|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.500M
64.52%
YoY
|
$3.456M
9.37%
YoY
|
$3.951M
-18.62%
YoY
|
$3.160M
-60.3%
YoY
|
$4.855M
-53.18%
YoY
|
$7.960M
2387.5%
YoY
|
$10.37M
716.54%
YoY
|
$320.0K
-88.97%
YoY
|
$1.270M
167.37%
YoY
|
$2.900M
N/A
|
| Cash & Equivalents |
$6.500M
110.42%
YoY
|
N/A
|
$3.089M
281.36%
YoY
|
N/A
|
$810.0K
-92.19%
YoY
|
N/A
|
$10.37M
714.21%
YoY
|
N/A
|
$1.274M
168.21%
YoY
|
N/A
|
| Short-Term Investments |
$11.92M
1283.06%
YoY
|
$1.392M
2342.11%
YoY
|
$862.0K
-78.69%
YoY
|
$57.00K
-97.15%
YoY
|
$4.045M
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
| Inventory |
$778.0K
-36.54%
YoY
|
$928.0K
-23.81%
YoY
|
$1.226M
18.8%
YoY
|
$1.218M
12080.0%
YoY
|
$1.032M
10220.0%
YoY
|
$10.00K
25.0%
YoY
|
$10.00K
0.0%
YoY
|
$8.000K
-60.0%
YoY
|
$10.00K
N/A
|
$20.00K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$37.00K
N/A
|
N/A
|
N/A
N/A
|
$47.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
N/A
|
$10.00K
N/A
|
N/A
|
| Other Receivables |
$293.0K
N/A
|
N/A
|
N/A
|
$313.0K
N/A
|
N/A
|
N/A
|
$600.0K
445.45%
YoY
|
$73.00K
N/A
|
$110.0K
N/A
|
N/A
|
| Total Short-Term Assets |
$19.53M
254.06%
YoY
|
$4.517M
-4.66%
YoY
|
$5.516M
-18.31%
YoY
|
$4.738M
-45.48%
YoY
|
$6.752M
-38.48%
YoY
|
$8.690M
1861.63%
YoY
|
$10.98M
682.88%
YoY
|
$443.0K
-85.85%
YoY
|
$1.402M
N/A
|
$3.130M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$67.00K
-48.46%
YoY
|
$270.0K
-57.41%
YoY
|
$130.0K
-32.99%
YoY
|
$634.0K
0.63%
YoY
|
$194.0K
185.29%
YoY
|
$630.0K
775.0%
YoY
|
$68.00K
58.14%
YoY
|
$72.00K
140.0%
YoY
|
$43.00K
N/A
|
$30.00K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$54.00K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$460.0K
0.0%
YoY
|
$270.0K
-57.41%
YoY
|
$460.0K
-45.24%
YoY
|
$634.0K
-6.76%
YoY
|
$840.0K
238.71%
YoY
|
$680.0K
844.44%
YoY
|
$248.0K
476.74%
YoY
|
$72.00K
140.0%
YoY
|
$43.00K
N/A
|
$30.00K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$19.53M
254.06%
YoY
|
$4.517M
-4.66%
YoY
|
$5.516M
-18.31%
YoY
|
$4.738M
-45.48%
YoY
|
$6.752M
-38.48%
YoY
|
$8.690M
1861.63%
YoY
|
$10.98M
682.88%
YoY
|
$443.0K
-85.85%
YoY
|
$1.402M
N/A
|
$3.130M
N/A
|
| Total Long-Term Assets |
$270.0K
|
$634.0K
|
$680.0K
|
$72.00K
|
$30.00K
|
|||||
| Total Assets |
$19.99M
234.5%
YoY
|
$4.787M
-10.89%
YoY
|
$5.976M
-21.29%
YoY
|
$5.372M
-42.67%
YoY
|
$7.592M
-32.36%
YoY
|
$9.370M
1719.42%
YoY
|
$11.22M
676.75%
YoY
|
$515.0K
-83.7%
YoY
|
$1.445M
N/A
|
$3.160M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$62.00K
-60.51%
YoY
|
$93.00K
-46.86%
YoY
|
$157.0K
-61.71%
YoY
|
$175.0K
59.09%
YoY
|
$410.0K
162.82%
YoY
|
$110.0K
25.0%
YoY
|
$156.0K
116.67%
YoY
|
$88.00K
76.0%
YoY
|
$72.00K
N/A
|
$50.00K
N/A
|
| Accrued Expenses |
$333.0K
-15.05%
YoY
|
$869.0K
-34.32%
YoY
|
$392.0K
106.32%
YoY
|
$1.323M
27.21%
YoY
|
$190.0K
31.03%
YoY
|
$1.040M
113.11%
YoY
|
$145.0K
208.51%
YoY
|
$488.0K
103.33%
YoY
|
$47.00K
N/A
|
$240.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$770.0K
N/A
|
$1.934M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.380M
-34.13%
YoY
|
$974.0K
-72.43%
YoY
|
$2.095M
17.17%
YoY
|
$3.533M
130.92%
YoY
|
$1.788M
55.48%
YoY
|
$1.530M
10.63%
YoY
|
$1.150M
80.25%
YoY
|
$1.383M
123.06%
YoY
|
$638.0K
N/A
|
$620.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$57.00K
171.43%
YoY
|
N/A
|
$21.00K
-92.45%
YoY
|
$144.0K
-28.0%
YoY
|
$278.0K
208.89%
YoY
|
$200.0K
N/A
|
$90.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$57.00K
171.43%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-92.45%
YoY
|
$144.0K
-28.0%
YoY
|
$278.0K
208.89%
YoY
|
$200.0K
N/A
|
$90.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.380M
-34.13%
YoY
|
$974.0K
-72.43%
YoY
|
$2.095M
17.17%
YoY
|
$3.533M
130.92%
YoY
|
$1.788M
55.48%
YoY
|
$1.530M
10.63%
YoY
|
$1.150M
80.25%
YoY
|
$1.383M
123.06%
YoY
|
$638.0K
N/A
|
$620.0K
N/A
|
| Total Long-Term Liabilities |
$57.00K
171.43%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-92.45%
YoY
|
$144.0K
-28.0%
YoY
|
$278.0K
208.89%
YoY
|
$200.0K
N/A
|
$90.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.437M
-32.09%
YoY
|
$974.0K
-73.51%
YoY
|
$2.116M
2.42%
YoY
|
$3.677M
112.54%
YoY
|
$2.066M
66.08%
YoY
|
$1.730M
25.09%
YoY
|
$1.244M
94.98%
YoY
|
$1.383M
123.06%
YoY
|
$638.0K
N/A
|
$620.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
$29.00M
36.79%
YoY
|
N/A
|
$21.20M
58.21%
YoY
|
N/A
|
$13.40M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$55.76M
69.17%
YoY
|
N/A
|
$32.96M
57728.07%
YoY
|
N/A
|
$57.00K
32.56%
YoY
|
N/A
|
$43.00K
38.71%
YoY
|
N/A
|
$31.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.55M
380.65%
YoY
|
$3.813M
124.96%
YoY
|
$3.860M
-30.15%
YoY
|
$1.695M
-77.81%
YoY
|
$5.526M
-44.63%
YoY
|
$7.640M
-980.18%
YoY
|
$9.980M
1136.68%
YoY
|
-$868.0K
-134.31%
YoY
|
$807.0K
-127.94%
YoY
|
$2.530M
N/A
|
| Total Liabilities & Shareholders Equity |
$19.99M
234.5%
YoY
|
$4.787M
-10.89%
YoY
|
$5.976M
-21.29%
YoY
|
$5.372M
-42.67%
YoY
|
$7.592M
-32.36%
YoY
|
$9.370M
1719.42%
YoY
|
$11.22M
676.75%
YoY
|
$515.0K
-83.7%
YoY
|
$1.445M
N/A
|
$3.160M
N/A
|
Loading...