2018 Q2 Form 10-Q Financial Statement

#000156459018021069 Filed on August 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $387.8M $358.4M
YoY Change 8.23% 0.22%
Cost Of Revenue $288.2M $271.6M
YoY Change 6.09% 4.08%
Gross Profit $99.69M $86.74M
YoY Change 14.93% -10.21%
Gross Profit Margin 25.7% 24.2%
Selling, General & Admin $45.55M $49.78M
YoY Change -8.49% -15.29%
% of Gross Profit 45.69% 57.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.80M $18.20M
YoY Change -2.2% 1.11%
% of Gross Profit 17.86% 20.98%
Operating Expenses $45.55M $49.78M
YoY Change -8.49% -15.29%
Operating Profit $51.06M $31.50M
YoY Change 62.1% -11.17%
Interest Expense -$3.802M -$4.479M
YoY Change -15.11% -6.38%
% of Operating Profit -7.45% -14.22%
Other Income/Expense, Net $814.0K $954.0K
YoY Change -14.68% -68.59%
Pretax Income $48.07M $27.97M
YoY Change 71.84% -17.02%
Income Tax $14.28M $9.746M
% Of Pretax Income 29.72% 34.84%
Net Earnings $32.28M $17.74M
YoY Change 81.94% -2.91%
Net Earnings / Revenue 8.32% 4.95%
Basic Earnings Per Share $0.51 $0.29
Diluted Earnings Per Share $0.51 $0.28
COMMON SHARES
Basic Shares Outstanding 56.59M 55.30M
Diluted Shares Outstanding 57.16M 56.01M

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.40M $8.700M
YoY Change 111.49% -5.43%
Cash & Equivalents $18.39M $8.717M
Short-Term Investments
Other Short-Term Assets $8.700M $9.500M
YoY Change -8.42% 11.76%
Inventory $261.7M $262.2M
Prepaid Expenses
Receivables $228.9M $215.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $517.8M $495.8M
YoY Change 4.44% 5.82%
LONG-TERM ASSETS
Property, Plant & Equipment $391.7M $417.6M
YoY Change -6.2% 3.93%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.03M $9.234M
YoY Change 19.43% -31.28%
Other Assets $36.20M $48.90M
YoY Change -25.97% 7.2%
Total Long-Term Assets $573.1M $617.5M
YoY Change -7.19% 1.88%
TOTAL ASSETS
Total Short-Term Assets $517.8M $495.8M
Total Long-Term Assets $573.1M $617.5M
Total Assets $1.091B $1.113B
YoY Change -2.01% 3.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $102.9M $107.1M
YoY Change -3.92% -4.92%
Accrued Expenses $66.00M $59.50M
YoY Change 10.92% -8.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $48.40M $49.20M
YoY Change -1.63% 37.12%
Total Short-Term Liabilities $233.4M $228.8M
YoY Change 2.02% -7.84%
LONG-TERM LIABILITIES
Long-Term Debt $278.6M $439.2M
YoY Change -36.58% 31.05%
Other Long-Term Liabilities $22.95M $23.50M
YoY Change -2.34% -41.52%
Total Long-Term Liabilities $301.5M $462.7M
YoY Change -34.84% 23.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $233.4M $228.8M
Total Long-Term Liabilities $301.5M $462.7M
Total Liabilities $626.3M $760.0M
YoY Change -17.59% 2.79%
SHAREHOLDERS EQUITY
Retained Earnings -$11.98M
YoY Change
Common Stock $386.6M $13.70M
YoY Change 2722.23% -98.19%
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.033M
YoY Change
Treasury Stock Shares
Shareholders Equity $341.0M $353.3M
YoY Change
Total Liabilities & Shareholders Equity $1.091B $1.113B
YoY Change -2.01% 3.6%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $32.28M $17.74M
YoY Change 81.94% -2.91%
Depreciation, Depletion And Amortization $17.80M $18.20M
YoY Change -2.2% 1.11%
Cash From Operating Activities $9.831M -$16.54M
YoY Change -159.45% 16437.0%
INVESTING ACTIVITIES
Capital Expenditures $6.874M $17.95M
YoY Change -61.7% 42.51%
Acquisitions
YoY Change
Other Investing Activities $109.0K $254.0K
YoY Change -57.09% 27.0%
Cash From Investing Activities -$6.983M -$18.20M
YoY Change -61.64% 42.21%
FINANCING ACTIVITIES
Cash Dividend Paid $6.141M $4.353M
YoY Change 41.08% 18.77%
Common Stock Issuance & Retirement, Net $7.947M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.598M 37.20M
YoY Change -104.3% 129.6%
NET CHANGE
Cash From Operating Activities 9.831M -16.54M
Cash From Investing Activities -6.983M -18.20M
Cash From Financing Activities -1.598M 37.20M
Net Change In Cash 1.250M 2.455M
YoY Change -49.08% -25.61%
FREE CASH FLOW
Cash From Operating Activities $9.831M -$16.54M
Capital Expenditures $6.874M $17.95M
Free Cash Flow $2.957M -$34.49M
YoY Change -108.57% 171.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1043242000
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57366000
CY2017Q2 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
75000000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39214000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
364908000
CY2018Q1 us-gaap Minority Interest
MinorityInterest
16663000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21247000
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
8277000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
307596000
CY2018Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
109550000
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
11426000
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
267464000
CY2017Q2 us-gaap Gross Profit
GrossProfit
86739000
CY2018Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
3028000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
23099000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6826000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26676000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
324259000
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-3423000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2044000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
31497000
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4479000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
954000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27972000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9746000
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
248000
CY2017Q2 us-gaap Profit Loss
ProfitLoss
18474000
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
732000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
17742000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6968000
CY2018Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2837000
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1104000
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1984000
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
51056000
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
356539000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1090906000
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
66037000
CY2018Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
16090000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
233421000
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
278561000
CY2018Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
57388000
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
34008000
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22950000
CY2018Q2 us-gaap Liabilities
Liabilities
626328000
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
287337000
CY2018Q2 us-gaap Employee Stock Ownership Plan Esop Deferred Shares
EmployeeStockOwnershipPlanESOPDeferredShares
187772000
CY2018Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
8474000
CY2018Q2 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
108039000
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
11431000
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
375215000
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
9033000
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24684000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11976000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
340953000
CY2018Q2 us-gaap Minority Interest
MinorityInterest
15586000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57366000
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56925000
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
387847000
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
358359000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
288156000
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
271620000
CY2018Q2 us-gaap Gross Profit
GrossProfit
99691000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
24165000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21382000
CY2018Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3802000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
814000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
48068000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14284000
CY2018Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-133000
CY2018Q2 us-gaap Profit Loss
ProfitLoss
33651000
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1371000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
32280000
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56476000
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56594000
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55303000
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57158000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56010000
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.07
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4812000
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3427000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
28839000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
21901000
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1375000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
851000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
28843000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20318000
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17827000
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18221000
CY2018Q2 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1729000
CY2017Q2 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-281000
CY2018Q2 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-1104000
CY2017Q2 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-3423000
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
5580000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
4304000
CY2018Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
191000
CY2017Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
353000
CY2018Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
625000
CY2017Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-191000
CY2018Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1030000
CY2017Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1656000
CY2018Q2 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
54910000
CY2017Q2 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
47469000
CY2018Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1040000
CY2017Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2445000
CY2018Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3665000
CY2017Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2547000
CY2018Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8806000
CY2017Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6857000
CY2018Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9831000
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16537000
CY2018Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6874000
CY2017Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17949000
CY2018Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
109000
CY2017Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
254000
CY2018Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6983000
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18203000
CY2018Q2 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
101400000
CY2017Q2 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
212950000
CY2018Q2 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
93700000
CY2017Q2 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
155750000
CY2017Q2 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
72500000
CY2017Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2268000
CY2018Q2 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
230000
CY2018Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
735000
CY2017Q2 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1225000
CY2018Q2 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
5885000
CY2017Q2 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
6066000
CY2018Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
6141000
CY2017Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
4353000
CY2018Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3215000
CY2017Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000
CY2017Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7947000
CY2018Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-257000
CY2017Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-652000
CY2018Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1598000
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
37195000
CY2018Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-443000
CY2017Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-188000
CY2018Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
807000
CY2017Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2267000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6450000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8717000
CY2018Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
952000
CY2017Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
5899000
CY2018Q2 us-gaap Interest Paid Net
InterestPaidNet
4000000
CY2017Q2 us-gaap Interest Paid Net
InterestPaidNet
4498000
CY2018Q2 us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
3171000
CY2017Q2 us-gaap Noncash Or Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed1
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
9588000
CY2018Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1851000
CY2017Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2593000
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
237610000
CY2017Q2 wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
18270000
CY2017Q2 wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
458000
CY2017Q2 us-gaap Dividends Common Stock
DividendsCommonStock
3895000
CY2017Q2 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
602000
CY2017Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6000
CY2017Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
594000
CY2017Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13714000
CY2017Q2 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
1084000
CY2017Q2 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
4457000
CY2017Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7947000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
324259000
CY2018Q2 wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
33313000
CY2018Q2 wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
497000
CY2018Q2 us-gaap Dividends Common Stock
DividendsCommonStock
4545000
CY2018Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
735000
CY2018Q2 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
1625000
CY2018Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2513000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
773000
CY2018Q2 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
3910000
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
356539000
CY2018Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
CY2017Q2 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
2041000
CY2018Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2018Q2 wms Number Of Manufacturing Facilities Closed
NumberOfManufacturingFacilitiesClosed
2
CY2018Q2 us-gaap Severance Costs1
SeveranceCosts1
-35000
CY2017Q2 us-gaap Severance Costs1
SeveranceCosts1
641000
CY2018Q2 us-gaap Other Restructuring Costs
OtherRestructuringCosts
31000
CY2018Q2 us-gaap Restructuring Charges
RestructuringCharges
-4000
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
2682000
CY2018Q2 wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-1108000
CY2017Q2 wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-741000
CY2018Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
674000
CY2018Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
577000
CY2018Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1610000
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1468000
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
54591000
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
54909000
CY2018Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
207130000
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
208883000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
CY2018Q2 wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
CY2017Q2 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
489000
CY2018Q2 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
15000
CY2017Q2 wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
60345000
CY2017Q2 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
19000
CY2018Q2 us-gaap Undistributed Earnings
UndistributedEarnings
31768000
CY2017Q2 us-gaap Undistributed Earnings
UndistributedEarnings
17234000
CY2018Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2712000
CY2017Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
1429000
CY2018Q2 us-gaap Equity Method Investments
EquityMethodInvestments
11028000
CY2018Q1 us-gaap Equity Method Investments
EquityMethodInvestments
12343000
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
29056000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15805000
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
29056000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
15805000
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
564000
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
707000
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6166000
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6459000
CY2017Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
50000000
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
308021000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
300776000
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.297
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.348
CY2017Q2 wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
CY2018Q2 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
384000
CY2017Q2 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-52000
CY2018Q2 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
497000
CY2017Q2 wms Discrete Income Tax Expense Benefit
DiscreteIncomeTaxExpenseBenefit
1000000
CY2018Q2 wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
1559000
CY2017Q2 wms Allocated Share Based Compensation Expense Benefits
AllocatedShareBasedCompensationExpenseBenefits
1690000
CY2018Q2 us-gaap Share Price
SharePrice
25.75
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.305
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.029
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.012
CY2018Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2018Q2 wms Earnings Before Interest Taxes Depreciation Amortization After Adjustments
EarningsBeforeInterestTaxesDepreciationAmortizationAfterAdjustments
75143000

Files In Submission

Name View Source Status
0001564590-18-021069-index-headers.html Edgar Link pending
0001564590-18-021069-index.html Edgar Link pending
0001564590-18-021069.txt Edgar Link pending
0001564590-18-021069-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wms-10q_20180630.htm Edgar Link pending
wms-20180630.xml Edgar Link completed
wms-20180630.xsd Edgar Link pending
wms-20180630_cal.xml Edgar Link unprocessable
wms-20180630_def.xml Edgar Link unprocessable
wms-20180630_lab.xml Edgar Link unprocessable
wms-20180630_pre.xml Edgar Link unprocessable
wms-ex311_9.htm Edgar Link pending
wms-ex312_8.htm Edgar Link pending
wms-ex321_7.htm Edgar Link pending
wms-ex322_6.htm Edgar Link pending