|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.072M
-54.84%
YoY
|
-$13.45M
-12.97%
YoY
|
-$15.45M
-47.19%
YoY
|
-$29.26M
43.83%
YoY
|
-$20.34M
-29.03%
YoY
|
| Depreciation, Depletion And Amortization |
$752.0K
3.34%
YoY
|
$727.7K
16.61%
YoY
|
$624.0K
39.91%
YoY
|
$446.0K
-55.13%
YoY
|
$994.0K
-37.56%
YoY
|
| Cash From Operating Activities |
-$32.36M
82.07%
YoY
|
-$17.77M
25.12%
YoY
|
-$14.21M
-17.14%
YoY
|
-$17.14M
-21.33%
YoY
|
-$21.79M
73.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$743.0K
30.12%
YoY
|
$571.0K
-81.1%
YoY
|
$3.021M
897.03%
YoY
|
$303.0K
-941.67%
YoY
|
-$36.00K
-30.77%
YoY
|
| Acquisitions |
$10.55M
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.013M
-47.65%
YoY
|
| Other Investing Activities |
N/A
|
$750.0K
N/A
|
$0.00
-100.0%
YoY
|
-$181.0K
-92.73%
YoY
|
-$2.489M
-35.27%
YoY
|
| Cash From Investing Activities |
-$28.35M
-15935.75%
YoY
|
$179.0K
-105.93%
YoY
|
-$3.021M
524.17%
YoY
|
-$484.0K
-80.83%
YoY
|
-$2.525M
-35.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$429.3M
615.44%
YoY
|
$60.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$230.0K
-79.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$399.5M
329.96%
YoY
|
$92.92M
684.1%
YoY
|
$11.85M
183.15%
YoY
|
$4.185M
-88.68%
YoY
|
$36.98M
72.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.36M
82.07%
YoY
|
-$17.77M
25.12%
YoY
|
-$14.21M
-17.14%
YoY
|
-$17.14M
-21.33%
YoY
|
-$21.79M
73.63%
YoY
|
| Cash From Investing Activities |
-$28.35M
-15935.75%
YoY
|
$179.0K
-105.93%
YoY
|
-$3.021M
524.17%
YoY
|
-$484.0K
-80.83%
YoY
|
-$2.525M
-35.21%
YoY
|
| Cash From Financing Activities |
$399.5M
329.96%
YoY
|
$92.92M
684.1%
YoY
|
$11.85M
183.15%
YoY
|
$4.185M
-88.68%
YoY
|
$36.98M
72.12%
YoY
|
| Net Change In Cash |
$338.6M
349.8%
YoY
|
$75.29M
-1468.14%
YoY
|
-$5.503M
-59.37%
YoY
|
-$13.55M
-207.0%
YoY
|
$12.66M
151.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.36M
82.07%
YoY
|
-$17.77M
25.12%
YoY
|
-$14.21M
-17.14%
YoY
|
-$17.14M
-21.33%
YoY
|
-$21.79M
73.63%
YoY
|
| Capital Expenditures |
$743.0K
30.12%
YoY
|
$571.0K
-81.1%
YoY
|
$3.021M
897.03%
YoY
|
$303.0K
-941.67%
YoY
|
-$36.00K
-30.77%
YoY
|
| Free Cash Flow |
-$33.11M
80.46%
YoY
|
-$18.35M
6.49%
YoY
|
-$17.23M
-1.26%
YoY
|
-$17.45M
-19.8%
YoY
|
-$21.76M
74.07%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$4.450M
-53.01%
YoY
|
-$3.976M
-52.62%
YoY
|
-$9.470M
35.91%
YoY
|
-$8.392M
-71.94%
YoY
|
-$6.968M
-385.93%
YoY
|
-$29.91M
86.95%
YoY
|
$2.437M
-156.14%
YoY
|
-$16.00M
-19.84%
YoY
|
-$4.341M
-50.1%
YoY
|
-$19.96M
46.97%
YoY
|
-$8.700M
-139.97%
YoY
|
-$13.58M
144.0%
YoY
|
$21.77M
-303.23%
YoY
|
-$5.566M
-67.13%
YoY
|
-$10.71M
46.01%
YoY
|
-$16.93M
479.83%
YoY
|
-$7.336M
-77.77%
YoY
|
-$2.920M
135.48%
YoY
|
-$33.00M
570.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$379.0K
3.55%
YoY
|
$362.0K
-17.54%
YoY
|
$366.0K
96.77%
YoY
|
$439.0K
15.53%
YoY
|
$186.0K
-16.22%
YoY
|
$380.0K
-7.32%
YoY
|
$222.0K
-61.99%
YoY
|
$410.0K
-52.33%
YoY
|
$584.0K
-20.0%
YoY
|
$860.0K
24.82%
YoY
|
$730.0K
9.61%
YoY
|
$689.0K
-54.91%
YoY
|
$666.0K
-65.95%
YoY
|
$1.528M
-55.44%
YoY
|
$1.956M
22.86%
YoY
|
$3.429M
195.6%
YoY
|
$1.592M
5206.67%
YoY
|
$1.160M
866.67%
YoY
|
$30.00K
-98.39%
YoY
|
| Cash From Operating Activities |
N/A
|
-$14.95M
89.68%
YoY
|
-$9.890M
60.47%
YoY
|
-$7.884M
-1.98%
YoY
|
-$6.163M
9.62%
YoY
|
-$8.043M
-30.19%
YoY
|
-$5.622M
-52.89%
YoY
|
-$11.52M
16.89%
YoY
|
-$11.93M
41.73%
YoY
|
-$9.857M
138.67%
YoY
|
-$8.420M
5.86%
YoY
|
-$4.130M
-30.44%
YoY
|
-$7.954M
-12725.4%
YoY
|
-$5.937M
-30.6%
YoY
|
$63.00K
-106.32%
YoY
|
-$8.555M
117.41%
YoY
|
-$997.0K
-39.21%
YoY
|
-$3.935M
-53.54%
YoY
|
-$1.640M
-37.16%
YoY
|
-$8.470M
321.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$161.0K
80.9%
YoY
|
$482.0K
-64.14%
YoY
|
$89.00K
-94.69%
YoY
|
$1.344M
685.96%
YoY
|
$1.677M
-1370.45%
YoY
|
$171.0K
N/A
|
-$132.0K
266.67%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
80.0%
YoY
|
-$30.00K
-86.61%
YoY
|
-$20.00K
-71.01%
YoY
|
-$224.0K
-81.99%
YoY
|
-$69.00K
N/A
|
-$1.244M
85.95%
YoY
|
N/A
|
-$669.0K
643.33%
YoY
|
$0.00
N/A
|
-$90.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.377M
-283.6%
YoY
|
$0.00
N/A
|
$750.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$181.0K
-91.01%
YoY
|
-$476.0K
-87.64%
YoY
|
-$2.013M
N/A
|
-$3.850M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$36.92M
1726.77%
YoY
|
-$5.021M
743.87%
YoY
|
$2.021M
-117.44%
YoY
|
-$595.0K
-90.56%
YoY
|
-$11.59M
-443.83%
YoY
|
-$6.300M
-311.41%
YoY
|
$3.370M
6640.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.538M
-332.68%
YoY
|
-$482.0K
-64.14%
YoY
|
$661.0K
-139.42%
YoY
|
-$1.344M
685.96%
YoY
|
-$1.677M
435.78%
YoY
|
-$171.0K
-64.08%
YoY
|
-$313.0K
-84.72%
YoY
|
-$476.0K
-87.73%
YoY
|
-$2.049M
10145.0%
YoY
|
-$3.880M
1632.14%
YoY
|
-$20.00K
-100.05%
YoY
|
-$224.0K
-96.42%
YoY
|
$36.85M
1723.35%
YoY
|
-$6.265M
395.65%
YoY
|
$2.021M
-117.44%
YoY
|
-$1.264M
-80.22%
YoY
|
-$11.59M
-443.83%
YoY
|
-$6.390M
-314.43%
YoY
|
$3.370M
6640.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$4.683M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$28.00K
-129.79%
YoY
|
N/A
N/A
|
-$94.00K
-139.0%
YoY
|
-$11.00K
-110.0%
YoY
|
$241.0K
-76.37%
YoY
|
$110.0K
-82.34%
YoY
|
$1.020M
-64.53%
YoY
|
$623.0K
-33.86%
YoY
|
$2.876M
124.86%
YoY
|
$942.0K
-81.36%
YoY
|
$1.279M
5713.64%
YoY
|
$5.053M
173.14%
YoY
|
$22.00K
-99.72%
YoY
|
$1.850M
140.26%
YoY
|
$7.830M
1086.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$50.42M
176.26%
YoY
|
$74.67M
742.24%
YoY
|
$18.25M
511.42%
YoY
|
$8.865M
132.31%
YoY
|
$2.985M
708.94%
YoY
|
$3.816M
-52.15%
YoY
|
$369.0K
-98.73%
YoY
|
$7.975M
-53.25%
YoY
|
$29.00M
556.11%
YoY
|
$17.06M
919.12%
YoY
|
$4.420M
-123.31%
YoY
|
$1.674M
-82.63%
YoY
|
-$18.96M
-947.47%
YoY
|
$9.639M
6.63%
YoY
|
$2.237M
-86.42%
YoY
|
$9.040M
23.84%
YoY
|
$16.47M
52.64%
YoY
|
$7.300M
1420.83%
YoY
|
$10.79M
1035.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$14.95M
89.68%
YoY
|
-$9.890M
60.47%
YoY
|
-$7.884M
-1.98%
YoY
|
-$6.163M
9.62%
YoY
|
-$8.043M
-30.19%
YoY
|
-$5.622M
-52.89%
YoY
|
-$11.52M
16.89%
YoY
|
-$11.93M
41.73%
YoY
|
-$9.857M
138.67%
YoY
|
-$8.420M
5.86%
YoY
|
-$4.130M
-30.44%
YoY
|
-$7.954M
-12725.4%
YoY
|
-$5.937M
-30.6%
YoY
|
$63.00K
-106.32%
YoY
|
-$8.555M
117.41%
YoY
|
-$997.0K
-39.21%
YoY
|
-$3.935M
-53.54%
YoY
|
-$1.640M
-37.16%
YoY
|
-$8.470M
321.39%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.538M
-332.68%
YoY
|
-$482.0K
-64.14%
YoY
|
$661.0K
-139.42%
YoY
|
-$1.344M
685.96%
YoY
|
-$1.677M
435.78%
YoY
|
-$171.0K
-64.08%
YoY
|
-$313.0K
-84.72%
YoY
|
-$476.0K
-87.73%
YoY
|
-$2.049M
10145.0%
YoY
|
-$3.880M
1632.14%
YoY
|
-$20.00K
-100.05%
YoY
|
-$224.0K
-96.42%
YoY
|
$36.85M
1723.35%
YoY
|
-$6.265M
395.65%
YoY
|
$2.021M
-117.44%
YoY
|
-$1.264M
-80.22%
YoY
|
-$11.59M
-443.83%
YoY
|
-$6.390M
-314.43%
YoY
|
$3.370M
6640.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$50.42M
176.26%
YoY
|
$74.67M
742.24%
YoY
|
$18.25M
511.42%
YoY
|
$8.865M
132.31%
YoY
|
$2.985M
708.94%
YoY
|
$3.816M
-52.15%
YoY
|
$369.0K
-98.73%
YoY
|
$7.975M
-53.25%
YoY
|
$29.00M
556.11%
YoY
|
$17.06M
919.12%
YoY
|
$4.420M
-123.31%
YoY
|
$1.674M
-82.63%
YoY
|
-$18.96M
-947.47%
YoY
|
$9.639M
6.63%
YoY
|
$2.237M
-86.42%
YoY
|
$9.040M
23.84%
YoY
|
$16.47M
52.64%
YoY
|
$7.300M
1420.83%
YoY
|
$10.79M
1035.79%
YoY
|
| Net Change In Cash |
N/A
|
$33.93M
207.65%
YoY
|
$64.29M
4634.39%
YoY
|
$11.03M
-263.74%
YoY
|
$1.358M
-168.69%
YoY
|
-$6.735M
-41.26%
YoY
|
-$1.977M
-55.42%
YoY
|
-$11.47M
-167.08%
YoY
|
-$4.435M
-193.17%
YoY
|
$17.09M
6231.11%
YoY
|
$4.760M
-173.19%
YoY
|
$270.0K
-97.74%
YoY
|
-$6.504M
-289.23%
YoY
|
$11.96M
-378.22%
YoY
|
$3.437M
-49.3%
YoY
|
-$4.297M
-553.27%
YoY
|
$6.779M
-1028.63%
YoY
|
$948.0K
-83.34%
YoY
|
-$730.0K
-185.88%
YoY
|
$5.690M
-663.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$14.95M
89.68%
YoY
|
-$9.890M
60.47%
YoY
|
-$7.884M
-1.98%
YoY
|
-$6.163M
9.62%
YoY
|
-$8.043M
-30.19%
YoY
|
-$5.622M
-52.89%
YoY
|
-$11.52M
16.89%
YoY
|
-$11.93M
41.73%
YoY
|
-$9.857M
138.67%
YoY
|
-$8.420M
5.86%
YoY
|
-$4.130M
-30.44%
YoY
|
-$7.954M
-12725.4%
YoY
|
-$5.937M
-30.6%
YoY
|
$63.00K
-106.32%
YoY
|
-$8.555M
117.41%
YoY
|
-$997.0K
-39.21%
YoY
|
-$3.935M
-53.54%
YoY
|
-$1.640M
-37.16%
YoY
|
-$8.470M
321.39%
YoY
|
| Capital Expenditures |
N/A
|
$161.0K
80.9%
YoY
|
$482.0K
-64.14%
YoY
|
$89.00K
-94.69%
YoY
|
$1.344M
685.96%
YoY
|
$1.677M
-1370.45%
YoY
|
$171.0K
N/A
|
-$132.0K
266.67%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
80.0%
YoY
|
-$30.00K
-86.61%
YoY
|
-$20.00K
-71.01%
YoY
|
-$224.0K
-81.99%
YoY
|
-$69.00K
N/A
|
-$1.244M
85.95%
YoY
|
N/A
|
-$669.0K
643.33%
YoY
|
$0.00
N/A
|
-$90.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$15.12M
89.58%
YoY
|
-$10.37M
38.16%
YoY
|
-$7.973M
-17.97%
YoY
|
-$7.507M
29.59%
YoY
|
-$9.720M
-14.66%
YoY
|
-$5.793M
-51.46%
YoY
|
-$11.39M
15.98%
YoY
|
-$11.93M
42.24%
YoY
|
-$9.821M
138.95%
YoY
|
-$8.390M
8.54%
YoY
|
-$4.110M
-29.96%
YoY
|
-$7.730M
-691.43%
YoY
|
-$5.868M
N/A
|
$1.307M
-498.48%
YoY
|
N/A
|
-$328.0K
-78.84%
YoY
|
-$3.935M
N/A
|
-$1.550M
N/A
|
N/A
|
Loading...