$WMG Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$WMG

$29.33 -$0.09 (0.31%)

Deep Research with AI Research

Overview

$WMG Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$6.707B 4.37% YoY	$6.426B 6.44% YoY	$6.037B 1.99% YoY	$5.919B 11.66% YoY	$5.301B 18.78% YoY
Cost Of Revenue	$3.632B 8.26% YoY	$3.355B 5.6% YoY	$3.177B 3.15% YoY	$3.080B 12.33% YoY	$2.742B 17.53% YoY
Gross Profit	$3.075B 0.13% YoY	$3.071B 7.38% YoY	$2.860B 0.74% YoY	$2.839B 10.94% YoY	$2.559B 20.14% YoY
Selling, General & Admin	$1.889B 0.53% YoY	$1.879B 2.9% YoY	$1.826B -1.93% YoY	$1.862B 8.19% YoY	$1.721B -20.65% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$376.0M 14.98% YoY	$327.0M -1.51% YoY	$332.0M -2.06% YoY	$339.0M 10.78% YoY	$306.0M 17.24% YoY
Operating Expenses	$1.889B 0.53% YoY	$1.879B 2.9% YoY	$1.826B -1.93% YoY	$1.862B 8.19% YoY	$1.721B -20.65% YoY
Operating Profit	$694.0M -15.67% YoY	$823.0M 4.18% YoY	$790.0M 10.64% YoY	$714.0M 17.24% YoY	$609.0M -365.94% YoY
Interest Expense	-$162.0M 0.62% YoY	-$161.0M 14.18% YoY	-$141.0M 12.8% YoY	-$125.0M 2.46% YoY	-$122.0M -3.94% YoY
Other Income/Expense, Net	-$42.00M -31.15% YoY	-$61.00M 69.44% YoY	-$36.00M -123.84% YoY	$151.0M -1777.78% YoY	-$9.000M -84.21% YoY
Pretax Income	$490.0M -18.47% YoY	$601.0M -1.31% YoY	$609.0M -17.7% YoY	$740.0M 62.28% YoY	$456.0M -202.01% YoY
Income Tax	$120.0M -2.44% YoY	$123.0M -27.65% YoY	$170.0M -8.11% YoY	$185.0M 24.16% YoY	$149.0M 547.83% YoY
Net Earnings	$365.0M -16.09% YoY	$435.0M 1.16% YoY	$430.0M -21.96% YoY	$551.0M 81.25% YoY	$304.0M -164.0% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.69 -16.89% YoY	$0.83 1.09% YoY	$0.82 -100.0% YoY	$1.071M 80.81% YoY	$592.0K -163.57% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$1.732B 16.71% YoY	$1.840B 10.44% YoY	$1.868B 14.6% YoY	$1.689B 8.69% YoY	$1.484B -0.67% YoY	$1.666B -4.69% YoY	$1.630B 2.77% YoY	$1.554B -0.64% YoY	$1.494B 6.79% YoY	$1.748B 17.47% YoY	$1.586B 5.95% YoY	$1.564B 9.22% YoY	$1.399B 1.67% YoY	$1.488B -7.81% YoY	$1.497B 8.79% YoY	$1.432B 6.87% YoY	$1.376B 10.08% YoY	$1.614B 20.9% YoY	$1.376B 22.2% YoY	$1.340B 32.67% YoY
Cost Of Revenue	$930.0M 17.57% YoY	$987.0M 10.4% YoY	$1.034B 21.08% YoY	$913.0M 10.0% YoY	$791.0M 0.0% YoY	$894.0M 1.59% YoY	$854.0M 1.07% YoY	$830.0M -2.35% YoY	$791.0M 9.71% YoY	$880.0M 15.64% YoY	$845.0M 5.76% YoY	$850.0M 10.97% YoY	$721.0M 3.44% YoY	$761.0M -6.97% YoY	$799.0M 6.25% YoY	$766.0M 12.48% YoY	$697.0M 11.88% YoY	$818.0M 19.24% YoY	$752.0M 24.09% YoY	$681.0M 29.22% YoY
Gross Profit	$802.0M 15.73% YoY	$853.0M 10.49% YoY	$834.0M 7.47% YoY	$776.0M 7.18% YoY	$693.0M -1.42% YoY	$772.0M -11.06% YoY	$776.0M 4.72% YoY	$724.0M 1.4% YoY	$703.0M 3.69% YoY	$868.0M 19.39% YoY	$741.0M 6.16% YoY	$714.0M 7.21% YoY	$678.0M -0.15% YoY	$727.0M -8.67% YoY	$698.0M 11.86% YoY	$666.0M 1.06% YoY	$679.0M 8.29% YoY	$796.0M 22.65% YoY	$624.0M 20.0% YoY	$659.0M 36.44% YoY
Selling, General & Admin	$460.0M 2.22% YoY	$458.0M -3.38% YoY	$462.0M -1.49% YoY	$471.0M 1.95% YoY	$450.0M 0.9% YoY	$474.0M -0.42% YoY	$469.0M 3.99% YoY	$462.0M 0.22% YoY	$446.0M -1.33% YoY	$476.0M 8.18% YoY	$451.0M -0.44% YoY	$461.0M 2.22% YoY	$452.0M 1.8% YoY	$440.0M -11.47% YoY	$453.0M 1.8% YoY	$451.0M 3.2% YoY	$444.0M 6.22% YoY	$497.0M 23.94% YoY	$445.0M 21.92% YoY	$437.0M -49.71% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$31.00M 10.71% YoY	$99.00M 15.12% YoY	$104.0M 25.3% YoY	$29.00M 16.0% YoY	$28.00M 7.69% YoY	$86.00M 6.17% YoY	$83.00M 5.06% YoY	$25.00M 13.64% YoY	$26.00M 18.18% YoY	$81.00M -3.57% YoY	$79.00M -3.66% YoY	$22.00M 22.22% YoY	$22.00M 10.0% YoY	$84.00M 3.7% YoY	$82.00M 3.8% YoY	$18.00M -5.26% YoY	$20.00M 5.26% YoY	$81.00M 14.08% YoY	$79.00M 17.91% YoY	$19.00M 26.67% YoY
Operating Expenses	$460.0M 2.22% YoY	$458.0M -3.38% YoY	$566.0M 2.54% YoY	$471.0M 1.95% YoY	$450.0M 0.9% YoY	$474.0M -0.42% YoY	$552.0M 4.15% YoY	$462.0M 0.22% YoY	$446.0M -1.33% YoY	$476.0M 8.18% YoY	$530.0M -0.93% YoY	$461.0M 2.22% YoY	$452.0M 1.8% YoY	$440.0M -11.47% YoY	$535.0M 2.1% YoY	$451.0M 3.2% YoY	$444.0M 6.22% YoY	$497.0M 23.94% YoY	$524.0M 21.3% YoY	$437.0M -49.71% YoY
Operating Profit	$264.0M 57.14% YoY	$288.0M 34.58% YoY	$268.0M 19.64% YoY	$169.0M -18.36% YoY	$168.0M 41.18% YoY	$214.0M -39.55% YoY	$224.0M 6.16% YoY	$207.0M 9.52% YoY	$119.0M -4.03% YoY	$354.0M 33.58% YoY	$211.0M 29.45% YoY	$189.0M 29.45% YoY	$124.0M -25.3% YoY	$265.0M 10.88% YoY	$163.0M 63.0% YoY	$146.0M -9.88% YoY	$166.0M 9.93% YoY	$239.0M 21.94% YoY	$100.0M 13.64% YoY	$162.0M -137.41% YoY
Interest Expense	-$41.00M 5.13% YoY	-$45.00M 21.62% YoY	-$43.00M 7.5% YoY	-$43.00M 7.5% YoY	-$39.00M -7.14% YoY	-$37.00M -5.13% YoY	-$40.00M 11.11% YoY	-$40.00M 5.26% YoY	-$42.00M 20.0% YoY	-$39.00M 21.88% YoY	-$36.00M 16.13% YoY	-$38.00M 18.75% YoY	-$35.00M 9.38% YoY	-$32.00M 6.67% YoY	-$31.00M 6.9% YoY	-$32.00M 6.67% YoY	-$32.00M 0.0% YoY	-$30.00M -3.23% YoY	-$29.00M 0.0% YoY	-$30.00M -6.25% YoY
Other Income/Expense, Net	$38.00M -159.38% YoY	$3.000M -98.04% YoY	$6.000M -111.54% YoY	-$137.0M -3525.0% YoY	-$64.00M -272.97% YoY	$153.0M -406.0% YoY	-$52.00M -244.44% YoY	$4.000M -80.0% YoY	$37.00M -219.35% YoY	-$50.00M -18.03% YoY	$36.00M -34.55% YoY	$20.00M -60.0% YoY	-$31.00M 287.5% YoY	-$61.00M -212.96% YoY	$55.00M -711.11% YoY	$50.00M -377.78% YoY	-$8.000M -116.33% YoY	$54.00M -274.19% YoY	-$9.000M -80.0% YoY	-$18.00M 500.0% YoY
Pretax Income	$254.0M 290.77% YoY	$246.0M -25.45% YoY	$106.0M 107.84% YoY	-$11.00M -106.43% YoY	$65.00M -42.98% YoY	$330.0M 24.53% YoY	$51.00M -75.94% YoY	$171.0M 2.4% YoY	$114.0M 96.55% YoY	$265.0M 54.07% YoY	$212.0M 13.37% YoY	$167.0M 1.83% YoY	$58.00M -53.97% YoY	$172.0M -34.6% YoY	$187.0M 259.62% YoY	$164.0M 60.78% YoY	$126.0M -25.0% YoY	$263.0M 96.27% YoY	$52.00M -360.0% YoY	$102.0M -121.79% YoY
Income Tax	$73.00M 151.72% YoY	$71.00M -20.22% YoY	-$3.000M -200.0% YoY	$5.000M -83.33% YoY	$29.00M 61.11% YoY	$89.00M 23.61% YoY	$3.000M -94.83% YoY	$30.00M -30.23% YoY	$18.00M -14.29% YoY	$72.00M 50.0% YoY	$58.00M 56.76% YoY	$43.00M 10.26% YoY	$21.00M -38.24% YoY	$48.00M -36.0% YoY	$37.00M 68.18% YoY	$39.00M -4.88% YoY	$34.00M -33.33% YoY	$75.00M 114.29% YoY	$22.00M -204.76% YoY	$41.00M -19.61% YoY
Net Earnings	$183.0M 408.33% YoY	$176.0M -25.42% YoY	$105.0M 162.5% YoY	-$16.00M -111.51% YoY	$36.00M -62.5% YoY	$236.0M 48.43% YoY	$40.00M -73.33% YoY	$139.0M 13.93% YoY	$96.00M 182.35% YoY	$159.0M 30.33% YoY	$150.0M 1.35% YoY	$122.0M -1.61% YoY	$34.00M -63.04% YoY	$122.0M -34.76% YoY	$148.0M 428.57% YoY	$124.0M 103.28% YoY	$92.00M -21.37% YoY	$187.0M 90.82% YoY	$28.00M -2900.0% YoY	$61.00M -111.73% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.35 404.62% YoY	$0.33 -26.7% YoY	$0.21 168.31% YoY	-$0.03 -113.4% YoY	$0.07 -59.96% YoY	$0.45 47.83% YoY	$0.08 -73.37% YoY	$0.26 13.74% YoY	$0.18 186.78% YoY	$0.30 30.48% YoY	$0.29 -100.0% YoY	$0.23 -100.0% YoY	$0.06 -100.0% YoY	$0.23 -100.0% YoY	$287.5K 428.1% YoY	$240.9K 103.1% YoY	$178.7K -21.44% YoY	$363.2K 90.62% YoY	$54.44K -2876.31% YoY	$118.6K -111.63% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...