2024 Q3 Form 10-Q Financial Statement

#000149315224031589 Filed on August 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q4
Revenue $1.922M $839.4K
YoY Change 861.49% 2048.92%
Cost Of Revenue $1.625M $747.3K
YoY Change 960.04% -46805.0%
Gross Profit $296.6K $92.09K
YoY Change 537.05% 126.49%
Gross Profit Margin 15.44% 10.97%
Selling, General & Admin $3.425M $3.641M
YoY Change 49.34% -3.12%
% of Gross Profit 1154.7% 3953.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $232.8K $89.74K
YoY Change -12.55% -292.95%
% of Gross Profit 78.49% 97.45%
Operating Expenses $4.207M $3.641M
YoY Change 11.15% -3.12%
Operating Profit -$3.911M -$3.549M
YoY Change 4.6% -4.54%
Interest Expense -$149.8K -$147.3K
YoY Change -179.73% 144.82%
% of Operating Profit
Other Income/Expense, Net -$102.7K $44.67K
YoY Change 74.77% 418.82%
Pretax Income -$4.013M -$3.659M
YoY Change 5.69% 5.54%
Income Tax
% Of Pretax Income
Net Earnings -$4.013M -$3.659M
YoY Change 5.69% 5.54%
Net Earnings / Revenue -208.86% -435.92%
Basic Earnings Per Share -$0.15
Diluted Earnings Per Share -$0.15 -$0.19
COMMON SHARES
Basic Shares Outstanding 29.65M shares 25.59M shares 19.43M shares
Diluted Shares Outstanding 25.96M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.426M $3.366M
YoY Change -41.95% -76.98%
Cash & Equivalents $3.426M $3.366M
Short-Term Investments
Other Short-Term Assets $151.8K $1.497M
YoY Change -85.47% -26.4%
Inventory $6.387M $3.631M
Prepaid Expenses
Receivables $623.4K $463.1K
Other Receivables $140.9K $165.9K
Total Short-Term Assets $10.74M $9.124M
YoY Change 2.76% -50.23%
LONG-TERM ASSETS
Property, Plant & Equipment $14.31M $15.40M
YoY Change 1.93% 29.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $90.73K $90.73K
YoY Change 0.0% 271.54%
Other Assets
YoY Change
Total Long-Term Assets $16.44M $16.83M
YoY Change -0.57% 16.62%
TOTAL ASSETS
Total Short-Term Assets $10.74M $9.124M
Total Long-Term Assets $16.44M $16.83M
Total Assets $27.19M $25.95M
YoY Change 0.72% -20.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.750M $1.451M
YoY Change 45.9% -28.45%
Accrued Expenses $503.8K $413.2K
YoY Change 26.32% 6.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $5.302M
YoY Change -100.0% 11401.5%
Long-Term Debt Due $5.300M
YoY Change
Total Short-Term Liabilities $2.254M $7.167M
YoY Change -67.34% 191.12%
LONG-TERM LIABILITIES
Long-Term Debt $5.300M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $485.5K $608.8K
YoY Change -29.98% -31.15%
Total Long-Term Liabilities $5.785M $608.8K
YoY Change 734.49% -90.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.254M $7.167M
Total Long-Term Liabilities $5.785M $608.8K
Total Liabilities $8.039M $7.775M
YoY Change 5.87% -10.07%
SHAREHOLDERS EQUITY
Retained Earnings -$56.04M -$48.31M
YoY Change 37.68% 44.72%
Common Stock $2.852K $2.032K
YoY Change 63.72% 18.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $19.15M $18.18M
YoY Change
Total Liabilities & Shareholders Equity $27.19M $25.95M
YoY Change 0.72% -20.79%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q4
OPERATING ACTIVITIES
Net Income -$4.013M -$3.659M
YoY Change 5.69% 5.54%
Depreciation, Depletion And Amortization $232.8K $89.74K
YoY Change -12.55% -292.95%
Cash From Operating Activities -$3.627M -$3.741M
YoY Change 17.59% 131.41%
INVESTING ACTIVITIES
Capital Expenditures $122.8K $240.1K
YoY Change -91.87% -74.42%
Acquisitions
YoY Change
Other Investing Activities $0.00 $3.690K
YoY Change
Cash From Investing Activities -$122.8K -$246.4K
YoY Change -91.87% -73.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.639M 4.382M
YoY Change 50932.4% -4331.74%
NET CHANGE
Cash From Operating Activities -3.627M -3.741M
Cash From Investing Activities -122.8K -246.4K
Cash From Financing Activities 3.639M 4.382M
Net Change In Cash -110.9K 395.0K
YoY Change -97.58% -114.86%
FREE CASH FLOW
Cash From Operating Activities -$3.627M -$3.741M
Capital Expenditures $122.8K $240.1K
Free Cash Flow -$3.750M -$3.981M
YoY Change -18.38% 55.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Local Phone Number
LocalPhoneNumber
554-8789
CY2024Q2 us-gaap Gross Profit
GrossProfit
296629 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
46563 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3426089 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3365778 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
623386 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
463122 usd
CY2024Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
140863 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
165865 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
6386744 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
3631492 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
151815 usd
CY2024Q2 us-gaap Long Term Investments
LongTermInvestments
90731 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14308776 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14483436 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
705155 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917354 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1337636 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1338889 usd
CY2024Q2 us-gaap Assets
Assets
27185498 usd
CY2023Q4 us-gaap Assets
Assets
25953916 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1750166 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1451181 usd
CY2024Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
260585 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
85010 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
243203 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
328229 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2253954 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7166612 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
485451 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001096275
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
usd
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q2 WKSP Interest Income Nonoperating
InterestIncomeNonoperating
usd
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
WKSP Proceeds From Issuance Of Common Share Net Of Issuance Cost
ProceedsFromIssuanceOfCommonShareNetOfIssuanceCost
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
WKSP Fixed Asset Additions Included In Accounts Payable
FixedAssetAdditionsIncludedInAccountsPayable
usd
WKSP Purchase Of Software
PurchaseOfSoftware
usd
WKSP Warrant Inducement Issuance Costs Included In Accounts Payable
WarrantInducementIssuanceCostsIncludedInAccountsPayable
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40681
dei Entity Registrant Name
EntityRegistrantName
Worksport Ltd.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-2696895
dei Entity Address Address Line1
EntityAddressAddressLine1
2500 N America Dr
dei Entity Address City Or Town
EntityAddressCityOrTown
West Seneca
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
14224
dei City Area Code
CityAreaCode
(888)
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29650916 shares
dei Entity Listing Par Value Per Share
EntityListingParValuePerShare
0.0001
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1497249 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
10743200 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9123506 usd
CY2023Q4 us-gaap Long Term Investments
LongTermInvestments
90731 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5300000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
608761 usd
CY2024Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
5300000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
8039405 usd
CY2023Q4 us-gaap Liabilities
Liabilities
7775373 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
299000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
299000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28520704 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28520704 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20320503 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20320503 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
2852 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
2032 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
69230341 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
64685693 usd
CY2024Q2 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
1577 usd
CY2023Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
1577 usd
CY2024Q2 WKSP Share Subscriptions Payable
ShareSubscriptionsPayable
5964290 usd
CY2023Q4 WKSP Share Subscriptions Payable
ShareSubscriptionsPayable
1814152 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-56041233 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48313177 usd
CY2024Q2 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
-8580 usd
CY2023Q4 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
-8580 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
19146093 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
18178543 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27185498 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25953916 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1921539 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
199851 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2434176 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
231776 usd
CY2024Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1624910 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
153288 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2100091 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
173045 usd
us-gaap Gross Profit
GrossProfit
334085 usd
us-gaap Gross Profit
GrossProfit
58731 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2946386 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1744801 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5620704 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3874413 usd
CY2024Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
478792 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
548712 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
545569 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1093063 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
766563 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
1491453 usd
us-gaap Professional Fees
ProfessionalFees
1710341 usd
us-gaap Professional Fees
ProfessionalFees
2360064 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-15636 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-316 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-7685 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
142 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
4207377 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
3785282 usd
us-gaap Operating Expenses
OperatingExpenses
7884299 usd
us-gaap Operating Expenses
OperatingExpenses
7327398 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3910748 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3738719 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7550214 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7268667 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
134164 usd
CY2023Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
187893 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
257762 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
352992 usd
CY2023Q2 WKSP Interest Income Nonoperating
InterestIncomeNonoperating
78778 usd
WKSP Interest Income Nonoperating
InterestIncomeNonoperating
3054 usd
WKSP Interest Income Nonoperating
InterestIncomeNonoperating
198606 usd
CY2024Q2 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
31513 usd
CY2023Q2 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
50379 usd
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
76866 usd
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
94835 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
7493 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-102651 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-58736 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-177842 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-52058 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-4013399 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3797455 usd
us-gaap Net Income Loss
NetIncomeLoss
-7728056 usd
us-gaap Net Income Loss
NetIncomeLoss
-7320725 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25958628 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25958628 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17165533 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17165533 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23573349 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23573349 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17162471 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17162471 shares
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
21583101 usd
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1604597 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7132 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3797455 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
19397375 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
18900719 usd
CY2024Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
874860 usd
CY2024Q2 WKSP Stock Issued During Period Value Warrant Inducement
StockIssuedDuringPeriodValueWarrantInducement
3383898 usd
CY2024Q2 WKSP Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
15 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-4013399 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
19146093 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
24118254 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
2592714 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7132 usd
us-gaap Net Income Loss
NetIncomeLoss
-7320725 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
19397375 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
18178543 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
18178543 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
2116423 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3195201 usd
WKSP Stock Issued During Period Value Warrant Inducement
StockIssuedDuringPeriodValueWarrantInducement
3383898 usd
WKSP Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
84 usd
us-gaap Net Income Loss
NetIncomeLoss
-7728056 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
19146093 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
19146093 usd
us-gaap Net Income Loss
NetIncomeLoss
-7728056 usd
us-gaap Net Income Loss
NetIncomeLoss
-7320725 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2116423 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3523714 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
615972 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
461204 usd
WKSP Change In Operating Lease
ChangeInOperatingLease
-3863 usd
WKSP Change In Operating Lease
ChangeInOperatingLease
17182 usd
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
2736258 usd
us-gaap Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
3967736 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1429494 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
2665715 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6421292 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6018704 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
66308 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
335787 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2596738 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-335787 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2663046 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
16495 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
43904 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
3638684 usd
WKSP Proceeds From Issuance Of Common Share Net Of Issuance Cost
ProceedsFromIssuanceOfCommonShareNetOfIssuanceCost
3195201 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7132 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6817390 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-36772 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
60311 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8718522 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3365778 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14620757 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3426089 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5902235 usd
WKSP Fixed Asset Additions Included In Accounts Payable
FixedAssetAdditionsIncludedInAccountsPayable
104272 usd
WKSP Purchase Of Software
PurchaseOfSoftware
72467 usd
WKSP Warrant Inducement Issuance Costs Included In Accounts Payable
WarrantInducementIssuanceCostsIncludedInAccountsPayable
254702 usd
us-gaap Interest Paid Net
InterestPaidNet
289623 usd
us-gaap Interest Paid Net
InterestPaidNet
272125 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3426089 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-56041233 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-4013399 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3797455 usd
us-gaap Net Income Loss
NetIncomeLoss
-7728056 usd
us-gaap Net Income Loss
NetIncomeLoss
-7320725 usd
CY2024Q2 WKSP Working Capital
WorkingCapital
8489246 usd
CY2023Q4 WKSP Working Capital
WorkingCapital
1956894 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-56041233 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48313177 usd
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
32500000 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
30000000 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2305095 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1717669 usd
CY2024Q2 us-gaap Other Inventory
OtherInventory
101660 usd
CY2023Q4 us-gaap Other Inventory
OtherInventory
101660 usd
CY2024Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
3979989 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1812163 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
6386744 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
3631492 usd
CY2024Q2 us-gaap Prepaid Advertising
PrepaidAdvertising
55003 usd
CY2023Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
5215 usd
CY2024Q2 WKSP Prepaid Deposit
PrepaidDeposit
96812 usd
CY2023Q4 WKSP Prepaid Deposit
PrepaidDeposit
1492034 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
151815 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1497249 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
55003 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5215 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2279299 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1664580 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14308776 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14483436 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
299000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Reclassifications
Reclassifications
<p id="xdx_80D_eus-gaap--Reclassifications_zQ9qeKzAh8Qa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>9. <span id="xdx_829_zCmgyFK9zGqh">Changes in Cash Flows from Operating Assets and Liabilities</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_89C_ecustom--ScheduleOfChangesInOperatingAssetsAndLiabilitiesTableTextBlock_zStN37rTSf3l" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The changes to the Company’s operating assets and liabilities for the six months ended June 30, 2024 and 2023 are as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8B2_zF18WrVIHpB3" style="display: none">Schedule of Changes in Operating Assets and Liabilities</span></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: 0.5in; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" id="xdx_49A_20240101__20240630_zkvFtUrOOUah" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">2024</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" id="xdx_490_20230101__20230630_zFJtxpG37f91" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">2023</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_406_eus-gaap--IncreaseDecreaseInAccountsReceivable_iN_di_maIDIOCzg9T_zgNQnehcTp03" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Decrease (increase) in accounts receivable</span></td><td style="width: 2%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="width: 16%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(160,264</span></td><td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="width: 2%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="width: 16%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(263,874</span></td><td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_40D_eus-gaap--IncreaseDecreaseInOtherReceivables_iN_di_maIDIOCzg9T_zOEyTVXHIhna" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Decrease (increase) in other receivable</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">25,002</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">(33,212</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_403_eus-gaap--IncreaseDecreaseInInventories_iN_di_maIDIOCzg9T_zjSAmRrvhMhc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Decrease (increase) in inventory</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">(2,755,252</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">(1,533,492</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_40A_eus-gaap--IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets_iN_di_maIDIOCzg9T_zKvqRU0LtnTl" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Decrease (increase) in prepaid expenses and deposits</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">1,345,434</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">(14,280</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_40E_eus-gaap--IncreaseDecreaseInAccruedTaxesPayable_msIDIOCzg9T_zKL9glgdQNyg" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Increase (decrease) in payroll taxes payable</span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">175,575</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif">7,900</span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr id="xdx_401_eus-gaap--IncreaseDecreaseInAccountsPayableAndAccruedLiabilities_msIDIOCzg9T_zgqxQ6z8cgC7" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif">Increase (decrease) in accounts payable and accrued liabilities</span></td><td style="padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(59,989</span></td><td style="padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(828,757</span></td><td style="padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> <tr id="xdx_403_eus-gaap--IncreaseDecreaseInOperatingCapital_iNT_di_mtIDIOCzg9T_zt7L9GLo5vx1" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2.5pt"><span style="display: none; font-family: Times New Roman, Times, Serif; font-size: 10pt">Changes in operating assets and liabilities</span><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="padding-bottom: 2.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 2.5pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 2.5pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(1,429,494</span></td><td style="padding-bottom: 2.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td><td style="padding-bottom: 2.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 2.5pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 2.5pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif">(2,665,715</span></td><td style="padding-bottom: 2.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif">)</span></td></tr> </table> <p id="xdx_8AD_z0KHFcdXk8G2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
160264 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
263874 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-25002 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
33212 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2755252 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1533492 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1345434 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
14280 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
175575 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
7900 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-59989 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-828757 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1429494 usd
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
2665715 usd
CY2019 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
10000000 shares
CY2019 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
50000 usd
CY2023Q4 WKSP Advanced Receivable For Stock Issuance
AdvancedReceivableForStockIssuance
24423 usd
CY2024Q2 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
66308 usd
CY2024Q2 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
90000 cad
us-gaap Proceeds From Loans
ProceedsFromLoans
3054 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
4129 cad
CY2024Q2 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
66308 usd
CY2024Q2 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
90000 cad
us-gaap Interest Costs Incurred
InterestCostsIncurred
3123 usd
us-gaap Interest Costs Incurred
InterestCostsIncurred
4275 cad
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
705155 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
917354 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
243203 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
328229 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
485451 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
608761 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
252000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
252000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
248000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
245000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
302480 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
273672 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
257748 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
833900 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
105246 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
728654 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
243203 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
485451 usd
CY2020 us-gaap Proceeds From Loans
ProceedsFromLoans
28387 usd
CY2020 us-gaap Proceeds From Loans
ProceedsFromLoans
40000 cad
CY2020 WKSP Debt Instrument Loan Forgiveness Percentage
DebtInstrumentLoanForgivenessPercentage
0.25 pure
CY2022Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
28387 usd
CY2022Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
40000 cad
CY2023Q1 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
7493 usd
CY2023Q1 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
10000 cad
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25958628 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25958628 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23573349 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23573349 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17165533 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17165533 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17162471 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17162471 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9025242 shares
CY2023Q4 us-gaap Share Price
SharePrice
89
CY2024Q2 us-gaap Share Price
SharePrice
69
CY2023 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
400000 shares
CY2024Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
24590188 shares
WKSP Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y6M10D
WKSP Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y6M10D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
11627924 shares
CY2023Q4 WKSP Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
2.42
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
3939924 shares
CY2022Q4 WKSP Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
5.84
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
22128156 shares
WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
0.56
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
8575000 shares
CY2023 WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
1.09
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
9165892 shares
WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercise Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExerciseWeightedAverageExercisePrice
0.40
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
887000 shares
CY2023 WKSP Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercise Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExerciseWeightedAverageExercisePrice
0.0001
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
24590188 shares
CY2024Q2 WKSP Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
1.44
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
11627924 shares
CY2023Q4 WKSP Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
2.42
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5063856 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.96
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
785000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
418800 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.84
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
4743356 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.80
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
20400 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.31
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
464500 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.02
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5462256 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.95
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5063856 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.96
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
0.57
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
5.50
CY2024Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
5462656 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P8Y5M15D
CY2024Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
1.95
CY2024Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1278750 shares
WKSP Rental Income Operating
RentalIncomeOperating
76866 usd
WKSP Rental Income Operating
RentalIncomeOperating
94835 usd

Files In Submission

Name View Source Status
0001493152-24-031589-index-headers.html Edgar Link pending
0001493152-24-031589-index.html Edgar Link pending
0001493152-24-031589.txt Edgar Link pending
0001493152-24-031589-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex10-2.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wksp-20240630.xsd Edgar Link pending
wksp-20240630_cal.xml Edgar Link unprocessable
wksp-20240630_def.xml Edgar Link unprocessable
wksp-20240630_lab.xml Edgar Link unprocessable
wksp-20240630_pre.xml Edgar Link unprocessable