|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.70M
-21.95%
YoY
|
$62.39M
14.94%
YoY
|
$54.28M
-15.41%
YoY
|
$64.17M
-22.26%
YoY
|
$82.55M
24.76%
YoY
|
| Depreciation, Depletion And Amortization |
$128.0M
14.37%
YoY
|
$111.9M
1.54%
YoY
|
$110.2M
-8.98%
YoY
|
$121.1M
11.27%
YoY
|
$108.8M
5.49%
YoY
|
| Cash From Operating Activities |
$280.5M
-42.17%
YoY
|
$485.0M
7.3%
YoY
|
$452.0M
-2.53%
YoY
|
$463.7M
13.54%
YoY
|
$408.4M
9.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.82M
60.95%
YoY
|
$48.97M
4.59%
YoY
|
$46.82M
-13.48%
YoY
|
$54.12M
-33.33%
YoY
|
$81.17M
119.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$110.0M
-375.0%
YoY
|
-$40.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.87M
-56.74%
YoY
|
| Cash From Investing Activities |
$31.18M
-135.05%
YoY
|
-$88.97M
17.16%
YoY
|
-$75.94M
532.7%
YoY
|
-$12.00M
-81.33%
YoY
|
-$64.30M
-3264.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$325.7M
-17.82%
YoY
|
-$396.3M
3.69%
YoY
|
-$382.2M
-5.39%
YoY
|
-$404.0M
17.36%
YoY
|
-$344.2M
-8.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$280.5M
-42.17%
YoY
|
$485.0M
7.3%
YoY
|
$452.0M
-2.53%
YoY
|
$463.7M
13.54%
YoY
|
$408.4M
9.38%
YoY
|
| Cash From Investing Activities |
$31.18M
-135.05%
YoY
|
-$88.97M
17.16%
YoY
|
-$75.94M
532.7%
YoY
|
-$12.00M
-81.33%
YoY
|
-$64.30M
-3264.42%
YoY
|
| Cash From Financing Activities |
-$325.7M
-17.82%
YoY
|
-$396.3M
3.69%
YoY
|
-$382.2M
-5.39%
YoY
|
-$404.0M
17.36%
YoY
|
-$344.2M
-8.98%
YoY
|
| Net Change In Cash |
-$14.05M
4535.97%
YoY
|
-$303.0K
-95.08%
YoY
|
-$6.163M
-112.91%
YoY
|
$47.73M
-49301.03%
YoY
|
-$97.00K
-96.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$280.5M
-42.17%
YoY
|
$485.0M
7.3%
YoY
|
$452.0M
-2.53%
YoY
|
$463.7M
13.54%
YoY
|
$408.4M
9.38%
YoY
|
| Capital Expenditures |
$78.82M
60.95%
YoY
|
$48.97M
4.59%
YoY
|
$46.82M
-13.48%
YoY
|
$54.12M
-33.33%
YoY
|
$81.17M
119.57%
YoY
|
| Free Cash Flow |
$201.7M
-53.75%
YoY
|
$436.0M
7.61%
YoY
|
$405.2M
-1.08%
YoY
|
$409.6M
25.16%
YoY
|
$327.3M
-2.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.17M
186.36%
YoY
|
$14.54M
-3.05%
YoY
|
$14.65M
-19.2%
YoY
|
$14.56M
0.91%
YoY
|
$4.948M
-66.64%
YoY
|
$15.00M
4.87%
YoY
|
$18.14M
37.33%
YoY
|
$14.43M
21.38%
YoY
|
$14.83M
-0.4%
YoY
|
$14.30M
-14.81%
YoY
|
$13.21M
-10.51%
YoY
|
$11.89M
-27.69%
YoY
|
$14.89M
-8.04%
YoY
|
$16.78M
-43.13%
YoY
|
$14.76M
15.38%
YoY
|
$16.44M
-34.51%
YoY
|
$16.19M
6.92%
YoY
|
$29.51M
96.42%
YoY
|
$12.79M
-31.0%
YoY
|
| Depreciation, Depletion And Amortization |
$34.30M
26.71%
YoY
|
$34.55M
25.75%
YoY
|
$21.97M
1.57%
YoY
|
$21.59M
-1.11%
YoY
|
$27.07M
-3.31%
YoY
|
$27.48M
-2.91%
YoY
|
$21.63M
1.62%
YoY
|
$21.83M
-19.27%
YoY
|
$27.99M
5.1%
YoY
|
$28.30M
-3.71%
YoY
|
$21.28M
-8.93%
YoY
|
$27.04M
13.19%
YoY
|
$26.64M
-14.85%
YoY
|
$29.39M
13.12%
YoY
|
$23.37M
1.56%
YoY
|
$23.89M
3.94%
YoY
|
$31.28M
13.58%
YoY
|
$25.98M
2.3%
YoY
|
$23.01M
0.42%
YoY
|
| Cash From Operating Activities |
$110.2M
140.71%
YoY
|
$120.4M
-9.13%
YoY
|
$105.2M
-16.52%
YoY
|
$9.071M
-92.56%
YoY
|
$45.78M
-56.22%
YoY
|
$132.5M
23.0%
YoY
|
$126.1M
24.95%
YoY
|
$121.9M
23.7%
YoY
|
$104.6M
-27.82%
YoY
|
$107.7M
-12.14%
YoY
|
$100.9M
-12.64%
YoY
|
$98.54M
-18.46%
YoY
|
$144.9M
38.21%
YoY
|
$122.6M
460.67%
YoY
|
$115.5M
16.12%
YoY
|
$120.9M
-8.25%
YoY
|
$104.8M
-32.56%
YoY
|
$21.86M
-32.73%
YoY
|
$99.46M
-15.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.556M
-65.18%
YoY
|
$8.829M
-34.47%
YoY
|
$29.65M
90.74%
YoY
|
$24.38M
139.54%
YoY
|
$15.96M
63.27%
YoY
|
$13.47M
5.09%
YoY
|
$15.55M
-7.46%
YoY
|
$10.18M
125.53%
YoY
|
$9.773M
-22.78%
YoY
|
$12.82M
48.05%
YoY
|
$16.80M
-228.01%
YoY
|
$4.513M
-137.63%
YoY
|
$12.66M
-37.78%
YoY
|
$8.660M
-120.29%
YoY
|
-$13.12M
17.17%
YoY
|
-$11.99M
-17.8%
YoY
|
$20.34M
59.57%
YoY
|
-$42.68M
447.19%
YoY
|
-$11.20M
30.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$10.00M
-60.0%
YoY
|
$30.00M
-300.0%
YoY
|
$60.00M
N/A
|
$30.00M
N/A
|
-$25.00M
149.6%
YoY
|
-$15.00M
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.02M
-114.08%
YoY
|
$10.00M
-266.67%
YoY
|
-$42.00M
133.33%
YoY
|
$12.88M
-357.68%
YoY
|
$71.12M
-20.76%
YoY
|
-$6.000M
-123.08%
YoY
|
-$18.00M
-48.53%
YoY
|
-$5.000M
-92.18%
YoY
|
$89.74M
31.98%
YoY
|
$26.00M
-230.0%
YoY
|
| Cash From Investing Activities |
-$18.56M
-232.13%
YoY
|
-$18.83M
-51.06%
YoY
|
$348.0K
-101.14%
YoY
|
$35.62M
-449.97%
YoY
|
$14.04M
-243.7%
YoY
|
-$38.47M
68.47%
YoY
|
-$30.55M
349.21%
YoY
|
-$10.18M
-78.12%
YoY
|
-$9.773M
-4386.4%
YoY
|
-$22.84M
-136.56%
YoY
|
-$6.800M
-64.44%
YoY
|
-$46.51M
55.08%
YoY
|
$228.0K
-100.9%
YoY
|
$62.46M
32.71%
YoY
|
-$19.12M
-229.22%
YoY
|
-$29.99M
-39.49%
YoY
|
-$25.34M
-66.93%
YoY
|
$47.06M
-21.82%
YoY
|
$14.80M
-151.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$91.62M
33.72%
YoY
|
-$95.22M
-0.7%
YoY
|
-$104.2M
2.88%
YoY
|
-$57.74M
-43.11%
YoY
|
-$68.52M
-29.83%
YoY
|
-$95.89M
4.08%
YoY
|
-$101.3M
15.66%
YoY
|
-$101.5M
4.42%
YoY
|
-$97.65M
-7.25%
YoY
|
-$92.13M
-34.06%
YoY
|
-$87.60M
-8.05%
YoY
|
-$97.18M
5.95%
YoY
|
-$105.3M
36.22%
YoY
|
-$139.7M
98.14%
YoY
|
-$95.27M
-15.89%
YoY
|
-$91.73M
12.22%
YoY
|
-$77.29M
-1.73%
YoY
|
-$70.51M
-28.7%
YoY
|
-$113.3M
27.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$110.2M
140.71%
YoY
|
$120.4M
-9.13%
YoY
|
$105.2M
-16.52%
YoY
|
$9.071M
-92.56%
YoY
|
$45.78M
-56.22%
YoY
|
$132.5M
23.0%
YoY
|
$126.1M
24.95%
YoY
|
$121.9M
23.7%
YoY
|
$104.6M
-27.82%
YoY
|
$107.7M
-12.14%
YoY
|
$100.9M
-12.64%
YoY
|
$98.54M
-18.46%
YoY
|
$144.9M
38.21%
YoY
|
$122.6M
460.67%
YoY
|
$115.5M
16.12%
YoY
|
$120.9M
-8.25%
YoY
|
$104.8M
-32.56%
YoY
|
$21.86M
-32.73%
YoY
|
$99.46M
-15.14%
YoY
|
| Cash From Investing Activities |
-$18.56M
-232.13%
YoY
|
-$18.83M
-51.06%
YoY
|
$348.0K
-101.14%
YoY
|
$35.62M
-449.97%
YoY
|
$14.04M
-243.7%
YoY
|
-$38.47M
68.47%
YoY
|
-$30.55M
349.21%
YoY
|
-$10.18M
-78.12%
YoY
|
-$9.773M
-4386.4%
YoY
|
-$22.84M
-136.56%
YoY
|
-$6.800M
-64.44%
YoY
|
-$46.51M
55.08%
YoY
|
$228.0K
-100.9%
YoY
|
$62.46M
32.71%
YoY
|
-$19.12M
-229.22%
YoY
|
-$29.99M
-39.49%
YoY
|
-$25.34M
-66.93%
YoY
|
$47.06M
-21.82%
YoY
|
$14.80M
-151.74%
YoY
|
| Cash From Financing Activities |
-$91.62M
33.72%
YoY
|
-$95.22M
-0.7%
YoY
|
-$104.2M
2.88%
YoY
|
-$57.74M
-43.11%
YoY
|
-$68.52M
-29.83%
YoY
|
-$95.89M
4.08%
YoY
|
-$101.3M
15.66%
YoY
|
-$101.5M
4.42%
YoY
|
-$97.65M
-7.25%
YoY
|
-$92.13M
-34.06%
YoY
|
-$87.60M
-8.05%
YoY
|
-$97.18M
5.95%
YoY
|
-$105.3M
36.22%
YoY
|
-$139.7M
98.14%
YoY
|
-$95.27M
-15.89%
YoY
|
-$91.73M
12.22%
YoY
|
-$77.29M
-1.73%
YoY
|
-$70.51M
-28.7%
YoY
|
-$113.3M
27.42%
YoY
|
| Net Change In Cash |
$21.00K
-100.24%
YoY
|
$6.333M
-434.73%
YoY
|
$1.357M
-123.43%
YoY
|
-$13.05M
-227.41%
YoY
|
-$8.692M
204.02%
YoY
|
-$1.892M
-73.95%
YoY
|
-$5.791M
-189.09%
YoY
|
$10.24M
-122.68%
YoY
|
-$2.859M
-107.18%
YoY
|
-$7.263M
-116.03%
YoY
|
$6.500M
491.45%
YoY
|
-$45.15M
5120.12%
YoY
|
$39.81M
1728.48%
YoY
|
$45.31M
-2949.94%
YoY
|
$1.099M
11.91%
YoY
|
-$865.0K
-310.46%
YoY
|
$2.177M
1512.59%
YoY
|
-$1.590M
-74.35%
YoY
|
$982.0K
-427.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.2M
140.71%
YoY
|
$120.4M
-9.13%
YoY
|
$105.2M
-16.52%
YoY
|
$9.071M
-92.56%
YoY
|
$45.78M
-56.22%
YoY
|
$132.5M
23.0%
YoY
|
$126.1M
24.95%
YoY
|
$121.9M
23.7%
YoY
|
$104.6M
-27.82%
YoY
|
$107.7M
-12.14%
YoY
|
$100.9M
-12.64%
YoY
|
$98.54M
-18.46%
YoY
|
$144.9M
38.21%
YoY
|
$122.6M
460.67%
YoY
|
$115.5M
16.12%
YoY
|
$120.9M
-8.25%
YoY
|
$104.8M
-32.56%
YoY
|
$21.86M
-32.73%
YoY
|
$99.46M
-15.14%
YoY
|
| Capital Expenditures |
$5.556M
-65.18%
YoY
|
$8.829M
-34.47%
YoY
|
$29.65M
90.74%
YoY
|
$24.38M
139.54%
YoY
|
$15.96M
63.27%
YoY
|
$13.47M
5.09%
YoY
|
$15.55M
-7.46%
YoY
|
$10.18M
125.53%
YoY
|
$9.773M
-22.78%
YoY
|
$12.82M
48.05%
YoY
|
$16.80M
-228.01%
YoY
|
$4.513M
-137.63%
YoY
|
$12.66M
-37.78%
YoY
|
$8.660M
-120.29%
YoY
|
-$13.12M
17.17%
YoY
|
-$11.99M
-17.8%
YoY
|
$20.34M
59.57%
YoY
|
-$42.68M
447.19%
YoY
|
-$11.20M
30.24%
YoY
|
| Free Cash Flow |
$104.6M
250.85%
YoY
|
$111.6M
-6.26%
YoY
|
$75.59M
-31.61%
YoY
|
-$15.31M
-113.7%
YoY
|
$29.83M
-68.54%
YoY
|
$119.0M
25.42%
YoY
|
$110.5M
31.42%
YoY
|
$111.7M
18.81%
YoY
|
$94.79M
-28.3%
YoY
|
$94.88M
-16.71%
YoY
|
$84.10M
-34.61%
YoY
|
$94.03M
-29.22%
YoY
|
$132.2M
56.51%
YoY
|
$113.9M
76.49%
YoY
|
$128.6M
16.23%
YoY
|
$132.8M
-9.2%
YoY
|
$84.47M
-40.79%
YoY
|
$64.54M
60.16%
YoY
|
$110.7M
-12.03%
YoY
|
Loading...