|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.56M
N/A
|
$22.57M
106.57%
YoY
|
$10.93M
-229.33%
YoY
|
-$8.448M
-41.72%
YoY
|
-$14.50M
-0.03%
YoY
|
| Depreciation, Depletion And Amortization |
$18.69M
N/A
|
$14.75M
-10.26%
YoY
|
$16.43M
-6.05%
YoY
|
$17.49M
-6.69%
YoY
|
$18.74M
0.02%
YoY
|
| Cash From Operating Activities |
$80.08M
N/A
|
$72.07M
83.79%
YoY
|
$39.21M
315.71%
YoY
|
$9.433M
-79.94%
YoY
|
$47.03M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.387M
N/A
|
$8.413M
-15.23%
YoY
|
$9.925M
3.36%
YoY
|
$9.602M
89.16%
YoY
|
$5.076M
-199.92%
YoY
|
| Acquisitions |
$36.29M
N/A
|
$7.364M
360.25%
YoY
|
$1.600M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.25M
N/A
|
-$7.330M
378.46%
YoY
|
-$1.532M
-2142.67%
YoY
|
$75.00K
63.04%
YoY
|
$46.00K
130.0%
YoY
|
| Cash From Investing Activities |
-$45.63M
N/A
|
-$15.74M
37.41%
YoY
|
-$11.46M
20.26%
YoY
|
-$9.527M
88.32%
YoY
|
-$5.059M
-0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.69M
N/A
|
-$5.569M
-76.64%
YoY
|
-$23.85M
-385.3%
YoY
|
$8.358M
-143.96%
YoY
|
-$19.01M
0.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.08M
N/A
|
$72.07M
83.79%
YoY
|
$39.21M
315.71%
YoY
|
$9.433M
-79.94%
YoY
|
$47.03M
-0.01%
YoY
|
| Cash From Investing Activities |
-$45.63M
N/A
|
-$15.74M
37.41%
YoY
|
-$11.46M
20.26%
YoY
|
-$9.527M
88.32%
YoY
|
-$5.059M
-0.02%
YoY
|
| Cash From Financing Activities |
-$42.69M
N/A
|
-$5.569M
-76.64%
YoY
|
-$23.85M
-385.3%
YoY
|
$8.358M
-143.96%
YoY
|
-$19.01M
0.02%
YoY
|
| Net Change In Cash |
-$8.239M
N/A
|
$50.76M
1197.57%
YoY
|
$3.912M
-52.66%
YoY
|
$8.264M
-64.0%
YoY
|
$22.95M
-0.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.08M
N/A
|
$72.07M
83.79%
YoY
|
$39.21M
315.71%
YoY
|
$9.433M
-79.94%
YoY
|
$47.03M
-0.01%
YoY
|
| Capital Expenditures |
$9.387M
N/A
|
$8.413M
-15.23%
YoY
|
$9.925M
3.36%
YoY
|
$9.602M
89.16%
YoY
|
$5.076M
-199.92%
YoY
|
| Free Cash Flow |
$70.70M
N/A
|
$63.66M
117.35%
YoY
|
$29.29M
-17430.77%
YoY
|
-$169.0K
-100.4%
YoY
|
$41.95M
-19.5%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.530M
81.99%
YoY
|
$18.71M
N/A
|
$13.72M
78.47%
YoY
|
$15.44M
110.13%
YoY
|
$4.687M
2.02%
YoY
|
$7.688M
-4.27%
YoY
|
$7.346M
369.09%
YoY
|
$4.594M
1057.18%
YoY
|
$2.942M
215.67%
YoY
|
$8.031M
-1989.65%
YoY
|
$1.566M
-136.2%
YoY
|
$397.0K
-110.52%
YoY
|
$932.0K
N/A
|
-$425.0K
-150.6%
YoY
|
-$4.326M
-5.98%
YoY
|
-$3.773M
0.19%
YoY
|
$840.0K
-67.69%
YoY
|
-$4.601M
-7.98%
YoY
|
| Depreciation, Depletion And Amortization |
$5.446M
22.66%
YoY
|
$4.829M
N/A
|
$3.913M
2.76%
YoY
|
$5.504M
48.12%
YoY
|
$4.440M
22.35%
YoY
|
$3.808M
-2.63%
YoY
|
$3.716M
-11.31%
YoY
|
$3.629M
-12.09%
YoY
|
$3.592M
-14.48%
YoY
|
$3.911M
-7.95%
YoY
|
$4.190M
-5.33%
YoY
|
$4.128M
-6.37%
YoY
|
$4.200M
N/A
|
$4.249M
-0.42%
YoY
|
$4.426M
4.86%
YoY
|
$4.409M
5.3%
YoY
|
$4.267M
-1.45%
YoY
|
$4.221M
-22.83%
YoY
|
| Cash From Operating Activities |
-$24.37M
-835.88%
YoY
|
$39.18M
N/A
|
$12.18M
-63.6%
YoY
|
$25.41M
135.9%
YoY
|
$3.311M
272.44%
YoY
|
$33.46M
121.54%
YoY
|
$10.77M
107.17%
YoY
|
$889.0K
-45.02%
YoY
|
$26.95M
55.85%
YoY
|
$15.10M
206.37%
YoY
|
$5.200M
24.25%
YoY
|
$1.617M
-120.85%
YoY
|
$17.29M
N/A
|
$4.930M
-592.02%
YoY
|
$4.185M
-165.82%
YoY
|
-$7.754M
-237.36%
YoY
|
-$1.002M
-57.36%
YoY
|
-$6.358M
-149.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.024M
-12.38%
YoY
|
$2.463M
N/A
|
$2.407M
2.91%
YoY
|
$2.207M
13.24%
YoY
|
$2.310M
7.24%
YoY
|
$2.339M
-0.26%
YoY
|
$1.949M
7.09%
YoY
|
$2.154M
-5.28%
YoY
|
$1.971M
-43.49%
YoY
|
$2.345M
-10.94%
YoY
|
$1.820M
-181.21%
YoY
|
$2.274M
8.13%
YoY
|
$3.488M
N/A
|
$2.633M
-246.44%
YoY
|
-$2.241M
26.61%
YoY
|
$2.103M
58.48%
YoY
|
-$1.798M
74.56%
YoY
|
-$1.770M
124.05%
YoY
|
| Acquisitions |
$583.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.842M
N/A
|
$1.709M
-123.22%
YoY
|
-$2.658M
-44400.0%
YoY
|
-$32.45M
-811450.0%
YoY
|
-$7.359M
367850.0%
YoY
|
$6.000K
-100.38%
YoY
|
$4.000K
-90.48%
YoY
|
$19.00K
46.15%
YoY
|
-$2.000K
N/A
|
-$1.590M
-4776.47%
YoY
|
$42.00K
7.69%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$34.00K
3.03%
YoY
|
$39.00K
290.0%
YoY
|
$3.000K
N/A
|
$33.00K
N/A
|
| Cash From Investing Activities |
-$2.580M
-92.58%
YoY
|
-$5.305M
N/A
|
-$698.0K
-92.8%
YoY
|
-$4.865M
150.39%
YoY
|
-$34.76M
1516.93%
YoY
|
-$9.698M
314.98%
YoY
|
-$1.943M
-43.02%
YoY
|
-$2.150M
-3.67%
YoY
|
-$1.952M
-43.83%
YoY
|
-$2.337M
-11.24%
YoY
|
-$3.410M
54.51%
YoY
|
-$2.232M
8.14%
YoY
|
-$3.475M
N/A
|
-$2.633M
46.69%
YoY
|
-$2.207M
27.06%
YoY
|
-$2.064M
56.48%
YoY
|
-$1.795M
74.27%
YoY
|
-$1.737M
119.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.408M
24.58%
YoY
|
-$1.065M
N/A
|
-$10.72M
295.32%
YoY
|
-$26.56M
-295255.56%
YoY
|
-$4.341M
210.74%
YoY
|
-$2.712M
20.8%
YoY
|
$9.000K
-100.35%
YoY
|
-$1.397M
-61.08%
YoY
|
-$1.469M
-90.49%
YoY
|
-$2.245M
-126.82%
YoY
|
-$2.560M
-32.95%
YoY
|
-$3.589M
-157.44%
YoY
|
-$15.45M
N/A
|
$8.370M
-561.92%
YoY
|
-$3.818M
-51.46%
YoY
|
$6.248M
-184.93%
YoY
|
-$1.812M
-28.66%
YoY
|
-$7.866M
10.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.37M
-835.88%
YoY
|
$39.18M
N/A
|
$12.18M
-63.6%
YoY
|
$25.41M
135.9%
YoY
|
$3.311M
272.44%
YoY
|
$33.46M
121.54%
YoY
|
$10.77M
107.17%
YoY
|
$889.0K
-45.02%
YoY
|
$26.95M
55.85%
YoY
|
$15.10M
206.37%
YoY
|
$5.200M
24.25%
YoY
|
$1.617M
-120.85%
YoY
|
$17.29M
N/A
|
$4.930M
-592.02%
YoY
|
$4.185M
-165.82%
YoY
|
-$7.754M
-237.36%
YoY
|
-$1.002M
-57.36%
YoY
|
-$6.358M
-149.79%
YoY
|
| Cash From Investing Activities |
-$2.580M
-92.58%
YoY
|
-$5.305M
N/A
|
-$698.0K
-92.8%
YoY
|
-$4.865M
150.39%
YoY
|
-$34.76M
1516.93%
YoY
|
-$9.698M
314.98%
YoY
|
-$1.943M
-43.02%
YoY
|
-$2.150M
-3.67%
YoY
|
-$1.952M
-43.83%
YoY
|
-$2.337M
-11.24%
YoY
|
-$3.410M
54.51%
YoY
|
-$2.232M
8.14%
YoY
|
-$3.475M
N/A
|
-$2.633M
46.69%
YoY
|
-$2.207M
27.06%
YoY
|
-$2.064M
56.48%
YoY
|
-$1.795M
74.27%
YoY
|
-$1.737M
119.87%
YoY
|
| Cash From Financing Activities |
-$5.408M
24.58%
YoY
|
-$1.065M
N/A
|
-$10.72M
295.32%
YoY
|
-$26.56M
-295255.56%
YoY
|
-$4.341M
210.74%
YoY
|
-$2.712M
20.8%
YoY
|
$9.000K
-100.35%
YoY
|
-$1.397M
-61.08%
YoY
|
-$1.469M
-90.49%
YoY
|
-$2.245M
-126.82%
YoY
|
-$2.560M
-32.95%
YoY
|
-$3.589M
-157.44%
YoY
|
-$15.45M
N/A
|
$8.370M
-561.92%
YoY
|
-$3.818M
-51.46%
YoY
|
$6.248M
-184.93%
YoY
|
-$1.812M
-28.66%
YoY
|
-$7.866M
10.32%
YoY
|
| Net Change In Cash |
-$32.35M
-9.61%
YoY
|
$32.81M
N/A
|
$761.0K
-96.39%
YoY
|
-$6.016M
-168.06%
YoY
|
-$35.79M
1246.65%
YoY
|
$21.05M
100.08%
YoY
|
$8.839M
-1247.92%
YoY
|
-$2.658M
-36.77%
YoY
|
$23.53M
-1541.67%
YoY
|
$10.52M
-1.36%
YoY
|
-$770.0K
-58.15%
YoY
|
-$4.204M
17.76%
YoY
|
-$1.632M
N/A
|
$10.67M
-331.44%
YoY
|
-$1.840M
-88.47%
YoY
|
-$3.570M
17.78%
YoY
|
-$4.609M
-22.15%
YoY
|
-$15.96M
-429.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.37M
-835.88%
YoY
|
$39.18M
N/A
|
$12.18M
-63.6%
YoY
|
$25.41M
135.9%
YoY
|
$3.311M
272.44%
YoY
|
$33.46M
121.54%
YoY
|
$10.77M
107.17%
YoY
|
$889.0K
-45.02%
YoY
|
$26.95M
55.85%
YoY
|
$15.10M
206.37%
YoY
|
$5.200M
24.25%
YoY
|
$1.617M
-120.85%
YoY
|
$17.29M
N/A
|
$4.930M
-592.02%
YoY
|
$4.185M
-165.82%
YoY
|
-$7.754M
-237.36%
YoY
|
-$1.002M
-57.36%
YoY
|
-$6.358M
-149.79%
YoY
|
| Capital Expenditures |
$2.024M
-12.38%
YoY
|
$2.463M
N/A
|
$2.407M
2.91%
YoY
|
$2.207M
13.24%
YoY
|
$2.310M
7.24%
YoY
|
$2.339M
-0.26%
YoY
|
$1.949M
7.09%
YoY
|
$2.154M
-5.28%
YoY
|
$1.971M
-43.49%
YoY
|
$2.345M
-10.94%
YoY
|
$1.820M
-181.21%
YoY
|
$2.274M
8.13%
YoY
|
$3.488M
N/A
|
$2.633M
-246.44%
YoY
|
-$2.241M
26.61%
YoY
|
$2.103M
58.48%
YoY
|
-$1.798M
74.56%
YoY
|
-$1.770M
124.05%
YoY
|
| Free Cash Flow |
-$26.39M
-2736.26%
YoY
|
$36.72M
N/A
|
$9.773M
-68.6%
YoY
|
$23.21M
162.99%
YoY
|
$1.001M
-179.13%
YoY
|
$31.12M
143.93%
YoY
|
$8.824M
161.07%
YoY
|
-$1.265M
92.54%
YoY
|
$24.98M
80.95%
YoY
|
$12.76M
455.46%
YoY
|
$3.380M
-47.4%
YoY
|
-$657.0K
-93.33%
YoY
|
$13.80M
N/A
|
$2.297M
188.57%
YoY
|
$6.426M
-240.06%
YoY
|
-$9.857M
-328.28%
YoY
|
$796.0K
-160.3%
YoY
|
-$4.588M
-133.83%
YoY
|
Loading...