2017 Q2 Form 10-Q Financial Statement

#000144530517000041 Filed on August 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2 2016 Q1
Revenue $49.39M $43.01M $44.55M
YoY Change 14.83% 26.62% 26.73%
Cost Of Revenue $14.29M $12.58M $13.11M
YoY Change 13.59% 28.96% 35.64%
Gross Profit $35.11M $30.43M $31.45M
YoY Change 15.35% 25.68% 23.35%
Gross Profit Margin 71.08% 70.76% 70.58%
Selling, General & Admin $28.73M $27.71M $29.04M
YoY Change 3.68% 22.5% 42.09%
% of Gross Profit 81.84% 91.05% 92.35%
Research & Development $16.24M $14.05M $14.52M
YoY Change 15.6% 15.18% 20.89%
% of Gross Profit 46.26% 46.16% 46.16%
Depreciation & Amortization $867.0K $975.0K $997.0K
YoY Change -11.08% -13.49% -14.71%
% of Gross Profit 2.47% 3.2% 3.17%
Operating Expenses $44.97M $41.76M $43.56M
YoY Change 7.69% 19.94% 34.24%
Operating Profit -$9.864M -$11.32M -$12.11M
YoY Change -12.89% 6.81% 74.15%
Interest Expense $475.0K $468.0K $490.0K
YoY Change 1.5% -8.77% -3.92%
% of Operating Profit
Other Income/Expense, Net $176.0K $278.0K $576.0K
YoY Change -36.69% 45.55% -972.73%
Pretax Income -$10.16M -$11.51M -$12.03M
YoY Change -11.73% 5.4% 59.69%
Income Tax $33.00K $12.00K $19.00K
% Of Pretax Income
Net Earnings -$10.20M -$11.53M -$12.05M
YoY Change -11.53% 4.5% 61.74%
Net Earnings / Revenue -20.64% -26.8% -27.04%
Basic Earnings Per Share
Diluted Earnings Per Share -$246.4K -$283.3K -$296.3K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q2 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $72.86M $50.93M $55.89M
YoY Change 43.07% -41.05% -37.83%
Cash & Equivalents $59.99M $39.89M $43.23M
Short-Term Investments $12.88M $11.04M $12.67M
Other Short-Term Assets $13.40M $6.900M $5.500M
YoY Change 94.2% 81.58% 44.74%
Inventory
Prepaid Expenses $11.42M
Receivables $22.73M $18.26M $16.47M
Other Receivables $1.573M $897.0K $1.042M
Total Short-Term Assets $110.6M $76.97M $78.85M
YoY Change 43.69% -25.7% -25.66%
LONG-TERM ASSETS
Property, Plant & Equipment $41.14M $43.62M $43.75M
YoY Change -5.69% -5.64% -6.6%
Goodwill
YoY Change
Intangibles $1.056M $978.0K $936.0K
YoY Change 7.98% 20.44% 49.76%
Long-Term Investments
YoY Change
Other Assets $1.393M $1.126M $774.0K
YoY Change 23.71% 61.09% 5.16%
Total Long-Term Assets $43.59M $45.72M $45.46M
YoY Change -4.67% -4.22% -5.69%
TOTAL ASSETS
Total Short-Term Assets $110.6M $76.97M $78.85M
Total Long-Term Assets $43.59M $45.72M $45.46M
Total Assets $154.2M $122.7M $124.3M
YoY Change 25.67% -18.92% -19.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.191M $4.965M $4.156M
YoY Change -76.01% 28.13% 58.57%
Accrued Expenses $17.29M $14.70M $14.58M
YoY Change 17.62% 6.27% 19.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $21.00K $20.00K $18.00K
YoY Change 5.0% -42.86% -69.49%
Total Short-Term Liabilities $112.6M $79.60M $74.61M
YoY Change 41.4% 13.33% 19.73%
LONG-TERM LIABILITIES
Long-Term Debt $32.00K $53.00K $73.00K
YoY Change -39.62% -27.4% -19.78%
Other Long-Term Liabilities $3.985M $4.026M $3.491M
YoY Change -1.02% 32.04% 17.86%
Total Long-Term Liabilities $4.017M $4.079M $3.564M
YoY Change -1.52% 30.65% 16.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $112.6M $79.60M $74.61M
Total Long-Term Liabilities $4.017M $4.079M $3.564M
Total Liabilities $160.3M $113.9M $107.7M
YoY Change 40.79% 4.71% 3.97%
SHAREHOLDERS EQUITY
Retained Earnings -$236.9M -$200.5M -$189.0M
YoY Change 18.17% 31.9% 34.04%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$6.128M $8.821M $16.56M
YoY Change
Total Liabilities & Shareholders Equity $154.2M $122.7M $124.3M
YoY Change 25.67% -18.92% -19.42%

Cashflow Statement

Concept 2017 Q2 2016 Q2 2016 Q1
OPERATING ACTIVITIES
Net Income -$10.20M -$11.53M -$12.05M
YoY Change -11.53% 4.5% 61.74%
Depreciation, Depletion And Amortization $867.0K $975.0K $997.0K
YoY Change -11.08% -13.49% -14.71%
Cash From Operating Activities $3.982M -$4.036M -$19.08M
YoY Change -198.66% 54.75% 106.72%
INVESTING ACTIVITIES
Capital Expenditures $26.00K $597.0K $412.0K
YoY Change -95.64% 275.47% -52.7%
Acquisitions
YoY Change
Other Investing Activities -$410.0K $1.610M $4.790M
YoY Change -125.47%
Cash From Investing Activities -$493.0K $946.0K $4.326M
YoY Change -152.11% -367.23% -553.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $4.211M -$291.0K -$726.0K
YoY Change -1547.08% -39.38% -32.96%
NET CHANGE
Cash From Operating Activities $3.982M -$4.036M -$19.08M
Cash From Investing Activities -$493.0K $946.0K $4.326M
Cash From Financing Activities $4.211M -$291.0K -$726.0K
Net Change In Cash $7.700M -$3.381M -$15.48M
YoY Change -327.74% -1.77% 37.39%
FREE CASH FLOW
Cash From Operating Activities $3.982M -$4.036M -$19.08M
Capital Expenditures $26.00K $597.0K $412.0K
Free Cash Flow $3.956M -$4.633M -$19.49M
YoY Change -185.39% 67.44% 92.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 us-gaap Assets Current
AssetsCurrent
98042000 USD
CY2016Q2 us-gaap Contracts Revenue
ContractsRevenue
8042000 USD
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001445305
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1335000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
900000 USD
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-21000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-2000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-21000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
33000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
2000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
33000 USD
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
WORKIVA INC
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59986000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51281000 USD
CY2017Q2 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
12877000 USD
CY2016Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
11435000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22733000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22535000 USD
CY2017Q2 us-gaap Deferred Sales Commission
DeferredSalesCommission
2021000 USD
CY2016Q4 us-gaap Deferred Sales Commission
DeferredSalesCommission
1864000 USD
CY2017Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1573000 USD
CY2016Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1545000 USD
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11416000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9382000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
110606000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41138000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42590000 USD
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
91914000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
76016000 USD
CY2017Q2 wk Deferred Government Grants Obligations Current
DeferredGovernmentGrantsObligationsCurrent
904000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
20000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
112558000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
99887000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1056000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1012000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1393000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1499000 USD
CY2017Q2 us-gaap Assets
Assets
154193000 USD
CY2016Q4 us-gaap Assets
Assets
143143000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1191000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
849000 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17286000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20695000 USD
CY2016Q4 wk Deferred Government Grants Obligations Current
DeferredGovernmentGrantsObligationsCurrent
1022000 USD
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1242000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1285000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
21000 USD
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
24342000 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
21485000 USD
CY2017Q2 wk Deferred Government Grants Obligations Noncurrent
DeferredGovernmentGrantsObligationsNoncurrent
405000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3985000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4100000 USD
CY2016Q4 wk Deferred Government Grants Obligations Noncurrent
DeferredGovernmentGrantsObligationsNoncurrent
1000000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-3125000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
205000 USD
us-gaap Contracts Revenue
ContractsRevenue
20775000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
44969000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
154193000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
143143000 USD
us-gaap Contracts Revenue
ContractsRevenue
19008000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
291000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
217454000 USD
CY2017Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
49391000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-236943000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-220911000 USD
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
43011000 USD
CY2017Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
18999000 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
19743000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
32000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
53000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
160321000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
146268000 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
230568000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
-6128000 USD
CY2017Q2 us-gaap License And Services Revenue
LicenseAndServicesRevenue
40980000 USD
CY2016Q2 us-gaap License And Services Revenue
LicenseAndServicesRevenue
34969000 USD
us-gaap License And Services Revenue
LicenseAndServicesRevenue
80520000 USD
us-gaap License And Services Revenue
LicenseAndServicesRevenue
68554000 USD
CY2017Q2 us-gaap Contracts Revenue
ContractsRevenue
8411000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
101295000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
41757000 USD
us-gaap Cost Of Services
CostOfServices
28504000 USD
CY2016Q2 us-gaap Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
7039000 USD
us-gaap Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
15395000 USD
us-gaap Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
13957000 USD
us-gaap Cost Of Services
CostOfServices
25683000 USD
CY2017Q2 us-gaap Contract Revenue Cost
ContractRevenueCost
6528000 USD
CY2016Q2 us-gaap Cost Of Services
CostOfServices
12577000 USD
CY2016Q2 us-gaap Contract Revenue Cost
ContractRevenueCost
5538000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
13109000 USD
us-gaap Operating Expenses
OperatingExpenses
88639000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
11726000 USD
CY2017Q2 us-gaap Cost Of Services
CostOfServices
14286000 USD
CY2017Q2 us-gaap Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
7758000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
87562000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
35105000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
30434000 USD
us-gaap Gross Profit
GrossProfit
72791000 USD
us-gaap Gross Profit
GrossProfit
61879000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
16239000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14047000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
31775000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28563000 USD
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
19787000 USD
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
19828000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18364000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16835000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-9864000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
38500000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
39916000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8943000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7882000 USD
us-gaap Interest Expense
InterestExpense
930000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-11323000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-15848000 USD
us-gaap Interest Expense
InterestExpense
958000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-23435000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
475000 USD
us-gaap Net Income Loss
NetIncomeLoss
-16032000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
468000 USD
us-gaap Net Income Loss
NetIncomeLoss
-23570000 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.25
us-gaap Operating Expenses
OperatingExpenses
85314000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
176000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
278000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
788000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
854000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10163000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11513000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15990000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23539000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-10196000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-11525000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-86000 USD
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.39
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-52000 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
68000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.58
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
41429691 shares
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40593908 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
41270038 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40522790 shares
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-10196000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-11525000 USD
us-gaap Net Income Loss
NetIncomeLoss
-16032000 USD
us-gaap Net Income Loss
NetIncomeLoss
-23570000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-33000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-2000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-21000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
54000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-54000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
47000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-86000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
21000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10250000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11478000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1758000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16118000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23549000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-10196000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-11525000 USD
us-gaap Net Income Loss
NetIncomeLoss
-16032000 USD
us-gaap Net Income Loss
NetIncomeLoss
-23570000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
867000 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
975000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1972000 USD
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
4397000 USD
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3502000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8536000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6892000 USD
CY2017Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
146000 USD
CY2016Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
48000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
432000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
170000 USD
CY2017Q2 us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
0 USD
CY2016Q2 us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
4000 USD
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
0 USD
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
6000 USD
CY2017Q2 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-28000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
25000 USD
CY2017Q2 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
865000 USD
CY2017Q2 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-36000 USD
CY2017Q2 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-149000 USD
CY2016Q2 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-36000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-59000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-75000 USD
CY2017Q2 wk Gain Loss On Government Grants Reimbursement
GainLossOnGovernmentGrantsReimbursement
198000 USD
CY2016Q2 wk Gain Loss On Government Grants Reimbursement
GainLossOnGovernmentGrantsReimbursement
230000 USD
wk Gain Loss On Government Grants Reimbursement
GainLossOnGovernmentGrantsReimbursement
736000 USD
wk Gain Loss On Government Grants Reimbursement
GainLossOnGovernmentGrantsReimbursement
663000 USD
CY2017Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2016Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12000 USD
CY2017Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3228000 USD
CY2016Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1844000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
542000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2725000 USD
CY2016Q2 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-117000 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-151000 USD
CY2016Q2 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
323000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-13000 USD
CY2016Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
5399000 USD
CY2016Q2 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-142000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
386000 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-129000 USD
CY2017Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000 USD
CY2016Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
597000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
18494000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6562000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-23114000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
82000 USD
CY2017Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2830000 USD
CY2016Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1327000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2026000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1513000 USD
CY2017Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-678000 USD
CY2016Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
797000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
339000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
101000 USD
CY2017Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
14398000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2184000 USD
CY2017Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2254000 USD
CY2016Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
447000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3557000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5422000 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3982000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4036000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
0 USD
CY2017Q2 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
0 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
802000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
89000 USD
CY2017Q2 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
1850000 USD
CY2016Q2 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
114000 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-493000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
4851000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
147000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1009000 USD
CY2017Q2 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
2259000 USD
CY2016Q2 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
802000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
6350000 USD
CY2016Q2 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
2404000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
0 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
7197000 USD
CY2017Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
58000 USD
CY2016Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
59000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
946000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1735000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
5272000 USD
CY2017Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4709000 USD
CY2016Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
236000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5515000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
520000 USD
CY2017Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
CY2016Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
908000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
787000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
936000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
761000 USD
CY2017Q2 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
20000 USD
CY2016Q2 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
18000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
20000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
18000 USD
CY2017Q2 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
490000 USD
CY2016Q2 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
476000 USD
CY2017Q2 wk Proceeds From Government Grants Training Reimbursement
ProceedsFromGovernmentGrantsTrainingReimbursement
22000 USD
CY2016Q2 wk Proceeds From Government Grants Training Reimbursement
ProceedsFromGovernmentGrantsTrainingReimbursement
0 USD
wk Proceeds From Government Grants Training Reimbursement
ProceedsFromGovernmentGrantsTrainingReimbursement
22000 USD
wk Proceeds From Government Grants Training Reimbursement
ProceedsFromGovernmentGrantsTrainingReimbursement
183000 USD
CY2017Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10000 USD
CY2016Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
33000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
33000 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4211000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-291000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3784000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1017000 USD
CY2017Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
82000 USD
CY2016Q2 wk Allowance For Tenant Improvements
AllowanceForTenantImprovements
215000 USD
us-gaap Interest Paid
InterestPaid
747000 USD
us-gaap Interest Paid
InterestPaid
792000 USD
CY2016Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
40000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
94000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7782000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3341000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8705000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-18865000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52204000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43226000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51281000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58750000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59986000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39885000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59986000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39885000 USD
CY2017Q2 us-gaap Interest Paid
InterestPaid
448000 USD
CY2016Q2 us-gaap Interest Paid
InterestPaid
470000 USD
CY2017Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
27000 USD
CY2016Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
40000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
40000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
48000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
wk Allowance For Tenant Improvements
AllowanceForTenantImprovements
0 USD
wk Allowance For Tenant Improvements
AllowanceForTenantImprovements
401000 USD
CY2017Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2016Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
82000 USD
CY2017Q2 wk Allowance For Tenant Improvements
AllowanceForTenantImprovements
0 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-151000 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3262000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
82000 USD
CY2016Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
1210000 USD
us-gaap Use Of Estimates
UseOfEstimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates on historical experience and various other assumptions believed to be reasonable. These estimates include, but are not limited to, the determination <div style="margin:1pt;text-align:justify;"><span style="background-color:rgb(255,255,255, 0.0);color:#000000;font-family:Times New Roman;font-size:11pt;line-height:115%;vertical-align:bottom;">of the relative selling prices of our services, health insurance claims incurred but not yet reported, collectability of accounts receivable, valuation of available-for-sale marketable securities, useful lives of intangible assets and property and equipment, income taxes and certain assumptions used in the valuation of equity awards. While these estimates are based on our best knowledge of current events and actions that may affect us in the future, actual results may differ materially from these estimates. </span></div>
CY2017Q2 us-gaap Accrued Vacation Current
AccruedVacationCurrent
5686000 USD
CY2016Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
4368000 USD
CY2017Q2 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
2131000 USD
CY2016Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
2382000 USD
CY2017Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
5107000 USD
CY2016Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
8927000 USD
CY2017Q2 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
1100000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-168000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
46000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
176000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
278000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3808000 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17286000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20695000 USD
CY2017Q2 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
129000 USD
CY2016Q2 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
62000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
220000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
145000 USD
CY2017Q2 wk Gain Loss On Government Grants Reimbursement
GainLossOnGovernmentGrantsReimbursement
198000 USD
CY2016Q2 wk Gain Loss On Government Grants Reimbursement
GainLossOnGovernmentGrantsReimbursement
230000 USD
wk Gain Loss On Government Grants Reimbursement
GainLossOnGovernmentGrantsReimbursement
736000 USD
wk Gain Loss On Government Grants Reimbursement
GainLossOnGovernmentGrantsReimbursement
663000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
788000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
854000 USD
CY2017Q2 wk Cash Cash Equivalentsand Availableforsale Debt Securities Amortized Cost
CashCashEquivalentsandAvailableforsaleDebtSecuritiesAmortizedCost
66789000 USD
CY2016Q4 wk Cash Cash Equivalentsand Availableforsale Debt Securities
CashCashEquivalentsandAvailableforsaleDebtSecurities
54931000 USD
CY2017Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2000 USD
CY2017Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
11000 USD
CY2017Q2 wk Cash Cash Equivalentsand Availableforsale Debt Securities
CashCashEquivalentsandAvailableforsaleDebtSecurities
66780000 USD
CY2016Q4 wk Cash Cash Equivalentsand Availableforsale Debt Securities Amortized Cost
CashCashEquivalentsandAvailableforsaleDebtSecuritiesAmortizedCost
54942000 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1000 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
12000 USD
CY2017Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
8718000 USD
CY2017Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
11000 USD
CY2017Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0 USD
CY2017Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
0 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4397000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3502000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8536000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6892000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.53
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
19988000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
4100000 USD
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
20800000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
5200000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1500000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.05
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7532455 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.22
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y2M12D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1415953 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
13.94
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
242609 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
14.47
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
566648 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
9.73
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8139151 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.64
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y2M12D
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
52205000 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4520224 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
10.94
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y0M0D
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
36672000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
4200000 USD

Files In Submission

Name View Source Status
0001445305-17-000041-index-headers.html Edgar Link pending
0001445305-17-000041-index.html Edgar Link pending
0001445305-17-000041.txt Edgar Link pending
0001445305-17-000041-xbrl.zip Edgar Link pending
exhibit101-fifthamendment.htm Edgar Link pending
exhibit311-section302xceoc.htm Edgar Link pending
exhibit312-section302xcfoc.htm Edgar Link pending
exhibit321-section906xceoc.htm Edgar Link pending
exhibit322-section906xcfoc.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wk-20170630.htm Edgar Link pending
wk-20170630.xsd Edgar Link pending
wk-20170630_cal.xml Edgar Link unprocessable
wk-20170630_def.xml Edgar Link unprocessable
wk-20170630_htm.xml Edgar Link completed
wk-20170630_lab.xml Edgar Link unprocessable
wk-20170630_pre.xml Edgar Link unprocessable