|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.415M
-36.62%
YoY
|
-$2.232M
94.49%
YoY
|
-$1.148M
406.38%
YoY
|
-$226.6K
-28.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$483.9K
-50.39%
YoY
|
-$975.4K
-22.32%
YoY
|
-$1.256M
135.05%
YoY
|
-$534.2K
-40.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$157.9K
-98.38%
YoY
|
$9.724M
23.5%
YoY
|
$7.873M
-91.97%
YoY
|
$97.99M
-184.37%
YoY
|
| Cash From Investing Activities |
$157.9K
-98.38%
YoY
|
$9.724M
23.5%
YoY
|
$7.873M
-91.97%
YoY
|
$97.99M
-184.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$517.9K
-94.91%
YoY
|
$10.17M
26.41%
YoY
|
$8.044M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$325.6K
-103.71%
YoY
|
-$8.786M
31.76%
YoY
|
-$6.668M
-93.19%
YoY
|
-$97.88M
-183.26%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$483.9K
-50.39%
YoY
|
-$975.4K
-22.32%
YoY
|
-$1.256M
135.05%
YoY
|
-$534.2K
-40.18%
YoY
|
| Cash From Investing Activities |
$157.9K
-98.38%
YoY
|
$9.724M
23.5%
YoY
|
$7.873M
-91.97%
YoY
|
$97.99M
-184.37%
YoY
|
| Cash From Financing Activities |
$325.6K
-103.71%
YoY
|
-$8.786M
31.76%
YoY
|
-$6.668M
-93.19%
YoY
|
-$97.88M
-183.26%
YoY
|
| Net Change In Cash |
-$455.00
-98.78%
YoY
|
-$37.38K
-25.69%
YoY
|
-$50.30K
-88.01%
YoY
|
-$419.7K
-182.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$483.9K
-50.39%
YoY
|
-$975.4K
-22.32%
YoY
|
-$1.256M
135.05%
YoY
|
-$534.2K
-40.18%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$166.3K
-76.53%
YoY
|
-$118.2K
N/A
|
-$296.4K
-66.46%
YoY
|
-$291.6K
-33.77%
YoY
|
-$708.5K
565.64%
YoY
|
N/A
|
-$883.7K
752.72%
YoY
|
-$440.2K
-3.99%
YoY
|
-$106.4K
-73.69%
YoY
|
-$180.9K
1794.55%
YoY
|
-$103.6K
-171.34%
YoY
|
-$458.5K
275.05%
YoY
|
-$404.5K
68.48%
YoY
|
-$9.550K
-96.16%
YoY
|
$145.3K
-320.0%
YoY
|
-$122.3K
63907.33%
YoY
|
-$240.1K
71145.7%
YoY
|
-$248.4K
N/A
|
-$66.03K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$251.2K
15.41%
YoY
|
-$87.00K
N/A
|
-$87.60K
-61.98%
YoY
|
-$91.50K
-79.66%
YoY
|
-$217.7K
117.96%
YoY
|
N/A
|
-$230.4K
868.19%
YoY
|
-$449.8K
104.47%
YoY
|
-$99.88K
-67.15%
YoY
|
-$712.5K
406.95%
YoY
|
-$23.80K
-76.19%
YoY
|
-$220.0K
135.42%
YoY
|
-$304.1K
51.8%
YoY
|
-$140.6K
47.48%
YoY
|
-$99.94K
-87.47%
YoY
|
-$93.45K
N/A
|
-$200.3K
N/A
|
-$95.30K
N/A
|
-$797.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$260.9K
-103.67%
YoY
|
-$90.00K
N/A
|
$421.0K
-567.78%
YoY
|
-$83.20K
-101.15%
YoY
|
-$7.102M
5584.11%
YoY
|
N/A
|
-$90.00K
-53.85%
YoY
|
$7.227M
10.0%
YoY
|
-$125.0K
-44.5%
YoY
|
$1.727M
-98.24%
YoY
|
-$195.0K
-291.12%
YoY
|
$6.570M
N/A
|
-$225.2K
N/A
|
$97.89M
N/A
|
$102.0K
-100.09%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$116.2M
N/A
|
| Cash From Investing Activities |
$260.9K
-389.92%
YoY
|
-$90.00K
N/A
|
$421.0K
-567.78%
YoY
|
-$83.20K
-101.15%
YoY
|
-$90.00K
-27.97%
YoY
|
N/A
|
-$90.00K
-53.85%
YoY
|
$7.227M
10.0%
YoY
|
-$125.0K
-44.5%
YoY
|
$1.727M
-98.24%
YoY
|
-$195.0K
-291.12%
YoY
|
$6.570M
N/A
|
-$225.1K
N/A
|
$97.89M
N/A
|
$102.0K
-100.09%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$116.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$192.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$100.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.03K
-86.99%
YoY
|
$177.1K
N/A
|
-$333.4K
-204.02%
YoY
|
$174.2K
-102.55%
YoY
|
$307.7K
29.83%
YoY
|
N/A
|
$320.5K
47.02%
YoY
|
-$6.827M
6.51%
YoY
|
$237.0K
-52.41%
YoY
|
-$977.0K
-99.0%
YoY
|
$218.0K
N/A
|
-$6.410M
N/A
|
$498.0K
N/A
|
-$97.88M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$117.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$251.2K
15.41%
YoY
|
-$87.00K
N/A
|
-$87.60K
-61.98%
YoY
|
-$91.50K
-79.66%
YoY
|
-$217.7K
117.96%
YoY
|
N/A
|
-$230.4K
868.19%
YoY
|
-$449.8K
104.47%
YoY
|
-$99.88K
-67.15%
YoY
|
-$712.5K
406.95%
YoY
|
-$23.80K
-76.19%
YoY
|
-$220.0K
135.42%
YoY
|
-$304.1K
51.8%
YoY
|
-$140.6K
47.48%
YoY
|
-$99.94K
-87.47%
YoY
|
-$93.45K
N/A
|
-$200.3K
N/A
|
-$95.30K
N/A
|
-$797.8K
N/A
|
| Cash From Investing Activities |
$260.9K
-389.92%
YoY
|
-$90.00K
N/A
|
$421.0K
-567.78%
YoY
|
-$83.20K
-101.15%
YoY
|
-$90.00K
-27.97%
YoY
|
N/A
|
-$90.00K
-53.85%
YoY
|
$7.227M
10.0%
YoY
|
-$125.0K
-44.5%
YoY
|
$1.727M
-98.24%
YoY
|
-$195.0K
-291.12%
YoY
|
$6.570M
N/A
|
-$225.1K
N/A
|
$97.89M
N/A
|
$102.0K
-100.09%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$116.2M
N/A
|
| Cash From Financing Activities |
$40.03K
-86.99%
YoY
|
$177.1K
N/A
|
-$333.4K
-204.02%
YoY
|
$174.2K
-102.55%
YoY
|
$307.7K
29.83%
YoY
|
N/A
|
$320.5K
47.02%
YoY
|
-$6.827M
6.51%
YoY
|
$237.0K
-52.41%
YoY
|
-$977.0K
-99.0%
YoY
|
$218.0K
N/A
|
-$6.410M
N/A
|
$498.0K
N/A
|
-$97.88M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$117.5M
N/A
|
| Net Change In Cash |
$49.73K
355142.86%
YoY
|
$100.00
N/A
|
$0.00
-100.0%
YoY
|
-$500.00
-98.99%
YoY
|
$14.00
-99.89%
YoY
|
N/A
|
$70.00
-108.75%
YoY
|
-$49.64K
-17.27%
YoY
|
$12.18K
-139.02%
YoY
|
$37.07K
-128.96%
YoY
|
-$800.00
-138.28%
YoY
|
-$60.00K
-35.79%
YoY
|
-$31.20K
N/A
|
-$128.0K
34.3%
YoY
|
$2.090K
-99.64%
YoY
|
-$93.45K
N/A
|
$0.00
N/A
|
-$95.30K
N/A
|
$578.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$251.2K
15.41%
YoY
|
-$87.00K
N/A
|
-$87.60K
-61.98%
YoY
|
-$91.50K
-79.66%
YoY
|
-$217.7K
117.96%
YoY
|
N/A
|
-$230.4K
868.19%
YoY
|
-$449.8K
104.47%
YoY
|
-$99.88K
-67.15%
YoY
|
-$712.5K
406.95%
YoY
|
-$23.80K
-76.19%
YoY
|
-$220.0K
135.42%
YoY
|
-$304.1K
51.8%
YoY
|
-$140.6K
47.48%
YoY
|
-$99.94K
-87.47%
YoY
|
-$93.45K
N/A
|
-$200.3K
N/A
|
-$95.30K
N/A
|
-$797.8K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...