2022 Q4 Form 10-Q Financial Statement

#000149315222031953 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $39.06K $18.35K $93.41K
YoY Change 137.45% -80.36% -19.81%
Cost Of Revenue -$1.600K $12.60K $81.81K
YoY Change -102.24% -84.6% -13.09%
Gross Profit $40.66K $5.748K $11.60K
YoY Change -174.08% -50.45% -48.12%
Gross Profit Margin 104.1% 31.32% 12.42%
Selling, General & Admin $3.758M $2.107M $2.063M
YoY Change 2.79% 2.13% 428.41%
% of Gross Profit 9243.11% 36652.33% 17782.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization -$46.51K $380.8K $111.7K
YoY Change -147.6% 241.08% 1539.65%
% of Gross Profit -114.39% 6625.78% 962.59%
Operating Expenses $3.758M $2.949M $2.063M
YoY Change 2.79% 42.94% 428.39%
Operating Profit -$3.718M -$2.943M -$2.051M
YoY Change 0.18% 43.47% 457.34%
Interest Expense -$60.18K $112.3K -$13.13K
YoY Change 148.16% -955.61% -93.19%
% of Operating Profit
Other Income/Expense, Net $8.610K $65.17K -$24.32K
YoY Change -113.81% -368.0%
Pretax Income -$3.467M -$2.878M -$2.064M
YoY Change -8.71% 39.4% 241.21%
Income Tax
% Of Pretax Income
Net Earnings -$3.467M -$2.878M -$2.064M
YoY Change -8.71% 39.4% 241.21%
Net Earnings / Revenue -8875.65% -15682.07% -2209.91%
Basic Earnings Per Share -$0.17 -$0.15
Diluted Earnings Per Share -$0.20 -$167.7K -$147.6K
COMMON SHARES
Basic Shares Outstanding 17.19M shares 17.09M shares 13.98M shares
Diluted Shares Outstanding 17.16M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.62M $16.72M $29.00M
YoY Change -48.82% -42.34% 6108.68%
Cash & Equivalents $14.62M $16.72M $29.00M
Short-Term Investments
Other Short-Term Assets $2.034M $3.743M $7.419M
YoY Change -56.86% -49.55% 5748.42%
Inventory $1.346M $1.287M $56.21K
Prepaid Expenses
Receivables $62.60K $63.07K $155.3K
Other Receivables $268.0K $278.9K $129.2K
Total Short-Term Assets $18.33M $22.10M $36.76M
YoY Change -46.13% -39.89% 3950.4%
LONG-TERM ASSETS
Property, Plant & Equipment $11.90M $11.26M $1.375M
YoY Change 954.28% 718.9% 907.79%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $24.42K $24.42K $24.42K
YoY Change 0.0% 0.0% 0.0%
Other Assets
YoY Change
Total Long-Term Assets $14.43M $13.62M $1.842M
YoY Change 537.99% 639.69% 720.8%
TOTAL ASSETS
Total Short-Term Assets $18.33M $22.10M $36.76M
Total Long-Term Assets $14.43M $13.62M $1.842M
Total Assets $32.76M $35.72M $38.60M
YoY Change -9.73% -7.47% 3310.25%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.028M $1.816M $1.171M
YoY Change 77.22% 55.09% 27.8%
Accrued Expenses $387.3K $375.9K $214.3K
YoY Change 81.9% 75.46% 819.53%
Deferred Revenue
YoY Change
Short-Term Debt $46.10K $49.65K $28.39K
YoY Change -27.89% 74.89% -86.42%
Long-Term Debt Due $0.00 $263.2K $263.2K
YoY Change -100.0% 0.0% -31.46%
Total Short-Term Liabilities $2.462M $2.505M $1.728M
YoY Change 37.01% 44.96% 11.1%
LONG-TERM LIABILITIES
Long-Term Debt $5.300M $5.300M $0.00
YoY Change
Other Long-Term Liabilities $884.2K $985.4K $368.4K
YoY Change 178.92% 167.47% 1669.6%
Total Long-Term Liabilities $6.184M $6.285M $368.4K
YoY Change 1850.9% 1606.0% 1669.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.462M $2.505M $1.728M
Total Long-Term Liabilities $6.184M $6.285M $368.4K
Total Liabilities $8.646M $8.790M $2.096M
YoY Change 309.02% 319.29% 33.0%
SHAREHOLDERS EQUITY
Retained Earnings -$33.38M -$29.92M
YoY Change 60.12%
Common Stock $1.716K $1.719K
YoY Change 1.18%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.12M $26.93M $36.51M
YoY Change
Total Liabilities & Shareholders Equity $32.76M $35.72M $38.60M
YoY Change -9.73% -7.47% 3310.25%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$3.467M -$2.878M -$2.064M
YoY Change -8.71% 39.4% 241.21%
Depreciation, Depletion And Amortization -$46.51K $380.8K $111.7K
YoY Change -147.6% 241.08% 1539.65%
Cash From Operating Activities -$1.616M -$1.319M -$1.001M
YoY Change -19.77% 31.74% 461.87%
INVESTING ACTIVITIES
Capital Expenditures $938.5K -$1.160M -$477.6K
YoY Change -351.51% 142.99% 5899.62%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$938.5K -$1.160M -$477.6K
YoY Change 155.28% 142.98% 5892.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $20.24M
YoY Change 7996.28%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -103.6K 0.000 20.13M
YoY Change -454.14% -100.0% 3084.86%
NET CHANGE
Cash From Operating Activities -1.616M -1.319M -1.001M
Cash From Investing Activities -938.5K -1.160M -477.6K
Cash From Financing Activities -103.6K 0.000 20.13M
Net Change In Cash -2.659M -2.479M 18.65M
YoY Change 12.98% -113.29% 4082.39%
FREE CASH FLOW
Cash From Operating Activities -$1.616M -$1.319M -$1.001M
Capital Expenditures $938.5K -$1.160M -$477.6K
Free Cash Flow -$2.555M -$158.2K -$523.4K
YoY Change 55.64% -69.77% 207.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001096275
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
usd
CY2022Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021Q3 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
usd
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
usd
CY2021Q3 WKSP Stock Split Provision
StockSplitProvision
usd
CY2022Q3 WKSP Share Issuance Value
ShareIssuanceValue
usd
CY2022Q3 WKSP Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
us-gaap Adjustments To Additional Paid In Capital Stock Issued Ownshare Lending Arrangement Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
usd
WKSP Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
usd
WKSP Rightofuse Asset
RightofuseAsset
usd
WKSP Lease Liability
LeaseLiability
usd
WKSP Shares Issued For Share Subscriptions Payable
SharesIssuedForShareSubscriptionsPayable
usd
us-gaap Notes Issued1
NotesIssued1
usd
WKSP Noncash For Prepaids
NoncashForPrepaids
usd
WKSP Shares Issued For Note Repayment
SharesIssuedForNoteRepayment
usd
WKSP Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
usd
WKSP Reverse Stock Split
ReverseStockSplit
usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40681
dei Entity Registrant Name
EntityRegistrantName
Worksport Ltd
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-2696895
dei Entity Address Address Line1
EntityAddressAddressLine1
55 East Beaver Creek Rd #40
dei Entity Address Address Line2
EntityAddressAddressLine2
Richmond Hill
dei Entity Address City Or Town
EntityAddressCityOrTown
Ontario
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
L4B 1E5
dei City Area Code
CityAreaCode
(888)
dei Local Phone Number
LocalPhoneNumber
554-8789
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17190016 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16724267 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28567333 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
554994 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
63074 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62684 usd
CY2022Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
278872 usd
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
184721 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1286786 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
501772 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3188335 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4715495 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
22096328 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
34032005 usd
CY2022Q3 us-gaap Long Term Investments
LongTermInvestments
24423 usd
CY2021Q4 us-gaap Long Term Investments
LongTermInvestments
24423 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11258456 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1128799 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1318855 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
515819 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1021241 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
593053 usd
CY2022Q3 us-gaap Assets
Assets
35719303 usd
CY2021Q4 us-gaap Assets
Assets
36294099 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1816091 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1144526 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
112189 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
49646 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
35547 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
263211 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
263211 usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
28387 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
375933 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
212929 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2504881 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1796789 usd
CY2022Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
5300000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
985426 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
316988 usd
CY2022Q3 us-gaap Liabilities
Liabilities
8790307 usd
CY2021Q4 us-gaap Liabilities
Liabilities
2113777 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
299000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
299000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17189104 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17189104 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16951034 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16951034 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
1719 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1696 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56565033 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
54608472 usd
CY2022Q3 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
1577 usd
CY2021Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
1577 usd
CY2022Q3 WKSP Share Subscriptions Payable
ShareSubscriptionsPayable
289794 usd
CY2021Q4 WKSP Share Subscriptions Payable
ShareSubscriptionsPayable
430116 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29917393 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20849805 usd
CY2022Q3 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
-8580 usd
CY2021Q4 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
-8580 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
26928996 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
34180322 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35719303 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36294099 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18350 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93408 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
77439 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
287297 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12602 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
81810 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
58566 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
279364 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
5748 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
11598 usd
us-gaap Gross Profit
GrossProfit
18873 usd
us-gaap Gross Profit
GrossProfit
7933 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1520388 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
517735 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2972161 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
924041 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
586388 usd
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
433905 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1953243 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
761712 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
858605 usd
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
1111098 usd
us-gaap Professional Fees
ProfessionalFees
4160059 usd
us-gaap Professional Fees
ProfessionalFees
2168697 usd
CY2022Q3 WKSP Loss Gain On Foreign Exchange
LossGainOnForeignExchange
-16805 usd
CY2021Q3 WKSP Loss Gain On Foreign Exchange
LossGainOnForeignExchange
-11175 usd
WKSP Loss Gain On Foreign Exchange
LossGainOnForeignExchange
-17791 usd
WKSP Loss Gain On Foreign Exchange
LossGainOnForeignExchange
-2170 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
2948576 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
2051563 usd
us-gaap Operating Expenses
OperatingExpenses
9067672 usd
us-gaap Operating Expenses
OperatingExpenses
3852280 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2942828 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2039965 usd
us-gaap Net Income Loss
NetIncomeLoss
-4099459 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-9048799 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3844347 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
112341 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
26114 usd
us-gaap Interest Expense
InterestExpense
275114 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
18204 usd
CY2022Q3 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
108552 usd
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
204770 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
36507860 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
34180322 usd
us-gaap Interest Expense
InterestExpense
317451 usd
CY2022Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
68957 usd
CY2021Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
1798 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
93892 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
1798 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
65168 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24316 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18789 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-255112 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2877660 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2064281 usd
us-gaap Net Income Loss
NetIncomeLoss
-9067588 usd
us-gaap Net Income Loss
NetIncomeLoss
-4099459 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.53
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.42
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17164505 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13983567 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17059021 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9688668 shares
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
12532106 usd
CY2021Q3 WKSP Stock Issued For Services And Subscriptions Payable
StockIssuedForServicesAndSubscriptionsPayable
5799331 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
21805361 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Ownshare Lending Arrangement Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
-4335908 usd
CY2021Q3 WKSP Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
2771251 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2064281 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
36507860 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
29407755 usd
CY2022Q3 WKSP Stock Issued For Services And Subscriptions Payable
StockIssuedForServicesAndSubscriptionsPayable
398901 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2877660 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
26928996 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
169475 usd
WKSP Stock Issued For Services And Subscriptions Payable
StockIssuedForServicesAndSubscriptionsPayable
7050197 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
24775982 usd
us-gaap Adjustments To Additional Paid In Capital Stock Issued Ownshare Lending Arrangement Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
-4459892 usd
WKSP Stock Issued During Period Shares From Private Placement
StockIssuedDuringPeriodSharesFromPrivatePlacement
4081980 usd
WKSP Issuance Of Warrants For Services
IssuanceOfWarrantsForServices
37000 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
368318 usd
WKSP Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
8407759 usd
WKSP Stock Issued During Period Value Loan Repayment
StockIssuedDuringPeriodValueLoanRepayment
176500 usd
WKSP Stock Issued For Services And Subscriptions Payable
StockIssuedForServicesAndSubscriptionsPayable
1816262 usd
us-gaap Profit Loss
ProfitLoss
4099459 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3768536 usd
us-gaap Net Income Loss
NetIncomeLoss
-9067588 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
26928996 usd
us-gaap Profit Loss
ProfitLoss
9067588 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1838661 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
533094 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
114035 usd
WKSP Interest On Lease Liability
InterestOnLeaseLiability
57516 usd
WKSP Interest On Lease Liability
InterestOnLeaseLiability
21633 usd
WKSP Accrued Interest
AccruedInterest
23567 usd
WKSP Accrued Interest
AccruedInterest
32654 usd
WKSP Repayment Of Lease Liability
RepaymentOfLeaseLiability
277974 usd
WKSP Repayment Of Lease Liability
RepaymentOfLeaseLiability
85339 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
211340 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
18204 usd
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-4962849 usd
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-1984679 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1398690 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
132626 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6361539 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2117305 usd
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
5506 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
23700 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10212245 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
734883 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10212245 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-764089 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
24398070 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
8407755 usd
us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
14099 usd
us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-48861 usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
5300000 usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
28387 usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
62905 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5285712 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
32694059 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11288072 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
29812665 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
28567333 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1107812 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17279261 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
30920477 usd
WKSP Purchase Of Software
PurchaseOfSoftware
430068 usd
WKSP Purchase Of Software
PurchaseOfSoftware
357603 usd
WKSP Share Base Compensation
ShareBaseCompensation
1276709 usd
WKSP Share Base Compensation
ShareBaseCompensation
791209 usd
WKSP Cashless Warrant Exercise
CashlessWarrantExercise
37000 usd
WKSP Cashless Warrant Exercise
CashlessWarrantExercise
238895 usd
WKSP Rightofuse Asset
RightofuseAsset
1042718 usd
WKSP Lease Liability
LeaseLiability
-1042718 usd
WKSP Shares Issued For Share Subscriptions Payable
SharesIssuedForShareSubscriptionsPayable
86688 usd
us-gaap Notes Issued1
NotesIssued1
368318 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
501772 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
223582 usd
WKSP Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
-8737 usd
WKSP Noncash For Prepaids
NoncashForPrepaids
5953950 usd
WKSP Shares Issued For Note Repayment
SharesIssuedForNoteRepayment
176500 usd
WKSP Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
171 usd
WKSP Reverse Stock Split
ReverseStockSplit
21182 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10000 shares
CY2022Q3 WKSP Working Capital
WorkingCapital
19591447 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29917393 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17279261 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
17279261 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
28695215 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1018130 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
427794 usd
CY2022Q3 us-gaap Other Inventory
OtherInventory
46060 usd
CY2021Q4 us-gaap Other Inventory
OtherInventory
728 usd
CY2022Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
222596 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
73250 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1286786 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
221979 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1398690 usd
WKSP Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
14295 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-112189 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2970 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
647996 usd
CY2022Q3 us-gaap Prepaid Advertising
PrepaidAdvertising
1933547 usd
CY2021Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
4328389 usd
CY2022Q3 us-gaap Prepaid Insurance
PrepaidInsurance
33251 usd
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
3041 usd
CY2022Q3 WKSP Prepaid Deposit
PrepaidDeposit
1221537 usd
CY2021Q4 WKSP Prepaid Deposit
PrepaidDeposit
384065 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3188335 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4715495 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1933547 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
4328389 usd
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
367058 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
103847 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
263211 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1063680 usd
CY2022Q3 us-gaap Notes Payable
NotesPayable
263211 usd
CY2021Q4 us-gaap Notes Payable
NotesPayable
263211 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
263211 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
263211 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 usd
CY2021Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
5.50
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
210909 shares
us-gaap Subsidiary Or Equity Method Investee Cumulative Number Of Shares Issued For All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeNumberOfSharesIssuedForAllTransactions
3483636 shares
WKSP Subsidiary Or Equity Method Investee Cumulative Number Of Value Issued For All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeNumberOfValueIssuedForAllTransactions
19162798 usd
WKSP Shares Issuance Cost
SharesIssuanceCost
4335908 usd
us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
370000 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3350 shares
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
24121 usd
CY2021Q3 WKSP Prepaid Consulting
PrepaidConsulting
177333 usd
CY2021Q3 us-gaap Prepaid Advertising
PrepaidAdvertising
3812667 usd
WKSP Stock Issued During Period Shares New Issues Post Consolidation
StockIssuedDuringPeriodSharesNewIssuesPostConsolidation
237500 shares
WKSP Stock Issued During Period Value New Issues Post Consolidation
StockIssuedDuringPeriodValueNewIssuesPostConsolidation
86688 usd
WKSP Stock Issued During Period Shares New Issues Post Consolidation
StockIssuedDuringPeriodSharesNewIssuesPostConsolidation
237500 shares
WKSP Stock Issued During Period Value New Issues Post Consolidation
StockIssuedDuringPeriodValueNewIssuesPostConsolidation
86688 usd
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
299000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Reclassifications
Reclassifications
<p id="xdx_804_eus-gaap--Reclassifications_zA9lJEseC2L1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; padding-left: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>9. <span id="xdx_826_zHhsvfcq1Yya">Changes in Cash Flows from Operating Assets and Liabilities</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; padding-left: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_898_ecustom--ScheduleOfChangesInOperatingAssetsAndLiabilitiesTableTextBlock_zxeQUSwfccsc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; padding-left: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The changes to the Company’s operating assets and liabilities for the nine months ended September 30, 2022 and 2021 are as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; padding-left: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> <span id="xdx_8B0_z9rRRBUH23kf" style="display: none">Schedule of Changes in Operating Assets and Liabilities</span></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 90%; margin-right: auto"> <tr style="display: none; font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify"> </td><td style="font-family: Times New Roman, Times, Serif"> </td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td id="xdx_495_20220101__20220930_zRowRwSMh6Z2" style="font-family: Times New Roman, Times, Serif; text-align: right"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td style="font-family: Times New Roman, Times, Serif"> </td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td><td id="xdx_493_20210101__20210930_z5TauqK5xsbj" style="font-family: Times New Roman, Times, Serif; text-align: right"> </td><td style="font-family: Times New Roman, Times, Serif; text-align: left"> </td></tr> <tr style="font-family: Times New Roman, Times, Serif; vertical-align: bottom"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">2022</span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-family: Times New Roman, Times, Serif; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">2021</span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_404_eus-gaap--IncreaseDecreaseInAccountsReceivable_iN_di_maIDIOCzg9T_znFUA7R4rvNc" style="font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-family: Times New Roman, Times, Serif; width: 60%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Decrease (increase) in accounts receivable</span></td><td style="font-family: Times New Roman, Times, Serif; width: 2%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="font-family: Times New Roman, Times, Serif; width: 16%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(390</span></td><td style="font-family: Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="font-family: Times New Roman, Times, Serif; width: 2%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="font-family: Times New Roman, Times, Serif; width: 16%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(32,479</span></td><td style="font-family: Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_404_eus-gaap--IncreaseDecreaseInOtherReceivables_iN_di_maIDIOCzg9T_zTrzh3SZHPvl" style="font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Decrease (increase) in other receivable</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(94,150</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">69,603</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_400_eus-gaap--IncreaseDecreaseInInventories_iN_di_maIDIOCzg9T_zRnWXUR6JHd1" style="font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Decrease (increase) in inventory</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(785,014</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(156,822</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_407_eus-gaap--IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets_iN_di_maIDIOCzg9T_zDstHAbjUFv8" style="font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Decrease (increase) in prepaid expenses and deposits</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(1,063,680</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(223,582</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_408_ecustom--IncreaseDecreaseInLeaseLiability_iN_di_maIDIOCzg9T_zHsbAjNdX5Xj" style="font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Increase (decrease) in lease liability</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">8,737</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(14,295</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_40D_eus-gaap--IncreaseDecreaseInAccruedIncomeTaxesPayable_msIDIOCzg9T_zbsBxsrQH4Rj" style="font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Increase (decrease) in taxes payable</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(112,189</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="font-family: Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">2,970</span></td><td style="font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_40B_eus-gaap--IncreaseDecreaseInAccountsPayableAndAccruedLiabilities_msIDIOCzg9T_zDcsQQVubM7c" style="font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif">Increase (decrease) in accounts payable and accrued liabilities</span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="border-bottom: Black 1.5pt solid; font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">647,996</span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="border-bottom: Black 1.5pt solid; font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">221,979</span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_403_eus-gaap--IncreaseDecreaseInOperatingCapital_iNT_di_mtIDIOCzg9T_z2xPqtdsbzI3" style="font-family: Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font-family: Times New Roman, Times, Serif; text-align: justify; padding-bottom: 2.5pt"><span style="display: none; font-family: Times New Roman, Times, Serif"> <span style="font-size: 10pt">Changes in operating assets and liabilities</span></span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(1,398,690</span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 2.5pt double; font-family: Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(132,626</span></td><td style="font-family: Times New Roman, Times, Serif; padding-bottom: 2.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; padding-left: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; padding-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
390 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
32479 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
94150 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-69603 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
785014 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
156822 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
132626 usd
CY2021 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
15000 shares
CY2019 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
10000000 shares
CY2019 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
50000 usd
CY2022Q3 WKSP Advance Receivable For Stock Issuance
AdvanceReceivableForStockIssuance
24423 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1318855 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
515819 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
375933 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
212929 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
985426 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
316988 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
240128 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
86817 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
66252 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
21633 usd
us-gaap Lease Cost
LeaseCost
306380 usd
us-gaap Lease Cost
LeaseCost
108450 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
122155 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
493025 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
361297 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
269645 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
277767 usd
CY2022Q3 WKSP Lessee Operating Lease Liability Payments Due Year After Four
LesseeOperatingLeaseLiabilityPaymentsDueYearAfterFour
117158 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1641047 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
279688 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1361359 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
375933 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
985426 usd
CY2020 us-gaap Proceeds From Loans
ProceedsFromLoans
28387 usd
CY2020 us-gaap Proceeds From Loans
ProceedsFromLoans
40000 cad
CY2020 WKSP Debt Instrument Loan Forgiveness Percentage
DebtInstrumentLoanForgivenessPercentage
0.25 pure
CY2022Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
28387 usd
CY2022Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
40000 cad
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.53
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.42
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17164505 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17059021 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13983567 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9688668 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
299000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17189104 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17189104 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16829037 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16829037 shares
CY2021 WKSP Addition Warrants Value
AdditionWarrantsValue
37000 usd
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4439924 shares
WKSP Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y7M6D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
5658315 shares
CY2021Q4 WKSP Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
4.40
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
716815 shares
CY2020Q4 WKSP Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
4.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
130909 shares
WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
6.05
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
7457036 shares
CY2021 WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
4.30
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
1099179 shares
WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Expired In Period Weighted Average Expirations Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExpiredInPeriodWeightedAverageExpirationsPrice
-4.00
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
26815 shares
CY2021 WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Expired In Period Weighted Average Expirations Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExpiredInPeriodWeightedAverageExpirationsPrice
-4.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
250121 shares
WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercise Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExerciseWeightedAverageExercisePrice
-2.00
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
2494209 shares
CY2021 WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercise Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExerciseWeightedAverageExercisePrice
-4.00
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
4439924 shares
CY2022Q3 WKSP Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
5.63
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
5658315 shares
CY2021Q4 WKSP Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
4.40
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
712500 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
60000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.73
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
712500 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.00
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
772500 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.98
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
712500 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.00
CY2022Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
772500 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P4Y2M15D
CY2022Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
4.98
CY2022Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
477500 shares
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
204770 usd

Files In Submission

Name View Source Status
form10-q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
0001493152-22-031953-index-headers.html Edgar Link pending
0001493152-22-031953-index.html Edgar Link pending
0001493152-22-031953.txt Edgar Link pending
0001493152-22-031953-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex10-2.htm Edgar Link pending
ex10-3.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wksp-20220930.xsd Edgar Link pending
wksp-20220930_cal.xml Edgar Link unprocessable
wksp-20220930_def.xml Edgar Link unprocessable
wksp-20220930_lab.xml Edgar Link unprocessable
wksp-20220930_pre.xml Edgar Link unprocessable