2014 Q3 Form 10-Q Financial Statement

#000160466514000011 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $392.0M
YoY Change
Cost Of Revenue $227.0M
YoY Change
Gross Profit $165.0M
YoY Change
Gross Profit Margin 42.09%
Selling, General & Admin $8.860M
YoY Change
% of Gross Profit 5.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.90M $14.58M
YoY Change 2.2%
% of Gross Profit 9.03%
Operating Expenses $8.860M
YoY Change
Operating Profit $156.1M
YoY Change
Interest Expense -$2.100M
YoY Change
% of Operating Profit -1.35%
Other Income/Expense, Net $486.0K
YoY Change
Pretax Income $154.5M
YoY Change
Income Tax $36.31M
% Of Pretax Income 23.5%
Net Earnings $118.2M
YoY Change
Net Earnings / Revenue 30.15%
Basic Earnings Per Share
Diluted Earnings Per Share $2.531M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $90.00M
YoY Change
Cash & Equivalents $89.99M
Short-Term Investments
Other Short-Term Assets $300.0K
YoY Change
Inventory $5.551M
Prepaid Expenses
Receivables $58.10M
Other Receivables $0.00
Total Short-Term Assets $153.9M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $806.6M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $61.68M
YoY Change
Total Long-Term Assets $868.3M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $153.9M
Total Long-Term Assets $868.3M
Total Assets $1.022B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.83M
YoY Change
Accrued Expenses $3.999M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $34.95M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $188.5M
YoY Change
Other Long-Term Liabilities $5.000K
YoY Change
Total Long-Term Liabilities $5.000K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $34.95M
Total Long-Term Liabilities $5.000K
Total Liabilities $225.0M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $83.60M
YoY Change
Total Liabilities & Shareholders Equity $1.022B
YoY Change

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $118.2M
YoY Change
Depreciation, Depletion And Amortization $14.90M $14.58M
YoY Change 2.2%
Cash From Operating Activities $107.1M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$38.10M
YoY Change
Acquisitions
YoY Change
Other Investing Activities $200.0K
YoY Change
Cash From Investing Activities -$38.00M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.90M
YoY Change
NET CHANGE
Cash From Operating Activities 107.1M
Cash From Investing Activities -38.00M
Cash From Financing Activities 20.90M
Net Change In Cash 90.00M
YoY Change
FREE CASH FLOW
Cash From Operating Activities $107.1M
Capital Expenditures -$38.10M
Free Cash Flow $145.2M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
12827000 USD
CY2014Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
18127000 USD
CY2014Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
29606000 USD
CY2014Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
28500000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3999000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2014Q3 us-gaap Assets
Assets
1022275000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
153948000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
89988000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
89988000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1244000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
164993000 USD
CY2014Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
89988000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
832304000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
227015000 USD
CY2014Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
55865000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8267000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1507000 USD
us-gaap Depreciation
Depreciation
45104000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
14900000 USD
us-gaap Depreciation
Depreciation
42930000 USD
CY2013Q3 us-gaap Depreciation
Depreciation
14579000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58501000 USD
CY2014Q3 us-gaap Distributed Earnings
DistributedEarnings
4611000 USD
CY2014Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
188523000 USD
CY2013Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
252973000 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.19
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.355
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.354
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
us-gaap Gross Profit
GrossProfit
643853000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1073000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36309000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
198461000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
23637000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8226000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
10373000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
7633000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-25769000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-10498000 USD
CY2014Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
5814000 USD
CY2014Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2137000 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
9833000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5551000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
5551000 USD
CY2014Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
0 USD
CY2014Q3 us-gaap Liabilities
Liabilities
224988000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1022275000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
34953000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
286088000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
141161000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
54557000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
151729000 USD
CY2014Q3 us-gaap Minority Interest In Limited Partnerships
MinorityInterestInLimitedPartnerships
713714000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-251521000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-144481000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
485990000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
5015000 USD
us-gaap Net Income Loss
NetIncomeLoss
415891000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
49542000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3135000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
486000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
156133000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
621050000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
61679000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5000 USD
CY2014Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
102407000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
387596000 USD
CY2014Q3 us-gaap Partners Capital
PartnersCapital
83573000 USD
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
238600000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
448101000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
421991000 USD
us-gaap Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
286088000 USD
CY2014Q3 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
797287000 USD
CY2013Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
455432000 USD
CY2014Q3 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
608371000 USD
CY2013Q3 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
492761000 USD
CY2012Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
273812000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
133000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
151729000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
448101000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
144348000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
303000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
118173000 USD
us-gaap Profit Loss
ProfitLoss
415891000 USD
us-gaap Profit Loss
ProfitLoss
361334000 USD
us-gaap Profit Loss
ProfitLoss
402340000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
806648000 USD
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
29606000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
78940000 USD
CY2014Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
289601000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1088561000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
392008000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1476157000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22803000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8860000 USD
CY2014Q3 us-gaap Undistributed Earnings
UndistributedEarnings
404000 USD
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
27059730 shares
CY2014Q3 wlkp Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
154482000 USD
wlkp Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
614352000 USD
wlkp Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
715000 USD
wlkp Increase Decreasein Capital Expenditure Accrual
IncreaseDecreaseinCapitalExpenditureAccrual
-9512000 USD
wlkp Increase Decreasein Capital Expenditure Accrual
IncreaseDecreaseinCapitalExpenditureAccrual
-8564000 USD
CY2014Q3 wlkp Inventory Supplies
InventorySupplies
0 USD
CY2014Q3 wlkp Net Investment In Partnership
NetInvestmentInPartnership
0 USD
CY2014Q3 wlkp Other Receivables Current
OtherReceivablesCurrent
0 USD
wlkp Partners Capital Predecessor Net Liabilities Not Assumed By Subsidiary
PartnersCapitalPredecessorNetLiabilitiesNotAssumedBySubsidiary
239706000 USD
CY2014Q3 wlkp Paymentsof Unit Issuance Costs
PaymentsofUnitIssuanceCosts
24412000 USD
wlkp Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
65000 USD
CY2014Q3 wlkp Trade Customer And Affiliate Receivable Net Current
TradeCustomerAndAffiliateReceivableNetCurrent
29606000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001604665
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
WESTLAKE CHEMICAL PARTNERS LP
dei Trading Symbol
TradingSymbol
WLKP

Files In Submission

Name View Source Status
0001604665-14-000011-index-headers.html Edgar Link pending
0001604665-14-000011-index.html Edgar Link pending
0001604665-14-000011.txt Edgar Link pending
0001604665-14-000011-xbrl.zip Edgar Link pending
a2014093010q.htm Edgar Link pending
exhibit311_20140930.htm Edgar Link pending
exhibit312_20140930.htm Edgar Link pending
exhibit321_20140930.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wlkp-20140930.xml Edgar Link completed
wlkp-20140930.xsd Edgar Link pending
wlkp-20140930_cal.xml Edgar Link unprocessable
wlkp-20140930_def.xml Edgar Link unprocessable
wlkp-20140930_lab.xml Edgar Link unprocessable
wlkp-20140930_pre.xml Edgar Link unprocessable