|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.17M
-52.46%
YoY
|
-$55.04M
-56.84%
YoY
|
-$127.5M
40.22%
YoY
|
-$90.95M
141.05%
YoY
|
-$37.73M
-22.04%
YoY
|
| Depreciation, Depletion And Amortization |
$10.99M
-0.12%
YoY
|
$11.00M
-1.23%
YoY
|
$11.14M
9.09%
YoY
|
$10.21M
94.74%
YoY
|
$5.244M
22.07%
YoY
|
| Cash From Operating Activities |
$140.1M
59.7%
YoY
|
$87.71M
23.75%
YoY
|
$70.88M
525.33%
YoY
|
$11.33M
-77.26%
YoY
|
$49.84M
49.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.075M
52.24%
YoY
|
$1.363M
-35.83%
YoY
|
$2.124M
-38.58%
YoY
|
$3.458M
-2.15%
YoY
|
$3.534M
88.68%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$98.09M
N/A
|
$0.00
-100.0%
YoY
|
$99.19M
164.73%
YoY
|
$37.47M
N/A
|
| Other Investing Activities |
-$32.49M
-25.65%
YoY
|
-$43.70M
-87.69%
YoY
|
-$354.9M
451.13%
YoY
|
-$64.39M
-0.75%
YoY
|
-$64.88M
-36.13%
YoY
|
| Cash From Investing Activities |
-$34.95M
-22.76%
YoY
|
-$45.25M
-87.33%
YoY
|
-$357.3M
425.28%
YoY
|
-$68.01M
-0.9%
YoY
|
-$68.63M
-33.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$71.63M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.94M
-1211.76%
YoY
|
$6.741M
-97.76%
YoY
|
$301.3M
-19083.3%
YoY
|
-$1.587M
-53.16%
YoY
|
-$3.388M
-130.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$140.1M
59.7%
YoY
|
$87.71M
23.75%
YoY
|
$70.88M
525.33%
YoY
|
$11.33M
-77.26%
YoY
|
$49.84M
49.94%
YoY
|
| Cash From Investing Activities |
-$34.95M
-22.76%
YoY
|
-$45.25M
-87.33%
YoY
|
-$357.3M
425.28%
YoY
|
-$68.01M
-0.9%
YoY
|
-$68.63M
-33.85%
YoY
|
| Cash From Financing Activities |
-$74.94M
-1211.76%
YoY
|
$6.741M
-97.76%
YoY
|
$301.3M
-19083.3%
YoY
|
-$1.587M
-53.16%
YoY
|
-$3.388M
-130.47%
YoY
|
| Net Change In Cash |
$37.13M
-18.62%
YoY
|
$45.63M
176.14%
YoY
|
$16.52M
-127.45%
YoY
|
-$60.19M
168.16%
YoY
|
-$22.45M
-61.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.1M
59.7%
YoY
|
$87.71M
23.75%
YoY
|
$70.88M
525.33%
YoY
|
$11.33M
-77.26%
YoY
|
$49.84M
49.94%
YoY
|
| Capital Expenditures |
$2.075M
52.24%
YoY
|
$1.363M
-35.83%
YoY
|
$2.124M
-38.58%
YoY
|
$3.458M
-2.15%
YoY
|
$3.534M
88.68%
YoY
|
| Free Cash Flow |
$138.0M
59.82%
YoY
|
$86.34M
25.59%
YoY
|
$68.75M
772.92%
YoY
|
$7.876M
-82.99%
YoY
|
$46.31M
47.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.00M
-188.89%
YoY
|
$11.82M
-234.04%
YoY
|
$2.786M
-116.4%
YoY
|
-$19.40M
10.55%
YoY
|
-$21.37M
82.86%
YoY
|
-$8.815M
110.08%
YoY
|
-$16.99M
-69.8%
YoY
|
-$17.55M
-16.08%
YoY
|
-$11.69M
-74.68%
YoY
|
-$4.196M
-69.82%
YoY
|
-$56.27M
89.52%
YoY
|
-$20.91M
-27.55%
YoY
|
-$46.15M
149.55%
YoY
|
-$13.90M
-2.95%
YoY
|
-$29.69M
352.06%
YoY
|
-$28.86M
203.35%
YoY
|
-$18.49M
152.5%
YoY
|
-$14.32M
78.76%
YoY
|
-$6.568M
-36.57%
YoY
|
-$9.514M
-51.49%
YoY
|
| Depreciation, Depletion And Amortization |
$2.516M
-13.03%
YoY
|
$2.461M
-15.46%
YoY
|
$2.687M
-10.61%
YoY
|
$2.949M
15.02%
YoY
|
$2.893M
14.71%
YoY
|
$2.911M
4.34%
YoY
|
$3.006M
11.91%
YoY
|
$2.564M
-10.57%
YoY
|
$2.522M
-9.93%
YoY
|
$2.790M
-2.0%
YoY
|
$2.686M
0.19%
YoY
|
$2.867M
5.21%
YoY
|
$2.800M
42.93%
YoY
|
$2.847M
71.09%
YoY
|
$2.681M
87.61%
YoY
|
$2.725M
148.4%
YoY
|
$1.959M
85.86%
YoY
|
$1.664M
91.26%
YoY
|
$1.429M
32.31%
YoY
|
$1.097M
4.28%
YoY
|
| Cash From Operating Activities |
$26.48M
-459.83%
YoY
|
$50.96M
15.9%
YoY
|
$46.16M
144.13%
YoY
|
$50.31M
-359464.29%
YoY
|
-$7.358M
-129.62%
YoY
|
$43.97M
80.61%
YoY
|
$18.91M
26.12%
YoY
|
-$14.00K
-100.05%
YoY
|
$24.84M
346.59%
YoY
|
$24.35M
-2019.95%
YoY
|
$14.99M
208.77%
YoY
|
$25.98M
199.16%
YoY
|
$5.563M
-693.7%
YoY
|
-$1.268M
-113.68%
YoY
|
$4.855M
-70.24%
YoY
|
$8.684M
-31.94%
YoY
|
-$937.0K
-108.15%
YoY
|
$9.268M
-31.75%
YoY
|
$16.31M
107.18%
YoY
|
$12.76M
77.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$728.0K
-4.59%
YoY
|
$512.0K
-42.08%
YoY
|
$91.00K
-62.55%
YoY
|
$995.0K
821.3%
YoY
|
$763.0K
275.86%
YoY
|
$884.0K
92.59%
YoY
|
$243.0K
-72.85%
YoY
|
$108.0K
-84.09%
YoY
|
$203.0K
2.53%
YoY
|
$459.0K
-64.25%
YoY
|
$895.0K
-12.51%
YoY
|
$679.0K
-200.3%
YoY
|
$198.0K
-62.78%
YoY
|
$1.284M
-213.13%
YoY
|
$1.023M
32.68%
YoY
|
-$677.0K
-183.48%
YoY
|
$532.0K
-37.34%
YoY
|
-$1.135M
656.67%
YoY
|
$771.0K
103.43%
YoY
|
$811.0K
16.52%
YoY
|
| Acquisitions |
$750.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$187.0K
N/A
|
$98.28M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$99.19M
N/A
|
N/A
|
N/A
|
$35.07M
N/A
|
N/A
|
| Other Investing Activities |
$22.10M
-364.63%
YoY
|
-$10.92M
-177.26%
YoY
|
-$9.971M
-79.79%
YoY
|
-$3.247M
-87.59%
YoY
|
-$8.351M
-147.23%
YoY
|
$14.13M
-108.09%
YoY
|
-$49.34M
-54.35%
YoY
|
-$26.17M
19.67%
YoY
|
$17.68M
-135.23%
YoY
|
-$174.7M
-1495.94%
YoY
|
-$108.1M
6887.07%
YoY
|
-$21.86M
-73.48%
YoY
|
-$50.20M
-808.7%
YoY
|
$12.52M
-582.02%
YoY
|
-$1.547M
-95.9%
YoY
|
-$82.45M
283.3%
YoY
|
$7.083M
-330.72%
YoY
|
-$2.597M
-97.64%
YoY
|
-$37.70M
-553.14%
YoY
|
-$21.51M
532.65%
YoY
|
| Cash From Investing Activities |
$21.35M
-333.71%
YoY
|
-$11.43M
-186.28%
YoY
|
-$10.11M
-79.63%
YoY
|
-$4.283M
-83.72%
YoY
|
-$9.133M
-152.34%
YoY
|
$13.25M
-107.56%
YoY
|
-$49.63M
-54.48%
YoY
|
-$26.32M
16.73%
YoY
|
$17.45M
-134.57%
YoY
|
-$175.2M
-1659.67%
YoY
|
-$109.0M
4042.33%
YoY
|
-$22.54M
-72.88%
YoY
|
-$50.47M
-875.21%
YoY
|
$11.23M
-401.02%
YoY
|
-$2.632M
-93.17%
YoY
|
-$83.13M
271.52%
YoY
|
$6.511M
-263.22%
YoY
|
-$3.732M
-96.61%
YoY
|
-$38.54M
-591.59%
YoY
|
-$22.37M
437.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
24.63%
YoY
|
N/A
N/A
|
$10.00M
N/A
|
$10.00M
N/A
|
$40.12M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$747.0K
-34.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.145M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.03M
11.15%
YoY
|
-$17.46M
-2099.66%
YoY
|
-$3.568M
-141.13%
YoY
|
-$8.907M
501.01%
YoY
|
-$45.01M
3297.13%
YoY
|
$873.0K
-11.37%
YoY
|
$8.675M
-97.12%
YoY
|
-$1.482M
151.19%
YoY
|
-$1.325M
279.66%
YoY
|
$985.0K
-168.21%
YoY
|
$301.2M
8578.19%
YoY
|
-$590.0K
-8.53%
YoY
|
-$349.0K
-88.25%
YoY
|
-$1.444M
-136.87%
YoY
|
$3.471M
-141.12%
YoY
|
-$645.0K
-298.46%
YoY
|
-$2.969M
-465.64%
YoY
|
$3.916M
-153.87%
YoY
|
-$8.441M
-206.15%
YoY
|
$325.0K
-94.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.48M
-459.83%
YoY
|
$50.96M
15.9%
YoY
|
$46.16M
144.13%
YoY
|
$50.31M
-359464.29%
YoY
|
-$7.358M
-129.62%
YoY
|
$43.97M
80.61%
YoY
|
$18.91M
26.12%
YoY
|
-$14.00K
-100.05%
YoY
|
$24.84M
346.59%
YoY
|
$24.35M
-2019.95%
YoY
|
$14.99M
208.77%
YoY
|
$25.98M
199.16%
YoY
|
$5.563M
-693.7%
YoY
|
-$1.268M
-113.68%
YoY
|
$4.855M
-70.24%
YoY
|
$8.684M
-31.94%
YoY
|
-$937.0K
-108.15%
YoY
|
$9.268M
-31.75%
YoY
|
$16.31M
107.18%
YoY
|
$12.76M
77.49%
YoY
|
| Cash From Investing Activities |
$21.35M
-333.71%
YoY
|
-$11.43M
-186.28%
YoY
|
-$10.11M
-79.63%
YoY
|
-$4.283M
-83.72%
YoY
|
-$9.133M
-152.34%
YoY
|
$13.25M
-107.56%
YoY
|
-$49.63M
-54.48%
YoY
|
-$26.32M
16.73%
YoY
|
$17.45M
-134.57%
YoY
|
-$175.2M
-1659.67%
YoY
|
-$109.0M
4042.33%
YoY
|
-$22.54M
-72.88%
YoY
|
-$50.47M
-875.21%
YoY
|
$11.23M
-401.02%
YoY
|
-$2.632M
-93.17%
YoY
|
-$83.13M
271.52%
YoY
|
$6.511M
-263.22%
YoY
|
-$3.732M
-96.61%
YoY
|
-$38.54M
-591.59%
YoY
|
-$22.37M
437.19%
YoY
|
| Cash From Financing Activities |
-$50.03M
11.15%
YoY
|
-$17.46M
-2099.66%
YoY
|
-$3.568M
-141.13%
YoY
|
-$8.907M
501.01%
YoY
|
-$45.01M
3297.13%
YoY
|
$873.0K
-11.37%
YoY
|
$8.675M
-97.12%
YoY
|
-$1.482M
151.19%
YoY
|
-$1.325M
279.66%
YoY
|
$985.0K
-168.21%
YoY
|
$301.2M
8578.19%
YoY
|
-$590.0K
-8.53%
YoY
|
-$349.0K
-88.25%
YoY
|
-$1.444M
-136.87%
YoY
|
$3.471M
-141.12%
YoY
|
-$645.0K
-298.46%
YoY
|
-$2.969M
-465.64%
YoY
|
$3.916M
-153.87%
YoY
|
-$8.441M
-206.15%
YoY
|
$325.0K
-94.12%
YoY
|
| Net Change In Cash |
-$4.509M
-92.44%
YoY
|
$22.08M
-62.0%
YoY
|
$31.66M
-261.06%
YoY
|
$42.23M
-249.91%
YoY
|
-$59.61M
-249.56%
YoY
|
$58.09M
-138.76%
YoY
|
-$19.66M
-109.55%
YoY
|
-$28.17M
-1090.12%
YoY
|
$39.86M
-189.15%
YoY
|
-$149.9M
-1858.78%
YoY
|
$205.9M
6248.52%
YoY
|
$2.845M
-103.79%
YoY
|
-$44.71M
-1762.16%
YoY
|
$8.522M
-9.84%
YoY
|
$3.244M
-110.44%
YoY
|
-$75.09M
736.24%
YoY
|
$2.690M
-67.75%
YoY
|
$9.452M
-109.1%
YoY
|
-$31.07M
-229.39%
YoY
|
-$8.979M
-203.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.48M
-459.83%
YoY
|
$50.96M
15.9%
YoY
|
$46.16M
144.13%
YoY
|
$50.31M
-359464.29%
YoY
|
-$7.358M
-129.62%
YoY
|
$43.97M
80.61%
YoY
|
$18.91M
26.12%
YoY
|
-$14.00K
-100.05%
YoY
|
$24.84M
346.59%
YoY
|
$24.35M
-2019.95%
YoY
|
$14.99M
208.77%
YoY
|
$25.98M
199.16%
YoY
|
$5.563M
-693.7%
YoY
|
-$1.268M
-113.68%
YoY
|
$4.855M
-70.24%
YoY
|
$8.684M
-31.94%
YoY
|
-$937.0K
-108.15%
YoY
|
$9.268M
-31.75%
YoY
|
$16.31M
107.18%
YoY
|
$12.76M
77.49%
YoY
|
| Capital Expenditures |
$728.0K
-4.59%
YoY
|
$512.0K
-42.08%
YoY
|
$91.00K
-62.55%
YoY
|
$995.0K
821.3%
YoY
|
$763.0K
275.86%
YoY
|
$884.0K
92.59%
YoY
|
$243.0K
-72.85%
YoY
|
$108.0K
-84.09%
YoY
|
$203.0K
2.53%
YoY
|
$459.0K
-64.25%
YoY
|
$895.0K
-12.51%
YoY
|
$679.0K
-200.3%
YoY
|
$198.0K
-62.78%
YoY
|
$1.284M
-213.13%
YoY
|
$1.023M
32.68%
YoY
|
-$677.0K
-183.48%
YoY
|
$532.0K
-37.34%
YoY
|
-$1.135M
656.67%
YoY
|
$771.0K
103.43%
YoY
|
$811.0K
16.52%
YoY
|
| Free Cash Flow |
$25.75M
-417.05%
YoY
|
$50.45M
17.09%
YoY
|
$46.06M
146.82%
YoY
|
$49.32M
-40522.95%
YoY
|
-$8.121M
-132.96%
YoY
|
$43.09M
80.38%
YoY
|
$18.66M
32.4%
YoY
|
-$122.0K
-100.48%
YoY
|
$24.64M
359.29%
YoY
|
$23.89M
-1035.97%
YoY
|
$14.10M
267.85%
YoY
|
$25.30M
170.27%
YoY
|
$5.365M
-465.21%
YoY
|
-$2.552M
-124.53%
YoY
|
$3.832M
-75.34%
YoY
|
$9.361M
-21.66%
YoY
|
-$1.469M
-113.79%
YoY
|
$10.40M
-24.23%
YoY
|
$15.54M
107.36%
YoY
|
$11.95M
84.03%
YoY
|
Loading...