850M
-6.07%
YoY
|
-$3.497M
-33.49%
YoY
|
-$2.519M
-62.49%
YoY
|
-$3.380M
-31.47%
YoY
|
-$4.099M
-22.38%
YoY
|
-$5.258M
-28.96%
YoY
|
-$6.715M
11.03%
YoY
|
-$4.932M
8.63%
YoY
|
-$5.281M
-36.07%
YoY
|
-$7.401M
5.13%
YoY
|
-$6.048M
10.32%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
N/A
|
N/A
|
$5.000K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-6766.67%
YoY
|
-$3.000K
N/A
|
-$173.0K
-33.46%
YoY
|
-$103.0K
415.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$1.801M
74.18%
YoY
|
$3.164M
502.67%
YoY
|
$6.941M
-2992.08%
YoY
|
$1.594M
-85.13%
YoY
|
$1.034M
74.96%
YoY
|
$525.0K
-52.96%
YoY
|
-$240.0K
-120.74%
YoY
|
$10.72M
1097.32%
YoY
|
$591.0K
-764.04%
YoY
|
$1.116M
-61.68%
YoY
|
$1.157M
-2992.5%
YoY
|
$895.0K
-179.84%
YoY
|
-$89.00K
-100.32%
YoY
|
$2.912M
5724.0%
YoY
|
-$40.00K
-96.49%
YoY
|
-$1.121M
-105.28%
YoY
|
$27.61M
-13973.37%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$606.0K
-68.32%
YoY
|
-$521.0K
-82.84%
YoY
|
$497.0K
-112.09%
YoY
|
-$744.0K
-110.31%
YoY
|
-$1.913M
-0.78%
YoY
|
-$3.037M
34.14%
YoY
|
-$4.110M
39.7%
YoY
|
$7.219M
-273.41%
YoY
|
-$1.928M
-71.68%
YoY
|
-$2.264M
3.24%
YoY
|
-$2.942M
-45.76%
YoY
|
-$4.163M
-51.17%
YoY
|
-$6.807M
-131.57%
YoY
|
-$2.193M
-53.83%
YoY
|
-$5.424M
-42.42%
YoY
|
-$8.525M
-160.04%
YoY
|
$21.56M
-473.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$2.407M
-18.32%
YoY
|
-$3.685M
3.31%
YoY
|
-$6.444M
67.38%
YoY
|
-$2.326M
-33.49%
YoY
|
-$2.947M
16.99%
YoY
|
-$3.567M
5.53%
YoY
|
-$3.850M
-6.07%
YoY
|
-$3.497M
-33.49%
YoY
|
-$2.519M
-62.49%
YoY
|
-$3.380M
-31.47%
YoY
|
-$4.099M
-22.38%
YoY
|
-$5.258M
-28.96%
YoY
|
-$6.715M
11.03%
YoY
|
-$4.932M
8.63%
YoY
|
-$5.281M
-36.07%
YoY
|
-$7.401M
5.13%
YoY
|
-$6.048M
10.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
N/A
|
-$5.000K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
233.33%
YoY
|
$3.000K
N/A
|
-$173.0K
-33.46%
YoY
|
-$103.0K
415.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$3.685M
3.45%
YoY
|
-$6.444M
66.51%
YoY
|
-$2.338M
-33.14%
YoY
|
N/A
|
-$3.562M
5.38%
YoY
|
-$3.870M
-5.59%
YoY
|
-$3.497M
-33.37%
YoY
|
-$2.519M
-62.5%
YoY
|
-$3.380M
-28.98%
YoY
|
-$4.099M
-20.84%
YoY
|
-$5.248M
-29.06%
YoY
|
-$6.718M
11.08%
YoY
|
-$4.759M
11.19%
YoY
|
-$5.178M
-37.16%
YoY
|
-$7.398M
5.23%
YoY
|
-$6.048M
10.32%
YoY
|
Loading...