2017 Q4 Form 10-Q Financial Statement

#000156459018001769 Filed on February 09, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q1 2016 Q4
Revenue $320.8M $244.2M $294.7M
YoY Change 8.86% -0.49% -5.79%
Cost Of Revenue $243.0M $204.9M $225.3M
YoY Change 7.87% 4.59% -5.34%
Gross Profit $77.83M $39.25M $69.44M
YoY Change 12.07% -20.71% -7.22%
Gross Profit Margin 24.26% 16.07% 23.56%
Selling, General & Admin $46.70M $55.30M $44.01M
YoY Change 6.11% 8.86% 4.71%
% of Gross Profit 60.01% 140.89% 63.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.90M $2.100M $18.10M
YoY Change -1.1% -4.55% 722.73%
% of Gross Profit 23.0% 5.35% 26.07%
Operating Expenses $48.70M $57.40M $44.01M
YoY Change 10.65% 8.51% 4.71%
Operating Profit $29.13M -$18.15M $21.18M
YoY Change 37.54% 434.42% -32.2%
Interest Expense -$3.100M -$3.900M -$4.221M
YoY Change -26.56% -41.79% -10.63%
% of Operating Profit -10.64% -19.93%
Other Income/Expense, Net $1.000M $400.0K $772.0K
YoY Change 29.53% -89.74% -130.14%
Pretax Income $25.10M -$27.10M $17.73M
YoY Change 41.59% 323.44% -25.98%
Income Tax $4.400M -$10.90M $5.986M
% Of Pretax Income 17.53% 33.77%
Net Earnings $32.11M -$18.11M $9.053M
YoY Change 254.63% 49.43% -31.06%
Net Earnings / Revenue 10.01% -7.42% 3.07%
Basic Earnings Per Share $0.52 -$0.34 $0.14
Diluted Earnings Per Share $0.51 -$0.34 $0.14
COMMON SHARES
Basic Shares Outstanding 55.92M 55.11M shares 54.56M shares
Diluted Shares Outstanding 56.46M 55.17M shares

Balance Sheet

Concept 2017 Q4 2017 Q1 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.40M $6.500M $12.10M
YoY Change 52.07% -1.52% 89.06%
Cash & Equivalents $18.41M $6.450M $12.10M
Short-Term Investments
Other Short-Term Assets $5.000M $6.743M $5.500M
YoY Change -9.09% -57.05% -79.55%
Inventory $215.0M $258.4M $222.6M
Prepaid Expenses
Receivables $176.9M $168.9M $154.6M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $415.4M $440.6M $394.8M
YoY Change 5.22% 0.23% -1.86%
LONG-TERM ASSETS
Property, Plant & Equipment $410.5M $406.9M $393.5M
YoY Change 4.33% 3.86% 1.5%
Goodwill $100.6M $100.4M
YoY Change -0.32% 0.24%
Intangibles $51.76M $53.46M
YoY Change -13.55% -13.07%
Long-Term Investments $13.27M $8.986M $10.81M
YoY Change 22.77% -31.86% -35.34%
Other Assets $37.60M $46.54M $45.00M
YoY Change -16.45% 2.83% -8.57%
Total Long-Term Assets $597.8M $605.7M $592.4M
YoY Change 0.91% 1.33% -1.03%
TOTAL ASSETS
Total Short-Term Assets $415.4M $440.6M $394.8M
Total Long-Term Assets $597.8M $605.7M $592.4M
Total Assets $1.013B $1.046B $987.2M
YoY Change 2.64% 0.86% -1.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $71.60M $121.9M $71.36M
YoY Change 0.33% 1.94% -3.56%
Accrued Expenses $66.70M $54.50M $56.70M
YoY Change 17.64% -16.28% -24.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $49.50M $37.79M $36.72M
YoY Change 34.81% 5.35% 2.39%
Total Short-Term Liabilities $197.6M $255.8M $216.7M
YoY Change -8.8% 1.42% 2.46%
LONG-TERM LIABILITIES
Long-Term Debt $325.9M $310.8M $269.4M
YoY Change 20.98% -0.44% -10.67%
Other Long-Term Liabilities $22.70M $26.53M $31.07M
YoY Change -26.94% -30.04% 6.04%
Total Long-Term Liabilities $348.6M $337.4M $300.5M
YoY Change 16.02% -3.64% -9.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $197.6M $255.8M $216.7M
Total Long-Term Liabilities $348.6M $337.4M $300.5M
Total Liabilities $600.9M $695.9M $624.9M
YoY Change -3.84% -3.77% -5.2%
SHAREHOLDERS EQUITY
Retained Earnings -$83.68M -$61.73M
YoY Change -17.78% 46.62%
Common Stock $768.2M $762.1M
YoY Change 2.22% 4.96%
Preferred Stock
YoY Change
Treasury Stock (at cost) $437.0M $438.0M
YoY Change -0.91% -0.87%
Treasury Stock Shares
Shareholders Equity $412.3M $222.7M $235.3M
YoY Change
Total Liabilities & Shareholders Equity $1.013B $1.046B $987.2M
YoY Change 2.64% 0.86% -1.37%

Cashflow Statement

Concept 2017 Q4 2017 Q1 2016 Q4
OPERATING ACTIVITIES
Net Income $32.11M -$18.11M $9.053M
YoY Change 254.63% 49.43% -31.06%
Depreciation, Depletion And Amortization $17.90M $2.100M $18.10M
YoY Change -1.1% -4.55% 722.73%
Cash From Operating Activities $110.5M -$12.40M $71.00M
YoY Change 55.63% -310.17% -36.89%
INVESTING ACTIVITIES
Capital Expenditures $8.089M -$10.70M $12.71M
YoY Change -36.35% -28.19% 27.85%
Acquisitions
YoY Change
Other Investing Activities $5.800M -$9.200M -$200.0K
YoY Change -3000.0% -807.69% -60.0%
Cash From Investing Activities -$2.300M -$19.90M -$17.00M
YoY Change -86.47% 46.32% 65.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -100.7M 26.30M -50.30M
YoY Change 100.2% 286.76% -48.41%
NET CHANGE
Cash From Operating Activities 110.5M -12.40M 71.00M
Cash From Investing Activities -2.300M -19.90M -17.00M
Cash From Financing Activities -100.7M 26.30M -50.30M
Net Change In Cash 7.500M -6.000M 3.700M
YoY Change 102.7% 566.67% -21.28%
FREE CASH FLOW
Cash From Operating Activities $110.5M -$12.40M $71.00M
Capital Expenditures $8.089M -$10.70M $12.71M
Free Cash Flow $102.4M -$1.700M $58.29M
YoY Change 75.69% -108.17% -43.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2268000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
315400000
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1675000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
72500000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
249635000
wms Purchase Of Property Plant And Equipment Through Financing
PurchaseOfPropertyPlantAndEquipmentThroughFinancing
4116000
us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
5959000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
570000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
801000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-31725000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-41421000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
397450000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
431950000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
329400000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7500000
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
75000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
25000000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
25000000
wms Proceeds From Equipment Financing
ProceedsFromEquipmentFinancing
4116000
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
650000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
18176000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
16373000
us-gaap Payments Of Dividends
PaymentsOfDividends
13511000
us-gaap Payments Of Dividends
PaymentsOfDividends
11011000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2687000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7947000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
325920000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1339000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11957000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6555000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12097000
us-gaap Income Taxes Paid
IncomeTaxesPaid
25408000
us-gaap Income Taxes Paid
IncomeTaxesPaid
4155000
us-gaap Interest Paid
InterestPaid
13904000
us-gaap Interest Paid
InterestPaid
13277000
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
25993000
us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
16716000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
998000
wms Noncash Or Part Noncash Contribution Of Net Accounts Receivable To Joint Venture
NoncashOrPartNoncashContributionOfNetAccountsReceivableToJointVenture
2785000
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
300000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
202489000
wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
53304000
wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
1131000
us-gaap Dividends Common Stock
DividendsCommonStock
9880000
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
1944000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5602000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
368000
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
6391000
us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
713000
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
237610000
wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
68875000
wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
1310000
us-gaap Dividends Common Stock
DividendsCommonStock
11729000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
490000
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
1910000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7606000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
2150000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13714000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
2991000
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
9530000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7947000
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
-0.065
wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
180803000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2017Q4 wms Number Of Manufacturing Facilities Closed
NumberOfManufacturingFacilitiesClosed
3
CY2016Q4 wms Number Of Manufacturing Facilities Closed
NumberOfManufacturingFacilitiesClosed
1
CY2016Q4 wms Number Of Manufacturing Facilities
NumberOfManufacturingFacilities
2
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
3561000
CY2017Q4 us-gaap Severance Costs1
SeveranceCosts1
1021000
us-gaap Severance Costs1
SeveranceCosts1
1848000
wms Restructuring Reserve Headcount Reduction
RestructuringReserveHeadcountReduction
2577000
CY2017Q4 us-gaap Other Restructuring Costs
OtherRestructuringCosts
56000
us-gaap Other Restructuring Costs
OtherRestructuringCosts
56000
CY2017Q4 us-gaap Restructuring Charges
RestructuringCharges
1077000
us-gaap Restructuring Charges
RestructuringCharges
8042000
CY2017Q4 wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-847000
CY2016Q4 wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-2138000
wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-2426000
wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-3077000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
43492000
CY2017Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
52746000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
171553000
CY2017Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
205684000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
291030000
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
350361000
wms Number Of Financial Convenants
NumberOfFinancialConvenants
2
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
26833000
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
26168000
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
954000
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
758000
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
161317000
CY2017Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
75000000
CY2017Q4 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
1398000
CY2016Q4 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
2237000
CY2017Q4 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
65000
CY2016Q4 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-2531000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-82000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-8381000
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.315
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.315
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.047
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.046
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.047
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.046
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.001
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.004
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.001
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.004
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.017
CY2017Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
542000
CY2016Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
610000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
627000
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
-0.007
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
-0.013
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.028
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.029
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.028
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.029
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.582
us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.162
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.050
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.035
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.050
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.035
CY2017Q4 wms Effective Income Tax Rate Reconciliation Return To Provision Federal And State
EffectiveIncomeTaxRateReconciliationReturnToProvisionFederalAndState
-0.120
wms Effective Income Tax Rate Reconciliation Return To Provision Federal And State
EffectiveIncomeTaxRateReconciliationReturnToProvisionFederalAndState
-0.036
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.006
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.005
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.008
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.002
CY2017Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.294
CY2016Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.338
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.186
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.387
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14700000
us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
900000
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
6616000
CY2017Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
6600000
CY2017Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
6196000
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
4434000
us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
4014000
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
1800000
CY2017Q4 wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
1640000
CY2016Q4 wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
-3413000
wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
5140000
wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
2699000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
13700000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.321
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.356
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.019
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.022
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
28871000
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
7712000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
60660000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
44520000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
802000
CY2017Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6060000
CY2016Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6134000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6252000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6282000
CY2017Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
50000000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2017Q4 wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
55999000
CY2017Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17852000
CY2017Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8089000
CY2016Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12708000
wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
183228000
CY2016Q4 wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
43394000
CY2016Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18029000
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
13269000
CY2017Q1 us-gaap Equity Method Investments
EquityMethodInvestments
8986000

Files In Submission

Name View Source Status
0001564590-18-001769-index-headers.html Edgar Link pending
0001564590-18-001769-index.html Edgar Link pending
0001564590-18-001769.txt Edgar Link pending
0001564590-18-001769-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wms-10q_20171231.htm Edgar Link pending
wms-20171231.xml Edgar Link completed
wms-20171231.xsd Edgar Link pending
wms-20171231_cal.xml Edgar Link unprocessable
wms-20171231_def.xml Edgar Link unprocessable
wms-20171231_lab.xml Edgar Link unprocessable
wms-20171231_pre.xml Edgar Link unprocessable
wms-ex311_6.htm Edgar Link pending
wms-ex312_9.htm Edgar Link pending
wms-ex321_7.htm Edgar Link pending
wms-ex322_10.htm Edgar Link pending