2017 Q4 Form 10-Q Financial Statement
#000156459018001769 Filed on February 09, 2018
Income Statement
Concept | 2017 Q4 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
Revenue | $320.8M | $244.2M | $294.7M |
YoY Change | 8.86% | -0.49% | -5.79% |
Cost Of Revenue | $243.0M | $204.9M | $225.3M |
YoY Change | 7.87% | 4.59% | -5.34% |
Gross Profit | $77.83M | $39.25M | $69.44M |
YoY Change | 12.07% | -20.71% | -7.22% |
Gross Profit Margin | 24.26% | 16.07% | 23.56% |
Selling, General & Admin | $46.70M | $55.30M | $44.01M |
YoY Change | 6.11% | 8.86% | 4.71% |
% of Gross Profit | 60.01% | 140.89% | 63.38% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.90M | $2.100M | $18.10M |
YoY Change | -1.1% | -4.55% | 722.73% |
% of Gross Profit | 23.0% | 5.35% | 26.07% |
Operating Expenses | $48.70M | $57.40M | $44.01M |
YoY Change | 10.65% | 8.51% | 4.71% |
Operating Profit | $29.13M | -$18.15M | $21.18M |
YoY Change | 37.54% | 434.42% | -32.2% |
Interest Expense | -$3.100M | -$3.900M | -$4.221M |
YoY Change | -26.56% | -41.79% | -10.63% |
% of Operating Profit | -10.64% | -19.93% | |
Other Income/Expense, Net | $1.000M | $400.0K | $772.0K |
YoY Change | 29.53% | -89.74% | -130.14% |
Pretax Income | $25.10M | -$27.10M | $17.73M |
YoY Change | 41.59% | 323.44% | -25.98% |
Income Tax | $4.400M | -$10.90M | $5.986M |
% Of Pretax Income | 17.53% | 33.77% | |
Net Earnings | $32.11M | -$18.11M | $9.053M |
YoY Change | 254.63% | 49.43% | -31.06% |
Net Earnings / Revenue | 10.01% | -7.42% | 3.07% |
Basic Earnings Per Share | $0.52 | -$0.34 | $0.14 |
Diluted Earnings Per Share | $0.51 | -$0.34 | $0.14 |
COMMON SHARES | |||
Basic Shares Outstanding | 55.92M | 55.11M shares | 54.56M shares |
Diluted Shares Outstanding | 56.46M | 55.17M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.40M | $6.500M | $12.10M |
YoY Change | 52.07% | -1.52% | 89.06% |
Cash & Equivalents | $18.41M | $6.450M | $12.10M |
Short-Term Investments | |||
Other Short-Term Assets | $5.000M | $6.743M | $5.500M |
YoY Change | -9.09% | -57.05% | -79.55% |
Inventory | $215.0M | $258.4M | $222.6M |
Prepaid Expenses | |||
Receivables | $176.9M | $168.9M | $154.6M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $415.4M | $440.6M | $394.8M |
YoY Change | 5.22% | 0.23% | -1.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $410.5M | $406.9M | $393.5M |
YoY Change | 4.33% | 3.86% | 1.5% |
Goodwill | $100.6M | $100.4M | |
YoY Change | -0.32% | 0.24% | |
Intangibles | $51.76M | $53.46M | |
YoY Change | -13.55% | -13.07% | |
Long-Term Investments | $13.27M | $8.986M | $10.81M |
YoY Change | 22.77% | -31.86% | -35.34% |
Other Assets | $37.60M | $46.54M | $45.00M |
YoY Change | -16.45% | 2.83% | -8.57% |
Total Long-Term Assets | $597.8M | $605.7M | $592.4M |
YoY Change | 0.91% | 1.33% | -1.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $415.4M | $440.6M | $394.8M |
Total Long-Term Assets | $597.8M | $605.7M | $592.4M |
Total Assets | $1.013B | $1.046B | $987.2M |
YoY Change | 2.64% | 0.86% | -1.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $71.60M | $121.9M | $71.36M |
YoY Change | 0.33% | 1.94% | -3.56% |
Accrued Expenses | $66.70M | $54.50M | $56.70M |
YoY Change | 17.64% | -16.28% | -24.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $49.50M | $37.79M | $36.72M |
YoY Change | 34.81% | 5.35% | 2.39% |
Total Short-Term Liabilities | $197.6M | $255.8M | $216.7M |
YoY Change | -8.8% | 1.42% | 2.46% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $325.9M | $310.8M | $269.4M |
YoY Change | 20.98% | -0.44% | -10.67% |
Other Long-Term Liabilities | $22.70M | $26.53M | $31.07M |
YoY Change | -26.94% | -30.04% | 6.04% |
Total Long-Term Liabilities | $348.6M | $337.4M | $300.5M |
YoY Change | 16.02% | -3.64% | -9.19% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $197.6M | $255.8M | $216.7M |
Total Long-Term Liabilities | $348.6M | $337.4M | $300.5M |
Total Liabilities | $600.9M | $695.9M | $624.9M |
YoY Change | -3.84% | -3.77% | -5.2% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$83.68M | -$61.73M | |
YoY Change | -17.78% | 46.62% | |
Common Stock | $768.2M | $762.1M | |
YoY Change | 2.22% | 4.96% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $437.0M | $438.0M | |
YoY Change | -0.91% | -0.87% | |
Treasury Stock Shares | |||
Shareholders Equity | $412.3M | $222.7M | $235.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.013B | $1.046B | $987.2M |
YoY Change | 2.64% | 0.86% | -1.37% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $32.11M | -$18.11M | $9.053M |
YoY Change | 254.63% | 49.43% | -31.06% |
Depreciation, Depletion And Amortization | $17.90M | $2.100M | $18.10M |
YoY Change | -1.1% | -4.55% | 722.73% |
Cash From Operating Activities | $110.5M | -$12.40M | $71.00M |
YoY Change | 55.63% | -310.17% | -36.89% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $8.089M | -$10.70M | $12.71M |
YoY Change | -36.35% | -28.19% | 27.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.800M | -$9.200M | -$200.0K |
YoY Change | -3000.0% | -807.69% | -60.0% |
Cash From Investing Activities | -$2.300M | -$19.90M | -$17.00M |
YoY Change | -86.47% | 46.32% | 65.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -100.7M | 26.30M | -50.30M |
YoY Change | 100.2% | 286.76% | -48.41% |
NET CHANGE | |||
Cash From Operating Activities | 110.5M | -12.40M | 71.00M |
Cash From Investing Activities | -2.300M | -19.90M | -17.00M |
Cash From Financing Activities | -100.7M | 26.30M | -50.30M |
Net Change In Cash | 7.500M | -6.000M | 3.700M |
YoY Change | 102.7% | 566.67% | -21.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | $110.5M | -$12.40M | $71.00M |
Capital Expenditures | $8.089M | -$10.70M | $12.71M |
Free Cash Flow | $102.4M | -$1.700M | $58.29M |
YoY Change | 75.69% | -108.17% | -43.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2268000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
315400000 | ||
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1675000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
72500000 | ||
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
249635000 | |
wms |
Purchase Of Property Plant And Equipment Through Financing
PurchaseOfPropertyPlantAndEquipmentThroughFinancing
|
4116000 | ||
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
5959000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
570000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
801000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-31725000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-41421000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
397450000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
431950000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
329400000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7500000 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
75000000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
25000000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
25000000 | ||
wms |
Proceeds From Equipment Financing
ProceedsFromEquipmentFinancing
|
4116000 | ||
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
650000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
18176000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
16373000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
13511000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
11011000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2687000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7947000 | ||
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
325920000 | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1339000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11957000 | ||
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6555000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12097000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
25408000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4155000 | ||
us-gaap |
Interest Paid
InterestPaid
|
13904000 | ||
us-gaap |
Interest Paid
InterestPaid
|
13277000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
25993000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
16716000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
998000 | ||
wms |
Noncash Or Part Noncash Contribution Of Net Accounts Receivable To Joint Venture
NoncashOrPartNoncashContributionOfNetAccountsReceivableToJointVenture
|
2785000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
300000 | ||
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
202489000 | |
wms |
Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
53304000 | ||
wms |
Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
|
1131000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
9880000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
1944000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5602000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
368000 | ||
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
6391000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
713000 | ||
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
237610000 | |
wms |
Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
68875000 | ||
wms |
Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
|
1310000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
11729000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
490000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
1910000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
7606000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
2150000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13714000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
2991000 | ||
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
9530000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
7947000 | ||
CY2016Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
|
-0.065 | |
wms |
Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
|
180803000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2017Q4 | wms |
Number Of Manufacturing Facilities Closed
NumberOfManufacturingFacilitiesClosed
|
3 | |
CY2016Q4 | wms |
Number Of Manufacturing Facilities Closed
NumberOfManufacturingFacilitiesClosed
|
1 | |
CY2016Q4 | wms |
Number Of Manufacturing Facilities
NumberOfManufacturingFacilities
|
2 | |
us-gaap |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
3561000 | ||
CY2017Q4 | us-gaap |
Severance Costs1
SeveranceCosts1
|
1021000 | |
us-gaap |
Severance Costs1
SeveranceCosts1
|
1848000 | ||
wms |
Restructuring Reserve Headcount Reduction
RestructuringReserveHeadcountReduction
|
2577000 | ||
CY2017Q4 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
56000 | |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
56000 | ||
CY2017Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1077000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
8042000 | ||
CY2017Q4 | wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
-847000 | |
CY2016Q4 | wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
-2138000 | |
wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
-2426000 | ||
wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
-3077000 | ||
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
43492000 | |
CY2017Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
52746000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
171553000 | |
CY2017Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
205684000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
0 | |
CY2017Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
0 | |
wms |
Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
|
0 | ||
wms |
Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
|
0 | ||
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
291030000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
350361000 | |
wms |
Number Of Financial Convenants
NumberOfFinancialConvenants
|
2 | ||
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
26833000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
26168000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
954000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
758000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
161317000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
75000000 | |
CY2017Q4 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
1398000 | |
CY2016Q4 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
2237000 | |
CY2017Q4 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
65000 | |
CY2016Q4 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-2531000 | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-82000 | ||
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-8381000 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.315 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.315 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.047 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.046 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.047 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.046 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.001 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.004 | |
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.001 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.004 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
|
0.017 | |
CY2017Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
542000 | |
CY2016Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
610000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
627000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
|
-0.007 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
|
-0.013 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
|
0.028 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
|
0.029 | |
us-gaap |
Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
|
0.028 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
|
0.029 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.582 | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.162 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.050 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.035 | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.050 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.035 | ||
CY2017Q4 | wms |
Effective Income Tax Rate Reconciliation Return To Provision Federal And State
EffectiveIncomeTaxRateReconciliationReturnToProvisionFederalAndState
|
-0.120 | |
wms |
Effective Income Tax Rate Reconciliation Return To Provision Federal And State
EffectiveIncomeTaxRateReconciliationReturnToProvisionFederalAndState
|
-0.036 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.006 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.005 | |
us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.008 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.002 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.294 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.338 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.186 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.387 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-14700000 | ||
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
900000 | ||
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
6616000 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
6600000 | |
CY2017Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
6196000 | |
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
4434000 | ||
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
4014000 | ||
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
1800000 | |
CY2017Q4 | wms |
Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
|
1640000 | |
CY2016Q4 | wms |
Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
|
-3413000 | |
wms |
Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
|
5140000 | ||
wms |
Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
|
2699000 | ||
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13700000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.321 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
0.356 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.019 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.022 | ||
CY2017Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
28871000 | |
CY2016Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
7712000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
60660000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
44520000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
802000 | ||
CY2017Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6060000 | |
CY2016Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6134000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6252000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6282000 | ||
CY2017Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
50000000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2017Q4 | wms |
Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
|
55999000 | |
CY2017Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17852000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8089000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12708000 | |
wms |
Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
|
183228000 | ||
CY2016Q4 | wms |
Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
|
43394000 | |
CY2016Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18029000 | |
CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
13269000 | |
CY2017Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
8986000 |