2013 Q1 Form 10-Q Financial Statement

#000110465913039572 Filed on May 09, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q4 2012 Q1
Revenue $21.39M $22.95M $25.47M
YoY Change -16.03% -23.53%
Cost Of Revenue $12.03M $13.40M $17.19M
YoY Change -30.01% -28.72%
Gross Profit $9.351M $9.600M $8.274M
YoY Change 13.02% -14.29%
Gross Profit Margin 43.73% 41.84% 32.49%
Selling, General & Admin $6.800M $6.300M $7.700M
YoY Change -11.69% -17.11%
% of Gross Profit 72.72% 65.63% 93.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $166.0K $170.0K $191.0K
YoY Change -13.09% -19.05%
% of Gross Profit 1.78% 1.77% 2.31%
Operating Expenses $8.894M $8.300M $10.59M
YoY Change -16.02% -23.85%
Operating Profit $457.0K $1.225M -$2.317M
YoY Change -119.72% 253.03%
Interest Expense $27.00K $0.00 $22.00K
YoY Change 22.73%
% of Operating Profit 5.91% 0.0%
Other Income/Expense, Net -$9.000K $0.00 -$21.00K
YoY Change -57.14%
Pretax Income $448.0K $1.200M -$2.338M
YoY Change -119.16% 300.0%
Income Tax $49.00K $908.0K -$927.0K
% Of Pretax Income 10.94% 75.67%
Net Earnings $400.0K $300.0K -$1.400M
YoY Change -128.57% -137.5%
Net Earnings / Revenue 1.87% 1.31% -5.5%
Basic Earnings Per Share $0.05
Diluted Earnings Per Share $0.05 $41.10K -$191.8K
COMMON SHARES
Basic Shares Outstanding 7.335M shares 7.335M shares 7.291M shares
Diluted Shares Outstanding 7.382M shares 7.343M shares 7.291M shares

Balance Sheet

Concept 2013 Q1 2012 Q4 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.40M $10.00M $5.000M
YoY Change 108.0% 233.33%
Cash & Equivalents $10.41M $10.01M $5.008M
Short-Term Investments
Other Short-Term Assets $1.300M $1.800M $1.700M
YoY Change -23.53% 5.88%
Inventory
Prepaid Expenses
Receivables $12.07M $15.48M $38.50M
Other Receivables $100.0K $100.0K $100.0K
Total Short-Term Assets $34.98M $37.23M $45.30M
YoY Change -22.79% -12.11%
LONG-TERM ASSETS
Property, Plant & Equipment $887.0K $979.0K $1.100M
YoY Change -19.36% -19.56%
Goodwill $0.00 $0.00
YoY Change -100.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $300.0K $307.0K $5.600M
YoY Change -94.64% -19.84%
Total Long-Term Assets $4.642M $4.750M $21.90M
YoY Change -78.8% -78.37%
TOTAL ASSETS
Total Short-Term Assets $34.98M $37.23M $45.30M
Total Long-Term Assets $4.642M $4.750M $21.90M
Total Assets $39.62M $41.98M $67.20M
YoY Change -41.04% -34.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.431M $6.983M $10.50M
YoY Change -57.8% -14.65%
Accrued Expenses $5.760M $5.306M $8.700M
YoY Change -33.79% -47.94%
Deferred Revenue
YoY Change
Short-Term Debt $3.900M $4.200M $5.200M
YoY Change -25.0% 110.0%
Long-Term Debt Due $500.0K $3.628M $500.0K
YoY Change 0.0% 323.83%
Total Short-Term Liabilities $21.37M $24.13M $33.50M
YoY Change -36.21% -17.57%
LONG-TERM LIABILITIES
Long-Term Debt $100.0K $100.0K $200.0K
YoY Change -50.0% 29.87%
Other Long-Term Liabilities $300.0K $400.0K $500.0K
YoY Change -40.0% -20.0%
Total Long-Term Liabilities $400.0K $500.0K $700.0K
YoY Change -42.86% 549.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.37M $24.13M $33.50M
Total Long-Term Liabilities $400.0K $500.0K $700.0K
Total Liabilities $21.78M $24.63M $34.20M
YoY Change -36.31% -17.96%
SHAREHOLDERS EQUITY
Retained Earnings -$16.75M -$17.15M -$1.256M
YoY Change 1233.28% -11161.29%
Common Stock $34.58M $34.50M
YoY Change 1.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.84M $17.35M $33.01M
YoY Change
Total Liabilities & Shareholders Equity $39.62M $41.98M $67.20M
YoY Change -41.04% -34.73%

Cashflow Statement

Concept 2013 Q1 2012 Q4 2012 Q1
OPERATING ACTIVITIES
Net Income $400.0K $300.0K -$1.400M
YoY Change -128.57% -137.5%
Depreciation, Depletion And Amortization $166.0K $170.0K $191.0K
YoY Change -13.09% -19.05%
Cash From Operating Activities $710.0K $70.00K -$820.0K
YoY Change -186.59% -101.87%
INVESTING ACTIVITIES
Capital Expenditures $65.00K -$80.00K $73.00K
YoY Change -10.96% -11.11%
Acquisitions
YoY Change
Other Investing Activities $10.00K $10.00K $0.00
YoY Change
Cash From Investing Activities -$60.00K -$80.00K -$70.00K
YoY Change -14.29% 0.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -250.0K 770.0K 2.900M
YoY Change -108.62% -153.1%
NET CHANGE
Cash From Operating Activities 710.0K 70.00K -820.0K
Cash From Investing Activities -60.00K -80.00K -70.00K
Cash From Financing Activities -250.0K 770.0K 2.900M
Net Change In Cash 400.0K 760.0K 2.010M
YoY Change -80.1% -114.42%
FREE CASH FLOW
Cash From Operating Activities $710.0K $70.00K -$820.0K
Capital Expenditures $65.00K -$80.00K $73.00K
Free Cash Flow $645.0K $150.0K -$893.0K
YoY Change -172.23% -104.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
17351000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41977000 USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39618000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
17837000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
443000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
303000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7353000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7353000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7335000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7335000 shares
CY2012Q1 us-gaap Revenues
Revenues
25468000 USD
CY2012Q1 us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
5957000 USD
CY2012Q1 wldn Cost Of Sub Consultant Services And Other Direct Costs
CostOfSubConsultantServicesAndOtherDirectCosts
11237000 USD
CY2012Q1 us-gaap Cost Of Revenue
CostOfRevenue
17194000 USD
CY2012Q1 wldn Labor And Related Expense Excluding Stock Based Compensation
LaborAndRelatedExpenseExcludingStockBasedCompensation
6428000 USD
CY2012Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1195000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
54000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
174000 USD
CY2012Q1 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
2736000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
10591000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2317000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
22000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2338000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-927000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1411000 USD
CY2012Q4 us-gaap Other Receivables
OtherReceivables
95000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1782000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10006000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15484000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
37227000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
979000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
307000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
3452000 USD
CY2012Q4 us-gaap Assets
Assets
41977000 USD
CY2012Q4 us-gaap Bank Overdrafts
BankOverdrafts
1188000 USD
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
Willdan Group, Inc.
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001370450
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-29
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-28
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7352772 shares
CY2012Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
9860000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
0 USD
CY2012Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6983000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5306000 USD
CY2012Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
3419000 USD
CY2012Q4 us-gaap Notes Payable Current
NotesPayableCurrent
628000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
152000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
-3452000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
24128000 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
124000 USD
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
374000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
24626000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Liabilities
Liabilities
21781000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
21369000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
73000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
34423000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17145000 USD
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7335000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7291000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7382000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7291000 shares
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
12034000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
8894000 USD
CY2013Q1 wldn Post Employment Benefits Unamortized Compensation Cost
PostEmploymentBenefitsUnamortizedCompensationCost
0 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
448000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
191000 USD
CY2012Q1 wldn Provision For Doubtful Accounts Cash Flow Impact
ProvisionForDoubtfulAccountsCashFlowImpact
58000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
5000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2174000 USD
CY2012Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
3292000 USD
CY2012Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-98000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-29000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
67000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2314000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1371000 USD
CY2012Q1 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
435000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-40000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-824000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1005000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
73000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-73000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-60000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5000 USD
CY2012Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
390000 USD
CY2012Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
257000 USD
CY2012Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5469000 USD
CY2012Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2725000 USD
CY2012Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
48000 USD
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10000 USD
CY2012Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
65000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2904000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-545000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
400000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
2007000 USD
CY2012Q1 us-gaap Interest Paid Net
InterestPaidNet
21000 USD
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
17000 USD
CY2012Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
10000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10406000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3001000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5008000 USD
CY2013Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt 46pt; TEXT-INDENT: -10pt;"><i><font style="FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman;" size="2">Use of Estimates</font></i></p> <p style="MARGIN: 0in 0in 0pt 46pt; TEXT-INDENT: -10pt;"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman;" size="2">&#160;</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in;"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman;" size="2">The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p> </div>
CY2013Q1 wldn Number Of Principal Types Of Pricing Provisions
NumberOfPrincipalTypesOfPricingProvisions
3 item
CY2013Q1 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
661000 USD
CY2012Q4 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
642000 USD
CY2013Q1 wldn Minimum Period Over Which Cash And Cash Equivalents And Cash Generated By Operating Activities And Funds Available Under Credit Facility Will Be Sufficient To Finance Operating Activities
MinimumPeriodOverWhichCashAndCashEquivalentsAndCashGeneratedByOperatingActivitiesAndFundsAvailableUnderCreditFacilityWillBeSufficientToFinanceOperatingActivities
P12M
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1232000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1232000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1220000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1229000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3000 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
47000 shares
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.05
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11534000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11473000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10555000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10586000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
887000 USD
CY2012Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
52000 USD
CY2013Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
36000 USD
CY2013Q1 us-gaap Accrued Vacation Current
AccruedVacationCurrent
1346000 USD
CY2013Q1 wldn Compensation And Payroll Taxes Current
CompensationAndPayrollTaxesCurrent
1439000 USD
CY2013Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
293000 USD
CY2013Q1 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
59000 USD
CY2013Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
361000 USD
CY2013Q1 wldn Employee Withholdings
EmployeeWithholdings
357000 USD
CY2013Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
345000 USD
CY2013Q1 wldn Unvouchered Account Payable Current
UnvoucheredAccountPayableCurrent
1355000 USD
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
169000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5760000 USD
CY2012Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
1288000 USD
CY2012Q4 wldn Compensation And Payroll Taxes Current
CompensationAndPayrollTaxesCurrent
729000 USD
CY2012Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
338000 USD
CY2012Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
209000 USD
CY2012Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
356000 USD
CY2012Q4 wldn Employee Withholdings
EmployeeWithholdings
215000 USD
CY2012Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
88000 USD
CY2012Q4 wldn Unvouchered Account Payable Current
UnvoucheredAccountPayableCurrent
1800000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
231000 USD
CY2013Q1 wldn Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.50 pure
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49000 USD
CY2013Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 item
CY2013Q1 us-gaap Revenues
Revenues
21385000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
399000 USD
CY2013Q1 us-gaap Segment Reporting Information Net Assets
SegmentReportingInformationNetAssets
39618000 USD
CY2012Q1 us-gaap Segment Reporting Information Net Assets
SegmentReportingInformationNetAssets
67210000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
3000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12074000 USD
CY2013Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
11139000 USD
CY2013Q1 us-gaap Other Receivables
OtherReceivables
101000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1256000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
34976000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
300000 USD
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
3452000 USD
CY2013Q1 us-gaap Assets
Assets
39618000 USD
CY2013Q1 us-gaap Bank Overdrafts
BankOverdrafts
888000 USD
CY2013Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3000000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4431000 USD
CY2013Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
3312000 USD
CY2013Q1 us-gaap Notes Payable Current
NotesPayableCurrent
382000 USD
CY2013Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
144000 USD
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
-3452000 USD
CY2013Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
96000 USD
CY2013Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
316000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
74000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
34509000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16746000 USD
CY2013Q1 us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
5843000 USD
CY2013Q1 wldn Cost Of Sub Consultant Services And Other Direct Costs
CostOfSubConsultantServicesAndOtherDirectCosts
6191000 USD
CY2013Q1 wldn Labor And Related Expense Excluding Stock Based Compensation
LaborAndRelatedExpenseExcludingStockBasedCompensation
5538000 USD
CY2013Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1188000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
50000 USD
CY2013Q1 wldn Gain Loss On Lease Abandonment Recovery Expense Net
GainLossOnLeaseAbandonmentRecoveryExpenseNet
-13000 USD
CY2012Q1 wldn Gain Loss On Lease Abandonment Recovery Expense Net
GainLossOnLeaseAbandonmentRecoveryExpenseNet
-4000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
149000 USD
CY2013Q1 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
1956000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
457000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
27000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
166000 USD
CY2013Q1 wldn Provision For Doubtful Accounts Cash Flow Impact
ProvisionForDoubtfulAccountsCashFlowImpact
65000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3345000 USD
CY2013Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
1279000 USD
CY2013Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
6000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-526000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-7000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2552000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
454000 USD
CY2013Q1 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-107000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-71000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
65000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-300000 USD
CY2013Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
246000 USD
CY2013Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
36000 USD
CY2013Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
37000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
27000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
49000 USD

Files In Submission

Name View Source Status
0001104659-13-039572-index-headers.html Edgar Link pending
0001104659-13-039572-index.html Edgar Link pending
0001104659-13-039572.txt Edgar Link pending
0001104659-13-039572-xbrl.zip Edgar Link pending
a13-8340_110q.htm Edgar Link pending
a13-8340_1ex10d1.htm Edgar Link pending
a13-8340_1ex10d2.htm Edgar Link pending
a13-8340_1ex10d3.htm Edgar Link pending
a13-8340_1ex31d1.htm Edgar Link pending
a13-8340_1ex31d2.htm Edgar Link pending
a13-8340_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wldn-20130329.xml Edgar Link completed
wldn-20130329.xsd Edgar Link pending
wldn-20130329_cal.xml Edgar Link unprocessable
wldn-20130329_def.xml Edgar Link unprocessable
wldn-20130329_lab.xml Edgar Link unprocessable
wldn-20130329_pre.xml Edgar Link unprocessable