|
Concept
|
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.305M
-17.38%
YoY
|
$4.650M
-37.3%
YoY
|
$5.210M
754.66%
YoY
|
$7.416M
3533.16%
YoY
|
$609.6K
13.37%
YoY
|
$204.1K
1941.2%
YoY
|
$537.7K
6442.65%
YoY
|
| Cash & Equivalents |
$4.305M
-17.38%
YoY
|
$4.650M
-37.3%
YoY
|
$5.210M
754.67%
YoY
|
$7.416M
3533.16%
YoY
|
$609.6K
13.37%
YoY
|
$204.1K
1941.2%
YoY
|
$537.7K
6442.62%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$170.7K
-9.59%
YoY
|
$745.0K
486.61%
YoY
|
$188.8K
18.19%
YoY
|
$127.0K
559.06%
YoY
|
$159.7K
860.55%
YoY
|
$19.27K
-3.65%
YoY
|
$16.63K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.843M
-53.9%
YoY
|
$3.645M
117.35%
YoY
|
$3.997M
274.19%
YoY
|
$1.677M
12.93%
YoY
|
$1.068M
56.77%
YoY
|
$1.485M
6.83%
YoY
|
$681.4K
N/A
|
| Other Receivables |
$406.7K
62.03%
YoY
|
$375.0K
202.42%
YoY
|
$251.0K
N/A
|
$124.0K
129.25%
YoY
|
N/A
N/A
|
$54.09K
-69.95%
YoY
|
$16.57K
N/A
|
| Total Short-Term Assets |
$6.834M
-39.51%
YoY
|
$9.415M
0.76%
YoY
|
$11.30M
292.49%
YoY
|
$9.344M
430.17%
YoY
|
$2.879M
27.11%
YoY
|
$1.762M
9.47%
YoY
|
$2.265M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$50.84K
-22.47%
YoY
|
$207.0K
183.56%
YoY
|
$65.57K
3518.38%
YoY
|
$73.00K
2254.84%
YoY
|
$1.812K
-59.05%
YoY
|
$3.100K
-69.0%
YoY
|
$4.425K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.887M
283.15%
YoY
|
$1.353M
428.52%
YoY
|
$492.6K
122.47%
YoY
|
$256.0K
43.31%
YoY
|
$221.4K
42.83%
YoY
|
$178.6K
62.39%
YoY
|
$155.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.834M
-39.51%
YoY
|
$9.415M
0.76%
YoY
|
$11.30M
292.49%
YoY
|
$9.344M
430.17%
YoY
|
$2.879M
27.11%
YoY
|
$1.762M
9.47%
YoY
|
$2.265M
N/A
|
| Total Long-Term Assets |
$1.887M
|
$1.353M
|
$492.6K
|
$256.0K
|
$221.4K
|
$178.6K
|
$155.0K
|
| Total Assets |
$8.721M
-26.04%
YoY
|
$10.77M
12.17%
YoY
|
$11.79M
280.35%
YoY
|
$9.600M
394.56%
YoY
|
$3.100M
28.12%
YoY
|
$1.941M
12.85%
YoY
|
$2.420M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$558.2K
-51.73%
YoY
|
$652.0K
8.85%
YoY
|
$1.157M
23.42%
YoY
|
$599.0K
41.76%
YoY
|
$937.0K
34.91%
YoY
|
$422.5K
-38.76%
YoY
|
$694.6K
N/A
|
| Accrued Expenses |
$89.80K
-20.67%
YoY
|
$112.0K
N/A
|
$113.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$533.5K
-46.47%
YoY
|
N/A
|
$996.5K
14.92%
YoY
|
N/A
|
$867.1K
281.37%
YoY
|
N/A
|
$227.4K
-57.3%
YoY
|
| Short-Term Debt |
$1.890M
64.51%
YoY
|
$1.717M
196.55%
YoY
|
$1.149M
152.48%
YoY
|
$579.0K
157.32%
YoY
|
$455.1K
76.03%
YoY
|
$225.0K
-13.46%
YoY
|
$258.5K
N/A
|
| Long-Term Debt Due |
$11.10K
7.77%
YoY
|
$11.00K
N/A
|
$10.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.754M
-6.86%
YoY
|
$4.918M
14.4%
YoY
|
$5.105M
22.7%
YoY
|
$4.299M
57.0%
YoY
|
$4.160M
49.48%
YoY
|
$2.738M
16.02%
YoY
|
$2.783M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$471.6K
-19.78%
YoY
|
$530.0K
-17.45%
YoY
|
$587.9K
-10.0%
YoY
|
$642.0K
-8.04%
YoY
|
$653.2K
-13.24%
YoY
|
$698.2K
N/A
|
$752.9K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$35.00K
N/A
|
$89.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$471.6K
-30.36%
YoY
|
$565.0K
-11.99%
YoY
|
$677.2K
3.68%
YoY
|
$642.0K
-8.04%
YoY
|
$653.2K
-13.24%
YoY
|
$698.2K
N/A
|
$752.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.754M
-6.86%
YoY
|
$4.918M
14.4%
YoY
|
$5.105M
22.7%
YoY
|
$4.299M
57.0%
YoY
|
$4.160M
49.48%
YoY
|
$2.738M
16.02%
YoY
|
$2.783M
N/A
|
| Total Long-Term Liabilities |
$471.6K
-30.36%
YoY
|
$565.0K
-11.99%
YoY
|
$677.2K
3.68%
YoY
|
$642.0K
-8.04%
YoY
|
$653.2K
-13.24%
YoY
|
$698.2K
N/A
|
$752.9K
N/A
|
| Total Liabilities |
$5.226M
-9.61%
YoY
|
$5.483M
10.97%
YoY
|
$5.782M
20.12%
YoY
|
$4.941M
43.79%
YoY
|
$4.813M
36.13%
YoY
|
$3.436M
45.6%
YoY
|
$3.536M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$5.415M
88.62%
YoY
|
N/A
|
-$2.871M
29.2%
YoY
|
N/A
|
-$2.222M
36.73%
YoY
|
N/A
|
-$1.625M
N/A
|
| Common Stock |
$8.350M
0.0%
YoY
|
N/A
|
$8.350M
417500000.0%
YoY
|
N/A
|
$2.00
0.0%
YoY
|
N/A
|
$2.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.495M
-41.84%
YoY
|
$5.285M
13.44%
YoY
|
$6.009M
-450.69%
YoY
|
$4.659M
-411.6%
YoY
|
-$1.713M
53.47%
YoY
|
-$1.495M
130.03%
YoY
|
-$1.116M
45.8%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.721M
-26.04%
YoY
|
$10.77M
12.17%
YoY
|
$11.79M
280.35%
YoY
|
$9.600M
394.56%
YoY
|
$3.100M
28.12%
YoY
|
$1.941M
12.85%
YoY
|
$2.420M
N/A
|
Loading...