2013 Q1 Form 10-Q Financial Statement
#000110465913039572 Filed on May 09, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q4 | 2012 Q1 |
---|---|---|---|
Revenue | $21.39M | $22.95M | $25.47M |
YoY Change | -16.03% | -23.53% | |
Cost Of Revenue | $12.03M | $13.40M | $17.19M |
YoY Change | -30.01% | -28.72% | |
Gross Profit | $9.351M | $9.600M | $8.274M |
YoY Change | 13.02% | -14.29% | |
Gross Profit Margin | 43.73% | 41.84% | 32.49% |
Selling, General & Admin | $6.800M | $6.300M | $7.700M |
YoY Change | -11.69% | -17.11% | |
% of Gross Profit | 72.72% | 65.63% | 93.06% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $166.0K | $170.0K | $191.0K |
YoY Change | -13.09% | -19.05% | |
% of Gross Profit | 1.78% | 1.77% | 2.31% |
Operating Expenses | $8.894M | $8.300M | $10.59M |
YoY Change | -16.02% | -23.85% | |
Operating Profit | $457.0K | $1.225M | -$2.317M |
YoY Change | -119.72% | 253.03% | |
Interest Expense | $27.00K | $0.00 | $22.00K |
YoY Change | 22.73% | ||
% of Operating Profit | 5.91% | 0.0% | |
Other Income/Expense, Net | -$9.000K | $0.00 | -$21.00K |
YoY Change | -57.14% | ||
Pretax Income | $448.0K | $1.200M | -$2.338M |
YoY Change | -119.16% | 300.0% | |
Income Tax | $49.00K | $908.0K | -$927.0K |
% Of Pretax Income | 10.94% | 75.67% | |
Net Earnings | $400.0K | $300.0K | -$1.400M |
YoY Change | -128.57% | -137.5% | |
Net Earnings / Revenue | 1.87% | 1.31% | -5.5% |
Basic Earnings Per Share | $0.05 | ||
Diluted Earnings Per Share | $0.05 | $41.10K | -$191.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.335M shares | 7.335M shares | 7.291M shares |
Diluted Shares Outstanding | 7.382M shares | 7.343M shares | 7.291M shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q4 | 2012 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.40M | $10.00M | $5.000M |
YoY Change | 108.0% | 233.33% | |
Cash & Equivalents | $10.41M | $10.01M | $5.008M |
Short-Term Investments | |||
Other Short-Term Assets | $1.300M | $1.800M | $1.700M |
YoY Change | -23.53% | 5.88% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $12.07M | $15.48M | $38.50M |
Other Receivables | $100.0K | $100.0K | $100.0K |
Total Short-Term Assets | $34.98M | $37.23M | $45.30M |
YoY Change | -22.79% | -12.11% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $887.0K | $979.0K | $1.100M |
YoY Change | -19.36% | -19.56% | |
Goodwill | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $300.0K | $307.0K | $5.600M |
YoY Change | -94.64% | -19.84% | |
Total Long-Term Assets | $4.642M | $4.750M | $21.90M |
YoY Change | -78.8% | -78.37% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $34.98M | $37.23M | $45.30M |
Total Long-Term Assets | $4.642M | $4.750M | $21.90M |
Total Assets | $39.62M | $41.98M | $67.20M |
YoY Change | -41.04% | -34.73% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.431M | $6.983M | $10.50M |
YoY Change | -57.8% | -14.65% | |
Accrued Expenses | $5.760M | $5.306M | $8.700M |
YoY Change | -33.79% | -47.94% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.900M | $4.200M | $5.200M |
YoY Change | -25.0% | 110.0% | |
Long-Term Debt Due | $500.0K | $3.628M | $500.0K |
YoY Change | 0.0% | 323.83% | |
Total Short-Term Liabilities | $21.37M | $24.13M | $33.50M |
YoY Change | -36.21% | -17.57% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $100.0K | $100.0K | $200.0K |
YoY Change | -50.0% | 29.87% | |
Other Long-Term Liabilities | $300.0K | $400.0K | $500.0K |
YoY Change | -40.0% | -20.0% | |
Total Long-Term Liabilities | $400.0K | $500.0K | $700.0K |
YoY Change | -42.86% | 549.35% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.37M | $24.13M | $33.50M |
Total Long-Term Liabilities | $400.0K | $500.0K | $700.0K |
Total Liabilities | $21.78M | $24.63M | $34.20M |
YoY Change | -36.31% | -17.96% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$16.75M | -$17.15M | -$1.256M |
YoY Change | 1233.28% | -11161.29% | |
Common Stock | $34.58M | $34.50M | |
YoY Change | 1.05% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.84M | $17.35M | $33.01M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $39.62M | $41.98M | $67.20M |
YoY Change | -41.04% | -34.73% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q4 | 2012 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $400.0K | $300.0K | -$1.400M |
YoY Change | -128.57% | -137.5% | |
Depreciation, Depletion And Amortization | $166.0K | $170.0K | $191.0K |
YoY Change | -13.09% | -19.05% | |
Cash From Operating Activities | $710.0K | $70.00K | -$820.0K |
YoY Change | -186.59% | -101.87% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $65.00K | -$80.00K | $73.00K |
YoY Change | -10.96% | -11.11% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | $10.00K | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$60.00K | -$80.00K | -$70.00K |
YoY Change | -14.29% | 0.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -250.0K | 770.0K | 2.900M |
YoY Change | -108.62% | -153.1% | |
NET CHANGE | |||
Cash From Operating Activities | 710.0K | 70.00K | -820.0K |
Cash From Investing Activities | -60.00K | -80.00K | -70.00K |
Cash From Financing Activities | -250.0K | 770.0K | 2.900M |
Net Change In Cash | 400.0K | 760.0K | 2.010M |
YoY Change | -80.1% | -114.42% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $710.0K | $70.00K | -$820.0K |
Capital Expenditures | $65.00K | -$80.00K | $73.00K |
Free Cash Flow | $645.0K | $150.0K | -$893.0K |
YoY Change | -172.23% | -104.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17351000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
41977000 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
39618000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17837000 | USD |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
443000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
303000 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7353000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7353000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7335000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7335000 | shares |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
25468000 | USD |
CY2012Q1 | us-gaap |
Cost Of Services Direct Labor
CostOfServicesDirectLabor
|
5957000 | USD |
CY2012Q1 | wldn |
Cost Of Sub Consultant Services And Other Direct Costs
CostOfSubConsultantServicesAndOtherDirectCosts
|
11237000 | USD |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17194000 | USD |
CY2012Q1 | wldn |
Labor And Related Expense Excluding Stock Based Compensation
LaborAndRelatedExpenseExcludingStockBasedCompensation
|
6428000 | USD |
CY2012Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1195000 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
54000 | USD |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
174000 | USD |
CY2012Q1 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
2736000 | USD |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
10591000 | USD |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2317000 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
22000 | USD |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2338000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-927000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1411000 | USD |
CY2012Q4 | us-gaap |
Other Receivables
OtherReceivables
|
95000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1782000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10006000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15484000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
37227000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
979000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
307000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
3452000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
41977000 | USD |
CY2012Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
1188000 | USD |
CY2013Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Willdan Group, Inc. | |
CY2013Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001370450 | |
CY2013Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-29 | |
CY2013Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-28 | |
CY2013Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2013Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7352772 | shares |
CY2012Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
9860000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
0 | USD |
CY2012Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
3000000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6983000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5306000 | USD |
CY2012Q4 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
3419000 | USD |
CY2012Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
628000 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
152000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
-3452000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24128000 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
124000 | USD |
CY2012Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
374000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
24626000 | USD |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
21781000 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21369000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
73000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
34423000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17145000 | USD |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7335000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7291000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7382000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7291000 | shares |
CY2013Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12034000 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
8894000 | USD |
CY2013Q1 | wldn |
Post Employment Benefits Unamortized Compensation Cost
PostEmploymentBenefitsUnamortizedCompensationCost
|
0 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
448000 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15000 | USD |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
191000 | USD |
CY2012Q1 | wldn |
Provision For Doubtful Accounts Cash Flow Impact
ProvisionForDoubtfulAccountsCashFlowImpact
|
58000 | USD |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
5000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2174000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
3292000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-98000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-29000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
67000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2314000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1371000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
435000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-40000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-824000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1005000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
73000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-73000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-60000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
390000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
257000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
5469000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2725000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
48000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
65000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2904000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-545000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
400000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
2007000 | USD |
CY2012Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
21000 | USD |
CY2012Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
17000 | USD |
CY2012Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
10000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10406000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3001000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5008000 | USD |
CY2013Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt 46pt; TEXT-INDENT: -10pt;"><i><font style="FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman;" size="2">Use of Estimates</font></i></p> <p style="MARGIN: 0in 0in 0pt 46pt; TEXT-INDENT: -10pt;"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman;" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in;"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman;" size="2">The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p> </div> | |
CY2013Q1 | wldn |
Number Of Principal Types Of Pricing Provisions
NumberOfPrincipalTypesOfPricingProvisions
|
3 | item |
CY2013Q1 | us-gaap |
Contract Receivable Retainage
ContractReceivableRetainage
|
661000 | USD |
CY2012Q4 | us-gaap |
Contract Receivable Retainage
ContractReceivableRetainage
|
642000 | USD |
CY2013Q1 | wldn |
Minimum Period Over Which Cash And Cash Equivalents And Cash Generated By Operating Activities And Funds Available Under Credit Facility Will Be Sufficient To Finance Operating Activities
MinimumPeriodOverWhichCashAndCashEquivalentsAndCashGeneratedByOperatingActivitiesAndFundsAvailableUnderCreditFacilityWillBeSufficientToFinanceOperatingActivities
|
P12M | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1232000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1232000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1220000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1229000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9000 | USD |
CY2012Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3000 | USD |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
47000 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11534000 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11473000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10555000 | USD |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10586000 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
887000 | USD |
CY2012Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
52000 | USD |
CY2013Q1 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
36000 | USD |
CY2013Q1 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
1346000 | USD |
CY2013Q1 | wldn |
Compensation And Payroll Taxes Current
CompensationAndPayrollTaxesCurrent
|
1439000 | USD |
CY2013Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
293000 | USD |
CY2013Q1 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
59000 | USD |
CY2013Q1 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
361000 | USD |
CY2013Q1 | wldn |
Employee Withholdings
EmployeeWithholdings
|
357000 | USD |
CY2013Q1 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
345000 | USD |
CY2013Q1 | wldn |
Unvouchered Account Payable Current
UnvoucheredAccountPayableCurrent
|
1355000 | USD |
CY2013Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
169000 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5760000 | USD |
CY2012Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
1288000 | USD |
CY2012Q4 | wldn |
Compensation And Payroll Taxes Current
CompensationAndPayrollTaxesCurrent
|
729000 | USD |
CY2012Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
338000 | USD |
CY2012Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
209000 | USD |
CY2012Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
356000 | USD |
CY2012Q4 | wldn |
Employee Withholdings
EmployeeWithholdings
|
215000 | USD |
CY2012Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
88000 | USD |
CY2012Q4 | wldn |
Unvouchered Account Payable Current
UnvoucheredAccountPayableCurrent
|
1800000 | USD |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
231000 | USD |
CY2013Q1 | wldn |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
0.50 | pure |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
49000 | USD |
CY2013Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | item |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
21385000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
399000 | USD |
CY2013Q1 | us-gaap |
Segment Reporting Information Net Assets
SegmentReportingInformationNetAssets
|
39618000 | USD |
CY2012Q1 | us-gaap |
Segment Reporting Information Net Assets
SegmentReportingInformationNetAssets
|
67210000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
3000 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12074000 | USD |
CY2013Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
11139000 | USD |
CY2013Q1 | us-gaap |
Other Receivables
OtherReceivables
|
101000 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1256000 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
34976000 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
300000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
3452000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
39618000 | USD |
CY2013Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
888000 | USD |
CY2013Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
3000000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4431000 | USD |
CY2013Q1 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
3312000 | USD |
CY2013Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
382000 | USD |
CY2013Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
144000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
-3452000 | USD |
CY2013Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
96000 | USD |
CY2013Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
316000 | USD |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
74000 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
34509000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16746000 | USD |
CY2013Q1 | us-gaap |
Cost Of Services Direct Labor
CostOfServicesDirectLabor
|
5843000 | USD |
CY2013Q1 | wldn |
Cost Of Sub Consultant Services And Other Direct Costs
CostOfSubConsultantServicesAndOtherDirectCosts
|
6191000 | USD |
CY2013Q1 | wldn |
Labor And Related Expense Excluding Stock Based Compensation
LaborAndRelatedExpenseExcludingStockBasedCompensation
|
5538000 | USD |
CY2013Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1188000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
50000 | USD |
CY2013Q1 | wldn |
Gain Loss On Lease Abandonment Recovery Expense Net
GainLossOnLeaseAbandonmentRecoveryExpenseNet
|
-13000 | USD |
CY2012Q1 | wldn |
Gain Loss On Lease Abandonment Recovery Expense Net
GainLossOnLeaseAbandonmentRecoveryExpenseNet
|
-4000 | USD |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
149000 | USD |
CY2013Q1 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
1956000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
457000 | USD |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
27000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
166000 | USD |
CY2013Q1 | wldn |
Provision For Doubtful Accounts Cash Flow Impact
ProvisionForDoubtfulAccountsCashFlowImpact
|
65000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3345000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
1279000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
6000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-526000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-7000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2552000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
454000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-107000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-71000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
65000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-300000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
246000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
36000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
37000 | USD |
CY2013Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
27000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
49000 | USD |