|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.09M
-37.05%
YoY
|
-$101.8M
-17.85%
YoY
|
-$123.9M
5.67%
YoY
|
-$117.3M
-70.78%
YoY
|
-$401.3M
-675.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.235M
-84.38%
YoY
|
$7.908M
94.64%
YoY
|
$4.063M
108.88%
YoY
|
$1.945M
1.93%
YoY
|
$1.908M
135.71%
YoY
|
| Cash From Operating Activities |
-$35.55M
-25.31%
YoY
|
-$47.60M
-61.31%
YoY
|
-$123.0M
31.16%
YoY
|
-$93.80M
-29.25%
YoY
|
-$132.6M
88.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$603.0K
-85.16%
YoY
|
$4.064M
-78.25%
YoY
|
$18.69M
6.8%
YoY
|
$17.50M
229.25%
YoY
|
$5.314M
-7.23%
YoY
|
| Acquisitions |
-$10.43M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.43M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.523M
-102.4%
YoY
|
$105.1M
N/A
|
| Cash From Investing Activities |
$9.827M
-341.79%
YoY
|
-$4.064M
-78.25%
YoY
|
-$18.69M
-6.65%
YoY
|
-$20.02M
-120.06%
YoY
|
$99.81M
-1842.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$7.344M
-88.09%
YoY
|
$61.66M
378.57%
YoY
|
$12.88M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.02M
56.54%
YoY
|
$20.45M
-73.87%
YoY
|
$78.28M
582.66%
YoY
|
$11.47M
-268.21%
YoY
|
-$6.817M
-102.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.55M
-25.31%
YoY
|
-$47.60M
-61.31%
YoY
|
-$123.0M
31.16%
YoY
|
-$93.80M
-29.25%
YoY
|
-$132.6M
88.64%
YoY
|
| Cash From Investing Activities |
$9.827M
-341.79%
YoY
|
-$4.064M
-78.25%
YoY
|
-$18.69M
-6.65%
YoY
|
-$20.02M
-120.06%
YoY
|
$99.81M
-1842.5%
YoY
|
| Cash From Financing Activities |
$32.02M
56.54%
YoY
|
$20.45M
-73.87%
YoY
|
$78.28M
582.66%
YoY
|
$11.47M
-268.21%
YoY
|
-$6.817M
-102.33%
YoY
|
| Net Change In Cash |
$6.291M
-120.16%
YoY
|
-$31.20M
-50.81%
YoY
|
-$63.43M
-38.04%
YoY
|
-$102.4M
158.63%
YoY
|
-$39.58M
-118.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.55M
-25.31%
YoY
|
-$47.60M
-61.31%
YoY
|
-$123.0M
31.16%
YoY
|
-$93.80M
-29.25%
YoY
|
-$132.6M
88.64%
YoY
|
| Capital Expenditures |
$603.0K
-85.16%
YoY
|
$4.064M
-78.25%
YoY
|
$18.69M
6.8%
YoY
|
$17.50M
229.25%
YoY
|
$5.314M
-7.23%
YoY
|
| Free Cash Flow |
-$36.16M
-30.02%
YoY
|
-$51.66M
-63.54%
YoY
|
-$141.7M
27.33%
YoY
|
-$111.3M
-19.29%
YoY
|
-$137.9M
81.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.90M
-3.4%
YoY
|
-$20.83M
-1.63%
YoY
|
-$7.828M
-68.86%
YoY
|
-$14.78M
-43.84%
YoY
|
-$20.60M
-29.45%
YoY
|
-$21.18M
-53.2%
YoY
|
-$25.14M
-17.98%
YoY
|
-$26.32M
14.35%
YoY
|
-$29.20M
16.8%
YoY
|
-$45.26M
17.08%
YoY
|
-$30.65M
-13.44%
YoY
|
-$23.02M
8.78%
YoY
|
-$25.00M
13.36%
YoY
|
-$38.65M
-75.24%
YoY
|
-$35.41M
-56.35%
YoY
|
-$21.16M
-51.49%
YoY
|
-$22.05M
-81.7%
YoY
|
-$156.1M
-155.66%
YoY
|
-$81.12M
-3.58%
YoY
|
| Depreciation, Depletion And Amortization |
$2.015M
1.64%
YoY
|
-$4.351M
-323.29%
YoY
|
$1.785M
-8.01%
YoY
|
$1.819M
-11.64%
YoY
|
$1.982M
1.1%
YoY
|
$1.949M
22.23%
YoY
|
$1.940M
79.66%
YoY
|
$2.059M
175.87%
YoY
|
$1.961M
206.21%
YoY
|
$1.594M
181.27%
YoY
|
$1.080M
61.67%
YoY
|
$746.3K
91.17%
YoY
|
$640.4K
100.12%
YoY
|
$566.8K
0.14%
YoY
|
$668.0K
20.47%
YoY
|
$390.4K
-18.31%
YoY
|
$320.0K
2.84%
YoY
|
$566.1K
135.86%
YoY
|
$554.5K
177.25%
YoY
|
| Cash From Operating Activities |
-$16.50M
101.22%
YoY
|
-$10.54M
41.0%
YoY
|
-$10.99M
9.3%
YoY
|
-$5.874M
-51.46%
YoY
|
-$8.200M
-54.44%
YoY
|
-$7.474M
-72.8%
YoY
|
-$10.05M
-66.21%
YoY
|
-$12.10M
-63.39%
YoY
|
-$18.00M
-44.95%
YoY
|
-$27.48M
-1.3%
YoY
|
-$29.75M
182.88%
YoY
|
-$33.05M
33.7%
YoY
|
-$32.70M
6.37%
YoY
|
-$27.84M
23.57%
YoY
|
-$10.52M
-63.46%
YoY
|
-$24.72M
-46.69%
YoY
|
-$30.74M
-11.92%
YoY
|
-$22.53M
-30.98%
YoY
|
-$28.78M
44.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$125.0K
599.65%
YoY
|
$603.0K
1543.05%
YoY
|
$0.00
-100.0%
YoY
|
-$17.90K
-102.44%
YoY
|
$17.87K
-99.41%
YoY
|
$36.70K
-98.3%
YoY
|
$268.2K
-95.57%
YoY
|
$733.6K
-85.53%
YoY
|
$3.026M
-44.02%
YoY
|
$2.160M
-72.26%
YoY
|
$6.060M
-249.63%
YoY
|
$5.068M
-345.67%
YoY
|
$5.405M
50.3%
YoY
|
$7.788M
-615.64%
YoY
|
-$4.050M
674.96%
YoY
|
-$2.063M
2.06%
YoY
|
$3.596M
184.31%
YoY
|
-$1.510M
-63.07%
YoY
|
-$522.6K
-22.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$9.040M
N/A
|
$19.47M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.477M
-97.64%
YoY
|
-$5.000M
N/A
|
N/A
|
N/A
|
$105.1M
N/A
|
N/A
|
| Cash From Investing Activities |
-$125.0K
599.65%
YoY
|
-$9.643M
26174.93%
YoY
|
$19.47M
-7358.93%
YoY
|
$17.90K
-102.44%
YoY
|
-$17.87K
-99.41%
YoY
|
-$36.70K
-98.3%
YoY
|
-$268.2K
-95.57%
YoY
|
-$733.6K
-85.53%
YoY
|
-$3.026M
-44.02%
YoY
|
-$2.160M
-59.33%
YoY
|
-$6.060M
-33.04%
YoY
|
-$5.068M
145.67%
YoY
|
-$5.405M
50.3%
YoY
|
-$5.311M
-105.13%
YoY
|
-$9.050M
1631.71%
YoY
|
-$2.063M
2.06%
YoY
|
-$3.596M
184.31%
YoY
|
$103.6M
-2633.41%
YoY
|
-$522.6K
-22.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$407.0K
-90.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.367M
-76.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.000M
-85.34%
YoY
|
-$7.084M
-179.5%
YoY
|
$5.000M
-39.44%
YoY
|
-$16.30K
-100.14%
YoY
|
$34.12M
-519.75%
YoY
|
$8.911M
-66.52%
YoY
|
$8.257M
-32.76%
YoY
|
$11.41M
-46.64%
YoY
|
-$8.128M
-145.19%
YoY
|
$26.62M
116.26%
YoY
|
$12.28M
-3366.65%
YoY
|
$21.39M
-10565.28%
YoY
|
$17.99M
-6986.94%
YoY
|
$12.31M
-111.2%
YoY
|
-$375.9K
-100.36%
YoY
|
-$204.4K
157.33%
YoY
|
-$261.2K
-1936.82%
YoY
|
-$109.9M
-155.56%
YoY
|
$103.1M
38.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.50M
101.22%
YoY
|
-$10.54M
41.0%
YoY
|
-$10.99M
9.3%
YoY
|
-$5.874M
-51.46%
YoY
|
-$8.200M
-54.44%
YoY
|
-$7.474M
-72.8%
YoY
|
-$10.05M
-66.21%
YoY
|
-$12.10M
-63.39%
YoY
|
-$18.00M
-44.95%
YoY
|
-$27.48M
-1.3%
YoY
|
-$29.75M
182.88%
YoY
|
-$33.05M
33.7%
YoY
|
-$32.70M
6.37%
YoY
|
-$27.84M
23.57%
YoY
|
-$10.52M
-63.46%
YoY
|
-$24.72M
-46.69%
YoY
|
-$30.74M
-11.92%
YoY
|
-$22.53M
-30.98%
YoY
|
-$28.78M
44.7%
YoY
|
| Cash From Investing Activities |
-$125.0K
599.65%
YoY
|
-$9.643M
26174.93%
YoY
|
$19.47M
-7358.93%
YoY
|
$17.90K
-102.44%
YoY
|
-$17.87K
-99.41%
YoY
|
-$36.70K
-98.3%
YoY
|
-$268.2K
-95.57%
YoY
|
-$733.6K
-85.53%
YoY
|
-$3.026M
-44.02%
YoY
|
-$2.160M
-59.33%
YoY
|
-$6.060M
-33.04%
YoY
|
-$5.068M
145.67%
YoY
|
-$5.405M
50.3%
YoY
|
-$5.311M
-105.13%
YoY
|
-$9.050M
1631.71%
YoY
|
-$2.063M
2.06%
YoY
|
-$3.596M
184.31%
YoY
|
$103.6M
-2633.41%
YoY
|
-$522.6K
-22.0%
YoY
|
| Cash From Financing Activities |
$5.000M
-85.34%
YoY
|
-$7.084M
-179.5%
YoY
|
$5.000M
-39.44%
YoY
|
-$16.30K
-100.14%
YoY
|
$34.12M
-519.75%
YoY
|
$8.911M
-66.52%
YoY
|
$8.257M
-32.76%
YoY
|
$11.41M
-46.64%
YoY
|
-$8.128M
-145.19%
YoY
|
$26.62M
116.26%
YoY
|
$12.28M
-3366.65%
YoY
|
$21.39M
-10565.28%
YoY
|
$17.99M
-6986.94%
YoY
|
$12.31M
-111.2%
YoY
|
-$375.9K
-100.36%
YoY
|
-$204.4K
157.33%
YoY
|
-$261.2K
-1936.82%
YoY
|
-$109.9M
-155.56%
YoY
|
$103.1M
38.26%
YoY
|
| Net Change In Cash |
-$11.64M
-144.86%
YoY
|
-$27.27M
-2047.28%
YoY
|
$13.48M
-753.29%
YoY
|
-$5.872M
313.58%
YoY
|
$25.95M
-189.11%
YoY
|
$1.400M
-146.38%
YoY
|
-$2.064M
-91.23%
YoY
|
-$1.420M
-91.51%
YoY
|
-$29.12M
44.39%
YoY
|
-$3.019M
-85.51%
YoY
|
-$23.53M
17.99%
YoY
|
-$16.73M
-38.0%
YoY
|
-$20.17M
-41.72%
YoY
|
-$20.84M
-27.57%
YoY
|
-$19.94M
-127.02%
YoY
|
-$26.99M
-44.32%
YoY
|
-$34.60M
-4.3%
YoY
|
-$28.77M
-117.87%
YoY
|
$73.81M
36.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.50M
101.22%
YoY
|
-$10.54M
41.0%
YoY
|
-$10.99M
9.3%
YoY
|
-$5.874M
-51.46%
YoY
|
-$8.200M
-54.44%
YoY
|
-$7.474M
-72.8%
YoY
|
-$10.05M
-66.21%
YoY
|
-$12.10M
-63.39%
YoY
|
-$18.00M
-44.95%
YoY
|
-$27.48M
-1.3%
YoY
|
-$29.75M
182.88%
YoY
|
-$33.05M
33.7%
YoY
|
-$32.70M
6.37%
YoY
|
-$27.84M
23.57%
YoY
|
-$10.52M
-63.46%
YoY
|
-$24.72M
-46.69%
YoY
|
-$30.74M
-11.92%
YoY
|
-$22.53M
-30.98%
YoY
|
-$28.78M
44.7%
YoY
|
| Capital Expenditures |
$125.0K
599.65%
YoY
|
$603.0K
1543.05%
YoY
|
$0.00
-100.0%
YoY
|
-$17.90K
-102.44%
YoY
|
$17.87K
-99.41%
YoY
|
$36.70K
-98.3%
YoY
|
$268.2K
-95.57%
YoY
|
$733.6K
-85.53%
YoY
|
$3.026M
-44.02%
YoY
|
$2.160M
-72.26%
YoY
|
$6.060M
-249.63%
YoY
|
$5.068M
-345.67%
YoY
|
$5.405M
50.3%
YoY
|
$7.788M
-615.64%
YoY
|
-$4.050M
674.96%
YoY
|
-$2.063M
2.06%
YoY
|
$3.596M
184.31%
YoY
|
-$1.510M
-63.07%
YoY
|
-$522.6K
-22.0%
YoY
|
| Free Cash Flow |
-$16.63M
102.3%
YoY
|
-$11.14M
48.34%
YoY
|
-$10.99M
6.46%
YoY
|
-$5.856M
-54.37%
YoY
|
-$8.218M
-60.92%
YoY
|
-$7.511M
-74.66%
YoY
|
-$10.32M
-71.18%
YoY
|
-$12.83M
-66.33%
YoY
|
-$21.03M
-44.82%
YoY
|
-$29.64M
-16.81%
YoY
|
-$35.81M
453.74%
YoY
|
-$38.12M
68.24%
YoY
|
-$38.10M
10.97%
YoY
|
-$35.63M
69.5%
YoY
|
-$6.467M
-77.11%
YoY
|
-$22.66M
-48.91%
YoY
|
-$34.34M
-5.06%
YoY
|
-$21.02M
-26.38%
YoY
|
-$28.26M
47.02%
YoY
|
Loading...