|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$108.1M
-0.5%
YoY
|
$108.6M
148.08%
YoY
|
$43.78M
704.95%
YoY
|
$5.439M
62.26%
YoY
|
$3.352M
-65.61%
YoY
|
| Depreciation, Depletion And Amortization |
$113.1M
22.27%
YoY
|
$92.46M
1.69%
YoY
|
$90.93M
3.02%
YoY
|
$88.26M
-2.48%
YoY
|
$90.50M
-4.23%
YoY
|
| Cash From Operating Activities |
$283.2M
-0.41%
YoY
|
$284.4M
23.8%
YoY
|
$229.7M
59.07%
YoY
|
$144.4M
59.31%
YoY
|
$90.66M
-2.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$555.7M
3454.87%
YoY
|
$15.63M
204.11%
YoY
|
$5.140M
-22.47%
YoY
|
$6.630M
206.24%
YoY
|
$2.165M
-27.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$299.3M
268.54%
YoY
|
$81.20M
6.84%
YoY
|
$76.00M
-22.96%
YoY
|
$98.65M
64.55%
YoY
|
$59.95M
-163.51%
YoY
|
| Cash From Investing Activities |
-$256.4M
-66.48%
YoY
|
-$764.9M
724.43%
YoY
|
-$92.78M
-52.27%
YoY
|
-$194.4M
31.34%
YoY
|
-$148.0M
-70.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.538M
-130.55%
YoY
|
$11.58M
N/A
|
$0.00
-100.0%
YoY
|
$5.245M
-48.0%
YoY
|
$10.09M
567.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$840.0M
26.23%
YoY
|
$665.5M
190.81%
YoY
|
$228.8M
-45.12%
YoY
|
$417.0M
-21.44%
YoY
|
| Cash From Financing Activities |
$387.6M
-12.89%
YoY
|
$445.0M
-867.94%
YoY
|
-$57.94M
-233.74%
YoY
|
$43.33M
-41.49%
YoY
|
$74.05M
-82.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$283.2M
-0.41%
YoY
|
$284.4M
23.8%
YoY
|
$229.7M
59.07%
YoY
|
$144.4M
59.31%
YoY
|
$90.66M
-2.98%
YoY
|
| Cash From Investing Activities |
-$256.4M
-66.48%
YoY
|
-$764.9M
724.43%
YoY
|
-$92.78M
-52.27%
YoY
|
-$194.4M
31.34%
YoY
|
-$148.0M
-70.79%
YoY
|
| Cash From Financing Activities |
$387.6M
-12.89%
YoY
|
$445.0M
-867.94%
YoY
|
-$57.94M
-233.74%
YoY
|
$43.33M
-41.49%
YoY
|
$74.05M
-82.72%
YoY
|
| Net Change In Cash |
$414.4M
-1266.55%
YoY
|
-$35.53M
-144.96%
YoY
|
$79.01M
-1292.65%
YoY
|
-$6.625M
-139.63%
YoY
|
$16.72M
9.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$283.2M
-0.41%
YoY
|
$284.4M
23.8%
YoY
|
$229.7M
59.07%
YoY
|
$144.4M
59.31%
YoY
|
$90.66M
-2.98%
YoY
|
| Capital Expenditures |
$555.7M
3454.87%
YoY
|
$15.63M
204.11%
YoY
|
$5.140M
-22.47%
YoY
|
$6.630M
206.24%
YoY
|
$2.165M
-27.25%
YoY
|
| Free Cash Flow |
-$272.4M
-201.36%
YoY
|
$268.8M
19.67%
YoY
|
$224.6M
62.99%
YoY
|
$137.8M
55.71%
YoY
|
$88.49M
-2.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.08M
48.69%
YoY
|
$10.75M
-45.22%
YoY
|
$24.32M
0.95%
YoY
|
$60.38M
41.78%
YoY
|
$16.87M
-19.17%
YoY
|
$19.62M
95.5%
YoY
|
$24.10M
64.84%
YoY
|
$42.59M
208.24%
YoY
|
$20.87M
374.94%
YoY
|
$10.04M
-25.66%
YoY
|
$14.62M
128.8%
YoY
|
$13.82M
133.85%
YoY
|
$4.394M
-120.73%
YoY
|
$13.50M
675.14%
YoY
|
$6.389M
121.53%
YoY
|
$5.908M
10086.21%
YoY
|
-$21.20M
1491.67%
YoY
|
$1.742M
-160.07%
YoY
|
$2.884M
-3.35%
YoY
|
| Depreciation, Depletion And Amortization |
$30.18M
20.6%
YoY
|
$31.81M
25.24%
YoY
|
$28.66M
21.19%
YoY
|
$27.55M
24.28%
YoY
|
$25.02M
11.29%
YoY
|
$25.40M
11.29%
YoY
|
$23.65M
2.43%
YoY
|
$22.17M
-1.45%
YoY
|
$22.49M
-0.28%
YoY
|
$22.83M
0.2%
YoY
|
$23.09M
4.66%
YoY
|
$22.49M
4.08%
YoY
|
$22.55M
3.39%
YoY
|
$22.78M
4.74%
YoY
|
$22.06M
3.69%
YoY
|
$21.61M
-7.57%
YoY
|
$21.81M
-9.51%
YoY
|
$21.75M
-6.66%
YoY
|
$21.27M
-11.36%
YoY
|
| Cash From Operating Activities |
$56.68M
38.19%
YoY
|
$74.16M
9.12%
YoY
|
$63.88M
-26.39%
YoY
|
$104.2M
49.2%
YoY
|
$41.01M
-31.45%
YoY
|
$67.97M
11.9%
YoY
|
$86.79M
23.1%
YoY
|
$69.83M
49.79%
YoY
|
$59.83M
15.34%
YoY
|
$60.74M
-2.24%
YoY
|
$70.50M
187.43%
YoY
|
$46.62M
58.32%
YoY
|
$51.87M
83.16%
YoY
|
$62.13M
181.45%
YoY
|
$24.53M
-4.8%
YoY
|
$29.45M
45.64%
YoY
|
$28.32M
25.16%
YoY
|
$22.08M
122.98%
YoY
|
$25.77M
-36.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.540M
-52.66%
YoY
|
$221.9M
-37.49%
YoY
|
$161.7M
-3.67%
YoY
|
$135.3M
-48.0%
YoY
|
$7.478M
1746.42%
YoY
|
$354.9M
1507.42%
YoY
|
$167.9M
429.68%
YoY
|
$260.1M
350.54%
YoY
|
$405.0K
-74.25%
YoY
|
$22.08M
-67.17%
YoY
|
$31.70M
-122.35%
YoY
|
$57.73M
-197.52%
YoY
|
$1.573M
191.3%
YoY
|
$67.25M
-283.58%
YoY
|
-$141.8M
32.83%
YoY
|
-$59.20M
56.02%
YoY
|
$540.0K
346.28%
YoY
|
-$36.63M
-88.81%
YoY
|
-$106.8M
1841.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$140.6M
178.45%
YoY
|
$73.66M
63.8%
YoY
|
$55.79M
-563.23%
YoY
|
$119.3M
144.28%
YoY
|
$50.49M
-8974.17%
YoY
|
$44.97M
-26.76%
YoY
|
-$12.04M
-546.07%
YoY
|
$48.85M
157.54%
YoY
|
-$569.0K
-91.9%
YoY
|
$61.40M
268.92%
YoY
|
$2.700M
-60.26%
YoY
|
$18.97M
-66.58%
YoY
|
-$7.023M
-138.05%
YoY
|
$16.64M
-76.05%
YoY
|
$6.794M
-75.19%
YoY
|
$56.75M
2946.27%
YoY
|
$18.46M
-147.57%
YoY
|
$69.50M
639.36%
YoY
|
$27.39M
153.57%
YoY
|
| Cash From Investing Activities |
$79.91M
483.75%
YoY
|
-$148.2M
-52.19%
YoY
|
-$106.0M
-41.12%
YoY
|
-$15.94M
-92.46%
YoY
|
$13.69M
-121.47%
YoY
|
-$309.9M
-888.27%
YoY
|
-$180.0M
518.39%
YoY
|
-$211.2M
444.98%
YoY
|
-$63.76M
-0.81%
YoY
|
$39.32M
-177.7%
YoY
|
-$29.10M
-78.45%
YoY
|
-$38.76M
1484.06%
YoY
|
-$64.28M
920.03%
YoY
|
-$50.61M
-253.97%
YoY
|
-$135.0M
70.09%
YoY
|
-$2.447M
-93.2%
YoY
|
-$6.302M
-90.37%
YoY
|
$32.87M
-110.33%
YoY
|
-$79.38M
-1626.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$221.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.768M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$577.4M
240.8%
YoY
|
N/A
|
N/A
|
N/A
|
$169.4M
22.02%
YoY
|
N/A
|
N/A
|
N/A
|
$138.8M
159.73%
YoY
|
N/A
|
N/A
|
N/A
|
$53.46M
0.38%
YoY
|
N/A
|
N/A
|
N/A
|
$53.26M
116.34%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$463.0M
1114.74%
YoY
|
$450.0M
67.07%
YoY
|
-$569.5M
-1230.52%
YoY
|
$545.2M
179.46%
YoY
|
-$38.11M
-45.44%
YoY
|
$269.4M
2097.79%
YoY
|
$50.38M
-223.47%
YoY
|
$195.1M
-1224.63%
YoY
|
-$69.85M
477.27%
YoY
|
$12.26M
-414.58%
YoY
|
-$40.80M
-134.56%
YoY
|
-$17.35M
-52.0%
YoY
|
-$12.10M
-65.11%
YoY
|
-$3.896M
-87.38%
YoY
|
$118.0M
-213.5%
YoY
|
-$36.14M
-120.05%
YoY
|
-$34.68M
-220.89%
YoY
|
-$30.87M
-113.46%
YoY
|
-$104.0M
75.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$56.68M
38.19%
YoY
|
$74.16M
9.12%
YoY
|
$63.88M
-26.39%
YoY
|
$104.2M
49.2%
YoY
|
$41.01M
-31.45%
YoY
|
$67.97M
11.9%
YoY
|
$86.79M
23.1%
YoY
|
$69.83M
49.79%
YoY
|
$59.83M
15.34%
YoY
|
$60.74M
-2.24%
YoY
|
$70.50M
187.43%
YoY
|
$46.62M
58.32%
YoY
|
$51.87M
83.16%
YoY
|
$62.13M
181.45%
YoY
|
$24.53M
-4.8%
YoY
|
$29.45M
45.64%
YoY
|
$28.32M
25.16%
YoY
|
$22.08M
122.98%
YoY
|
$25.77M
-36.38%
YoY
|
| Cash From Investing Activities |
$79.91M
483.75%
YoY
|
-$148.2M
-52.19%
YoY
|
-$106.0M
-41.12%
YoY
|
-$15.94M
-92.46%
YoY
|
$13.69M
-121.47%
YoY
|
-$309.9M
-888.27%
YoY
|
-$180.0M
518.39%
YoY
|
-$211.2M
444.98%
YoY
|
-$63.76M
-0.81%
YoY
|
$39.32M
-177.7%
YoY
|
-$29.10M
-78.45%
YoY
|
-$38.76M
1484.06%
YoY
|
-$64.28M
920.03%
YoY
|
-$50.61M
-253.97%
YoY
|
-$135.0M
70.09%
YoY
|
-$2.447M
-93.2%
YoY
|
-$6.302M
-90.37%
YoY
|
$32.87M
-110.33%
YoY
|
-$79.38M
-1626.58%
YoY
|
| Cash From Financing Activities |
-$463.0M
1114.74%
YoY
|
$450.0M
67.07%
YoY
|
-$569.5M
-1230.52%
YoY
|
$545.2M
179.46%
YoY
|
-$38.11M
-45.44%
YoY
|
$269.4M
2097.79%
YoY
|
$50.38M
-223.47%
YoY
|
$195.1M
-1224.63%
YoY
|
-$69.85M
477.27%
YoY
|
$12.26M
-414.58%
YoY
|
-$40.80M
-134.56%
YoY
|
-$17.35M
-52.0%
YoY
|
-$12.10M
-65.11%
YoY
|
-$3.896M
-87.38%
YoY
|
$118.0M
-213.5%
YoY
|
-$36.14M
-120.05%
YoY
|
-$34.68M
-220.89%
YoY
|
-$30.87M
-113.46%
YoY
|
-$104.0M
75.38%
YoY
|
| Net Change In Cash |
-$326.4M
-2067.11%
YoY
|
$376.0M
1273.27%
YoY
|
-$611.6M
1329.26%
YoY
|
$633.4M
1080.23%
YoY
|
$16.59M
-122.48%
YoY
|
$27.38M
-75.62%
YoY
|
-$42.79M
-7231.5%
YoY
|
$53.67M
-665.37%
YoY
|
-$73.79M
201.04%
YoY
|
$112.3M
1372.19%
YoY
|
$600.0K
-92.05%
YoY
|
-$9.493M
3.86%
YoY
|
-$24.51M
93.59%
YoY
|
$7.629M
-68.31%
YoY
|
$7.547M
-104.79%
YoY
|
-$9.140M
-105.56%
YoY
|
-$12.66M
-10.59%
YoY
|
$24.07M
-130.47%
YoY
|
-$157.6M
1058.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.68M
38.19%
YoY
|
$74.16M
9.12%
YoY
|
$63.88M
-26.39%
YoY
|
$104.2M
49.2%
YoY
|
$41.01M
-31.45%
YoY
|
$67.97M
11.9%
YoY
|
$86.79M
23.1%
YoY
|
$69.83M
49.79%
YoY
|
$59.83M
15.34%
YoY
|
$60.74M
-2.24%
YoY
|
$70.50M
187.43%
YoY
|
$46.62M
58.32%
YoY
|
$51.87M
83.16%
YoY
|
$62.13M
181.45%
YoY
|
$24.53M
-4.8%
YoY
|
$29.45M
45.64%
YoY
|
$28.32M
25.16%
YoY
|
$22.08M
122.98%
YoY
|
$25.77M
-36.38%
YoY
|
| Capital Expenditures |
$3.540M
-52.66%
YoY
|
$221.9M
-37.49%
YoY
|
$161.7M
-3.67%
YoY
|
$135.3M
-48.0%
YoY
|
$7.478M
1746.42%
YoY
|
$354.9M
1507.42%
YoY
|
$167.9M
429.68%
YoY
|
$260.1M
350.54%
YoY
|
$405.0K
-74.25%
YoY
|
$22.08M
-67.17%
YoY
|
$31.70M
-122.35%
YoY
|
$57.73M
-197.52%
YoY
|
$1.573M
191.3%
YoY
|
$67.25M
-283.58%
YoY
|
-$141.8M
32.83%
YoY
|
-$59.20M
56.02%
YoY
|
$540.0K
346.28%
YoY
|
-$36.63M
-88.81%
YoY
|
-$106.8M
1841.24%
YoY
|
| Free Cash Flow |
$53.14M
58.45%
YoY
|
-$147.7M
-48.53%
YoY
|
-$97.86M
20.63%
YoY
|
-$31.08M
-83.67%
YoY
|
$33.54M
-43.56%
YoY
|
-$287.0M
-842.31%
YoY
|
-$81.12M
-309.07%
YoY
|
-$190.3M
1612.23%
YoY
|
$59.42M
18.14%
YoY
|
$38.66M
-855.31%
YoY
|
$38.80M
-76.67%
YoY
|
-$11.11M
-112.54%
YoY
|
$50.30M
81.06%
YoY
|
-$5.118M
-108.72%
YoY
|
$166.3M
25.51%
YoY
|
$88.64M
52.41%
YoY
|
$27.78M
23.43%
YoY
|
$58.71M
-82.6%
YoY
|
$132.5M
188.12%
YoY
|
Loading...