2014 Q4 Form 10-Q Financial Statement

#000126282314000028 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $1.136B $1.253B $1.004B
YoY Change 19.36% 24.8% 22.28%
Cost Of Revenue $773.0M $891.7M $699.7M
YoY Change 17.84% 27.44% 7.81%
Gross Profit $362.8M $361.5M $304.5M
YoY Change 22.72% 18.74% 76.83%
Gross Profit Margin 31.94% 28.85% 30.32%
Selling, General & Admin $60.50M $54.76M $37.87M
YoY Change 58.79% 44.6% 27.67%
% of Gross Profit 16.67% 15.15% 12.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $60.10M $53.92M $40.73M
YoY Change 44.82% 32.39% 6.0%
% of Gross Profit 16.56% 14.91% 13.38%
Operating Expenses $60.50M $54.76M $37.87M
YoY Change 59.21% 44.6% 27.67%
Operating Profit $302.4M $306.8M $266.6M
YoY Change 17.4% 15.06% 87.07%
Interest Expense -$9.200M $9.486M $3.297M
YoY Change 187.5% 187.72% -72.37%
% of Operating Profit -3.04% 3.09% 1.24%
Other Income/Expense, Net -$7.200M -$2.670M -$287.0K
YoY Change -294.59% 830.31% -123.49%
Pretax Income $286.1M $294.6M $263.0M
YoY Change 10.85% 12.02% 110.06%
Income Tax $98.70M $124.4M $92.73M
% Of Pretax Income 34.5% 42.24% 35.26%
Net Earnings $183.3M $167.8M $170.3M
YoY Change 7.21% -1.49% 95.82%
Net Earnings / Revenue 16.14% 13.39% 16.96%
Basic Earnings Per Share $1.38 $1.26 $1.28
Diluted Earnings Per Share $1.37 $1.25 $1.27
COMMON SHARES
Basic Shares Outstanding 133.1M shares 133.3M shares 133.3M shares
Diluted Shares Outstanding 133.8M shares 133.8M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $881.0M $813.0M $717.0M
YoY Change 25.68% 13.39% -40.15%
Cash & Equivalents $881.0M $813.5M $591.6M
Short-Term Investments $0.00 $0.00 $126.0M
Other Short-Term Assets $48.00M $46.00M $47.00M
YoY Change 0.0% -2.13% 38.24%
Inventory $525.8M $500.6M $451.6M
Prepaid Expenses
Receivables $513.0M $564.0M $395.0M
Other Receivables $39.23M $29.00M $32.00M
Total Short-Term Assets $2.011B $1.952B $1.643B
YoY Change 21.96% 18.81% -17.77%
LONG-TERM ASSETS
Property, Plant & Equipment $2.758B $2.710B $1.953B
YoY Change 32.07% 38.79% 40.07%
Goodwill $62.02M $62.02M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $61.31M $70.83M $65.49M
YoY Change -8.33% 8.15% 48.25%
Other Assets $383.8M $393.0M $262.2M
YoY Change 49.39% 49.9% 142.78%
Total Long-Term Assets $3.203B $3.174B $2.281B
YoY Change 32.79% 39.19% 47.48%
TOTAL ASSETS
Total Short-Term Assets $2.011B $1.952B $1.643B
Total Long-Term Assets $3.203B $3.174B $2.281B
Total Assets $5.214B $5.126B $3.923B
YoY Change 28.39% 30.66% 10.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $261.1M $263.4M $258.1M
YoY Change 4.59% 2.05% 29.4%
Accrued Expenses $276.1M $309.7M $174.6M
YoY Change 77.86% 77.34% 6.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $537.2M $573.0M $432.7M
YoY Change 32.68% 32.44% 19.26%
LONG-TERM LIABILITIES
Long-Term Debt $764.0M $764.0M $763.8M
YoY Change 0.02% 0.02% 0.02%
Other Long-Term Liabilities $174.9M $153.2M $51.69M
YoY Change 391.27% 196.3% 5.89%
Total Long-Term Liabilities $938.9M $917.1M $815.5M
YoY Change 17.43% 12.46% 0.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $537.2M $573.0M $432.7M
Total Long-Term Liabilities $938.9M $917.1M $815.5M
Total Liabilities $2.012B $2.004B $1.658B
YoY Change 22.52% 20.84% 9.77%
SHAREHOLDERS EQUITY
Retained Earnings $2.556B $2.394B $1.799B
YoY Change 30.74% 33.11% 14.76%
Common Stock $531.8M $529.3M $510.0M
YoY Change 3.71% 3.8% 4.6%
Preferred Stock
YoY Change
Treasury Stock (at cost) $96.37M $53.25M $32.71M
YoY Change 108.51% 62.78% 145.91%
Treasury Stock Shares 1.788M shares 1.221M shares 506.5K shares
Shareholders Equity $2.912B $2.834B $2.265B
YoY Change
Total Liabilities & Shareholders Equity $5.214B $5.126B $3.923B
YoY Change 28.39% 30.66% 10.7%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $183.3M $167.8M $170.3M
YoY Change 7.21% -1.49% 95.82%
Depreciation, Depletion And Amortization $60.10M $53.92M $40.73M
YoY Change 44.82% 32.39% 6.0%
Cash From Operating Activities $256.3M $343.9M $292.0M
YoY Change 24.9% 17.77% 65.25%
INVESTING ACTIVITIES
Capital Expenditures -$119.9M $94.27M $200.4M
YoY Change -33.76% -52.96% 111.2%
Acquisitions
YoY Change
Other Investing Activities -$1.100M -$565.4M -$105.3M
YoY Change -99.13% 436.94% -5950.0%
Cash From Investing Activities -$121.0M -$659.7M -$305.7M
YoY Change -60.66% 115.8% 215.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -67.30M 256.9M -20.20M
YoY Change 141.22% -1371.78% -349.38%
NET CHANGE
Cash From Operating Activities 256.3M 343.9M 292.0M
Cash From Investing Activities -121.0M -659.7M -305.7M
Cash From Financing Activities -67.30M 256.9M -20.20M
Net Change In Cash 68.00M -58.90M -33.90M
YoY Change -152.19% 73.75% -138.57%
FREE CASH FLOW
Cash From Operating Activities $256.3M $343.9M $292.0M
Capital Expenditures -$119.9M $94.27M $200.4M
Free Cash Flow $376.2M $249.6M $91.58M
YoY Change -2.59% 172.57% 11.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
249613000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
263365000 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
410302000 USD
CY2014Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
576735000 USD
CY2014Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
631000 USD
CY2013Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
315000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
309671000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
155245000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
3858000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
176000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-36433000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2616000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10921000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10840000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
511432000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
527992000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2346000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1680000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6856000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4804000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11741000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13772000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1172000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1093000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
115518 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
137324 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q4 us-gaap Assets
Assets
4060909000 USD
CY2014Q3 us-gaap Assets
Assets
5126283000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1649082000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1951948000 USD
CY2014Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
21066000 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
239388000 USD
CY2014Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
15044000 USD
CY2013Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
239113000 USD
CY2014Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
0 USD
CY2013Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
239388000 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
1311000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
99000 USD
CY2014Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
21066000 USD
CY2013Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
0 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
461301000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
813468000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
591556000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
790078000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-198522000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
352167000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.4170
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3000
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1650
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1125
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
134580208 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
134680164 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1347000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1346000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
131456000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
171095000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
439372000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
461415000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2399000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2399000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
439372000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
463814000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
133855000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
171095000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2324978000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
891707000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2002092000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
699694000 USD
CY2013Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
97892000 USD
CY2014Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
170304000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
83443000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
34459000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
34169000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
26080000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
513773000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
437976000 USD
CY2014Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
117293000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
8710000 USD
CY2013Q3 us-gaap Depreciation
Depreciation
32460000 USD
us-gaap Depreciation
Depreciation
95995000 USD
us-gaap Depreciation
Depreciation
123000000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
45080000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
116294000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
148394000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
40728000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
53920000 USD
CY2013 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
55236000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
55690000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.71
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.29
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.69
CY2014Q3 us-gaap Gross Profit
GrossProfit
361520000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1586000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
3199000 USD
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.25
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.27
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3687000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.358
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
70828000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
66875000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6670000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5056000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5056000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
6670000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2635000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-4679000 USD
us-gaap Gross Profit
GrossProfit
805767000 USD
us-gaap Gross Profit
GrossProfit
954501000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
304471000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
300231000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
244647000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
124449000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
92728000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
404858000 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5374000 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
20820000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
18874000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-6055000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
19518000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-98769000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
111965000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-15755000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-80492000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
26325000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
92783000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-94468000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
5155000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
55922000 USD
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
543841 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
553614 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
550704 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
546601 shares
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
159046000 USD
CY2014Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
222728000 USD
us-gaap Interest Expense
InterestExpense
28182000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
3297000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
9486000 USD
us-gaap Interest Expense
InterestExpense
14921000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
268969000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
232658000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
500552000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
471879000 USD
CY2014Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
166268000 USD
CY2013Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
180646000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
2003935000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
1642306000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5126283000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4060909000 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
167000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
573036000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
763968000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
763879000 USD
CY2010Q1 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
1400000 USD
CY2014Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 USD
CY2013Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
239388000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
288487000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
231908000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-51375000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-652178000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-694647000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
547500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
776124000 USD
us-gaap Net Income Loss
NetIncomeLoss
495232000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
170290000 USD
us-gaap Net Income Loss
NetIncomeLoss
439453000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
167757000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2399000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2399000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2670000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4440000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3137000 USD
CY2014Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
266602000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
306761000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
821604000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
286088000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-287000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
695884000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
256938000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
393032000 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-78000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-240000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-394000 USD
CY2014Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
-81000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-37882000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-844000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
546000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-37792000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax
2129000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax
6960000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax
205000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax
205000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1314000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-33462000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-33817000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-36301000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
805000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-81000 USD
CY2013 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8224000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
1212000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
35593000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
153158000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-495000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
286088000 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
689000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
2297000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19409000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9495000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1167000 USD
CY2013Q3 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
40204000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
55690000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
611087000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
178309000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
23338000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
117332000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
232286000 USD
us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
498290000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
311183000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
200418000 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
94271000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13888000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18884000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
342045000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
239764000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
342045000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
145000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
78000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3182000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5502000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
170156000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
170290000 USD
us-gaap Profit Loss
ProfitLoss
439453000 USD
us-gaap Profit Loss
ProfitLoss
497631000 USD
CY2013 us-gaap Profit Loss
ProfitLoss
610425000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2710475000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2088014000 USD
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
592964000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
428457000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1233000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
355000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1954661000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2394203000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2807859000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3279479000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1004165000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1253227000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53248000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
46220000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
9495000 USD
CY2013 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
32918000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
54759000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
132897000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37869000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
109883000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4804000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6856000 USD
CY2013 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3437000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5502000 USD
CY2011Q3 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
100000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
2418603000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
2833861000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2418603000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3122348000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1872256000 USD
CY2014Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1220544 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1252922 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133811108 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133846059 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133806758 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133743145 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133256054 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133299458 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133199304 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
133257494 shares
CY2014Q3 wlk Accumulated Other Comprehensive Income Loss Availableforsale Securities Adjustment Tax
AccumulatedOtherComprehensiveIncomeLossAvailableforsaleSecuritiesAdjustmentTax
2164000 USD
CY2013Q4 wlk Accumulated Other Comprehensive Income Loss Availableforsale Securities Adjustment Tax
AccumulatedOtherComprehensiveIncomeLossAvailableforsaleSecuritiesAdjustmentTax
99000 USD
CY2013 wlk Adjustments To Additional Paid In Capital Share Based Compensation Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognition
12415000 USD
wlk Adjustments To Additional Paid In Capital Share Based Compensation Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRequisiteServicePeriodRecognition
13526000 USD
wlk Amortization Of Other Assets
AmortizationOfOtherAssets
26566000 USD
CY2014Q3 wlk Amortization Of Other Assets
AmortizationOfOtherAssets
9283000 USD
CY2013Q3 wlk Amortization Of Other Assets
AmortizationOfOtherAssets
8634000 USD
wlk Amortization Of Other Assets
AmortizationOfOtherAssets
21392000 USD
CY2014Q3 wlk Availableforsale Debt Securities Gross Unrealized Gain Accumulated In Investments
AvailableforsaleDebtSecuritiesGrossUnrealizedGainAccumulatedInInvestments
6022000 USD
CY2013Q4 wlk Availableforsale Debt Securities Gross Unrealized Gain Accumulated In Investments
AvailableforsaleDebtSecuritiesGrossUnrealizedGainAccumulatedInInvestments
434000 USD
CY2014Q3 wlk Availableforsale Debt Securities Gross Unrealized Loss Accumulated In Investments
AvailableforsaleDebtSecuritiesGrossUnrealizedLossAccumulatedInInvestments
0 USD
CY2013Q4 wlk Availableforsale Debt Securities Gross Unrealized Loss Accumulated In Investments
AvailableforsaleDebtSecuritiesGrossUnrealizedLossAccumulatedInInvestments
159000 USD
wlk Depreciation And Amortization Including Amortization Of Debt Issuance Costs
DepreciationAndAmortizationIncludingAmortizationOfDebtIssuanceCosts
117387000 USD
wlk Depreciation And Amortization Including Amortization Of Debt Issuance Costs
DepreciationAndAmortizationIncludingAmortizationOfDebtIssuanceCosts
149566000 USD
wlk Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
797862000 USD
CY2013Q3 wlk Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
263018000 USD
CY2014Q3 wlk Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
294605000 USD
wlk Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
684100000 USD
wlk Income Loss From Equity Method Investments Subsidiaries
IncomeLossFromEquityMethodInvestmentsSubsidiaries
0 USD
CY2013Q3 wlk Income Loss From Equity Method Investments Subsidiaries
IncomeLossFromEquityMethodInvestmentsSubsidiaries
0 USD
CY2014Q3 wlk Income Loss From Equity Method Investments Subsidiaries
IncomeLossFromEquityMethodInvestmentsSubsidiaries
0 USD
wlk Income Loss From Equity Method Investments Subsidiaries
IncomeLossFromEquityMethodInvestmentsSubsidiaries
0 USD
wlk Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
-458000 USD
wlk Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
5038000 USD
CY2013Q4 wlk Inventory Supplies
InventorySupplies
58575000 USD
CY2014Q3 wlk Inventory Supplies
InventorySupplies
65315000 USD
CY2007Q4 wlk Minimum Time Between Arbitrations
MinimumTimeBetweenArbitrations
P5Y
wlk Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
437762000 USD
wlk Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
494133000 USD
CY2013Q3 wlk Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
169703000 USD
CY2014Q3 wlk Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
167404000 USD
CY2013Q3 wlk Net Income Loss Available To Participating Securities
NetIncomeLossAvailableToParticipatingSecurities
587000 USD
wlk Net Income Loss Available To Participating Securities
NetIncomeLossAvailableToParticipatingSecurities
1691000 USD
CY2014Q3 wlk Net Income Loss Available To Participating Securities
NetIncomeLossAvailableToParticipatingSecurities
353000 USD
wlk Net Income Loss Available To Participating Securities
NetIncomeLossAvailableToParticipatingSecurities
1099000 USD
wlk Other Comprehensive Income Loss Amortization Of Benefits Liability Before Tax
OtherComprehensiveIncomeLossAmortizationOfBenefitsLiabilityBeforeTax
-685000 USD
CY2014Q3 wlk Other Comprehensive Income Loss Amortization Of Benefits Liability Before Tax
OtherComprehensiveIncomeLossAmortizationOfBenefitsLiabilityBeforeTax
-240000 USD
CY2013Q3 wlk Other Comprehensive Income Loss Amortization Of Benefits Liability Before Tax
OtherComprehensiveIncomeLossAmortizationOfBenefitsLiabilityBeforeTax
-695000 USD
wlk Other Comprehensive Income Loss Amortization Of Benefits Liability Before Tax
OtherComprehensiveIncomeLossAmortizationOfBenefitsLiabilityBeforeTax
-2004000 USD
CY2014Q3 wlk Other Comprehensive Income Loss Income Tax Provision Benefit On Available For Sale Investment
OtherComprehensiveIncomeLossIncomeTaxProvisionBenefitOnAvailableForSaleInvestment
766000 USD
wlk Other Comprehensive Income Loss Income Tax Provision Benefit On Available For Sale Investment
OtherComprehensiveIncomeLossIncomeTaxProvisionBenefitOnAvailableForSaleInvestment
2066000 USD
wlk Other Comprehensive Income Loss Income Tax Provision Benefit On Available For Sale Investment
OtherComprehensiveIncomeLossIncomeTaxProvisionBenefitOnAvailableForSaleInvestment
74000 USD
CY2013Q3 wlk Other Comprehensive Income Loss Income Tax Provision Benefit On Available For Sale Investment
OtherComprehensiveIncomeLossIncomeTaxProvisionBenefitOnAvailableForSaleInvestment
74000 USD
CY2014Q3 wlk Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax Excluding Amortization Liability
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTaxExcludingAmortizationLiability
31000 USD
wlk Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax Excluding Amortization Liability
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTaxExcludingAmortizationLiability
978000 USD
CY2013Q3 wlk Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax Excluding Amortization Liability
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTaxExcludingAmortizationLiability
489000 USD
wlk Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax Excluding Amortization Liability
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTaxExcludingAmortizationLiability
62000 USD
CY2014Q3 wlk Other Receivables Current
OtherReceivablesCurrent
23996000 USD
CY2013Q4 wlk Other Receivables Current
OtherReceivablesCurrent
8761000 USD
wlk Payments For Construction Of Assets Pending Sale Leaseback
PaymentsForConstructionOfAssetsPendingSaleLeaseback
136000 USD
wlk Payments For Construction Of Assets Pending Sale Leaseback
PaymentsForConstructionOfAssetsPendingSaleLeaseback
0 USD
wlk Proceeds From Repayments Of Intercompany Financing
ProceedsFromRepaymentsOfIntercompanyFinancing
0 USD
wlk Proceeds From Repayments Of Intercompany Financing
ProceedsFromRepaymentsOfIntercompanyFinancing
0 USD
wlk Proceeds From Repaymentsof Acquired Loan
ProceedsFromRepaymentsofAcquiredLoan
0 USD
wlk Proceeds From Repaymentsof Acquired Loan
ProceedsFromRepaymentsofAcquiredLoan
45923000 USD
wlk Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
295000 USD
wlk Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
3600000 USD
CY2013Q4 wlk Stock Repurchase Program Shares Repurchased Gross
StockRepurchaseProgramSharesRepurchasedGross
1252922 shares
CY2014Q3 wlk Stock Repurchase Program Shares Repurchased Gross
StockRepurchaseProgramSharesRepurchasedGross
1357085 shares
CY2013Q4 wlk Trade Customer And Affiliate Receivable Net Current
TradeCustomerAndAffiliateReceivableNetCurrent
398876000 USD
CY2014Q3 wlk Trade Customer And Affiliate Receivable Net Current
TradeCustomerAndAffiliateReceivableNetCurrent
563594000 USD
wlk Unrecognized Tax Benefits Expected Reduction Resulting From Expiration Of Applicable Statute Of Limitations Within Next Twelve Months
UnrecognizedTaxBenefitsExpectedReductionResultingFromExpirationOfApplicableStatuteOfLimitationsWithinNextTwelveMonths
2501000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001262823
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
133082630 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
WESTLAKE CHEMICAL CORP
dei Trading Symbol
TradingSymbol
WLK

Files In Submission

Name View Source Status
0001262823-14-000028-index-headers.html Edgar Link pending
0001262823-14-000028-index.html Edgar Link pending
0001262823-14-000028.txt Edgar Link pending
0001262823-14-000028-xbrl.zip Edgar Link pending
a2014093010q.htm Edgar Link pending
exhibit311_20140930.htm Edgar Link pending
exhibit312_20140930.htm Edgar Link pending
exhibit321_20140930.htm Edgar Link pending
exhibit991_20140930.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wlk-20140930.xml Edgar Link completed
wlk-20140930.xsd Edgar Link pending
wlk-20140930_cal.xml Edgar Link unprocessable
wlk-20140930_def.xml Edgar Link unprocessable
wlk-20140930_lab.xml Edgar Link unprocessable
wlk-20140930_pre.xml Edgar Link unprocessable