2020 Q3 Form 10-Q Financial Statement

#000156459020051293 Filed on November 05, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3
Revenue $544.2M $495.9M
YoY Change 9.74% 21.98%
Cost Of Revenue $338.3M $349.4M
YoY Change -3.18% 12.28%
Gross Profit $205.9M $146.5M
YoY Change 40.49% 53.63%
Gross Profit Margin 37.83% 29.55%
Selling, General & Admin $65.70M $78.00M
YoY Change -15.77% 68.41%
% of Gross Profit 31.92% 53.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.46M $15.71M
YoY Change 4.81% 9.43%
% of Gross Profit 8.0% 10.72%
Operating Expenses $83.70M $78.00M
YoY Change 7.31% 68.41%
Operating Profit $121.6M $57.22M
YoY Change 112.47% 22.4%
Interest Expense -$9.360M -$52.33M
YoY Change -82.11% 1054.98%
% of Operating Profit -7.7% -91.46%
Other Income/Expense, Net $151.0K -$175.0K
YoY Change -186.29% 86.17%
Pretax Income $112.4M $4.712M
YoY Change 2284.66% -88.81%
Income Tax $31.83M -$3.547M
% Of Pretax Income 28.32% -75.28%
Net Earnings $80.24M $7.589M
YoY Change 957.27% -73.53%
Net Earnings / Revenue 14.74% 1.53%
Basic Earnings Per Share $0.95 $0.10
Diluted Earnings Per Share $0.93 $0.10
COMMON SHARES
Basic Shares Outstanding 69.84M shares 60.22M
Diluted Shares Outstanding 70.76M shares 60.88M

Balance Sheet

Concept 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $203.9M $54.20M
YoY Change 276.2% 207.95%
Cash & Equivalents $203.9M $54.21M
Short-Term Investments
Other Short-Term Assets $13.20M $10.63M
YoY Change 24.19% 47.63%
Inventory $223.3M $248.9M
Prepaid Expenses
Receivables $260.2M $250.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $700.6M $564.2M
YoY Change 24.17% 10.85%
LONG-TERM ASSETS
Property, Plant & Equipment $481.9M $492.0M
YoY Change -2.06% 22.33%
Goodwill $669.8M
YoY Change
Intangibles $501.6M
YoY Change
Long-Term Investments
YoY Change
Other Assets $72.80M $67.76M
YoY Change 7.44% 72.41%
Total Long-Term Assets $1.673B $1.731B
YoY Change -3.37% 195.81%
TOTAL ASSETS
Total Short-Term Assets $700.6M $564.2M
Total Long-Term Assets $1.673B $1.731B
Total Assets $2.373B $2.295B
YoY Change 3.4% 109.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $114.0M $111.5M
YoY Change 2.29% 16.21%
Accrued Expenses $119.1M $98.00M
YoY Change 21.53% 50.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $7.000M $6.195M
YoY Change 12.99% -87.46%
Total Short-Term Liabilities $282.5M $241.3M
YoY Change 17.05% 9.31%
LONG-TERM LIABILITIES
Long-Term Debt $885.5M $1.043B
YoY Change -15.11% 231.37%
Other Long-Term Liabilities $40.60M $37.02M
YoY Change 9.68% 49.87%
Total Long-Term Liabilities $885.5M $1.080B
YoY Change -18.02% 218.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $282.5M $241.3M
Total Long-Term Liabilities $885.5M $1.080B
Total Liabilities $1.431B $1.532B
YoY Change -6.63% 146.44%
SHAREHOLDERS EQUITY
Retained Earnings -$277.7M
YoY Change
Common Stock $812.5M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.16M
YoY Change
Treasury Stock Shares
Shareholders Equity $942.6M $498.2M
YoY Change
Total Liabilities & Shareholders Equity $2.373B $2.295B
YoY Change 3.4% 109.77%

Cashflow Statement

Concept 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income $80.24M $7.589M
YoY Change 957.27% -73.53%
Depreciation, Depletion And Amortization $16.46M $15.71M
YoY Change 4.81% 9.43%
Cash From Operating Activities $152.5M $108.9M
YoY Change 40.04% 125.0%
INVESTING ACTIVITIES
Capital Expenditures $18.66M $15.90M
YoY Change 17.39% 27.96%
Acquisitions
YoY Change
Other Investing Activities $100.0K -$1.089B
YoY Change -100.01% -217840.0%
Cash From Investing Activities -$18.60M -$1.105B
YoY Change -98.32% 9183.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $300.0M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -164.9M 1.041B
YoY Change -115.85% -2875.2%
NET CHANGE
Cash From Operating Activities 152.5M 108.9M
Cash From Investing Activities -18.60M -1.105B
Cash From Financing Activities -164.9M 1.041B
Net Change In Cash -31.00M 44.90M
YoY Change -169.04% -4590.0%
FREE CASH FLOW
Cash From Operating Activities $152.5M $108.9M
Capital Expenditures $18.66M $15.90M
Free Cash Flow $133.8M $93.00M
YoY Change 43.91% 158.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Change In Accounting Principle Accounting Standards Update Adopted
ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted
true
CY2020Q3 us-gaap Change In Accounting Principle Accounting Standards Update Immaterial Effect
ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect
false
us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201613Member
us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201613Member
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.355
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.363
CY2020Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
175616000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
172183000
us-gaap Payments Of Dividends
PaymentsOfDividends
15402000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3275000
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
2853000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
34606000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
10677000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
293648000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1489000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-227793000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-221000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
29650000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
174233000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
39213000
us-gaap Interest Paid Net
InterestPaidNet
20923000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2719000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
212184000
CY2019Q3 wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
8462000
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2310000
CY2019Q3 wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
1349000
CY2019Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2019Q3 us-gaap Dividends Common Stock
DividendsCommonStock
5238000
CY2019Q3 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
2392000
CY2019Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
764000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3171000
CY2019Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
31000
CY2019Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
293648000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
511756000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
398313000
wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
-218989000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-746000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.18
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
4882000
wms Adjustments To Additional Paid In Capital Employee Stock Ownership Plan Special Dividend Compensation Value
AdjustmentsToAdditionalPaidInCapitalEmployeeStockOwnershipPlanSpecialDividendCompensationValue
101189000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-91000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5012000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
293648000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
511756000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
177900000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7199000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1469000
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
614589000
CY2020Q3 wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
80605000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2406000
CY2020Q3 wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
1329000
CY2020Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2020Q3 us-gaap Dividends Common Stock
DividendsCommonStock
6249000
CY2020Q3 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
6304000
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1037000
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-6000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5496000
CY2020Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
6657000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
709510000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
537485000
wms Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
151273000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5556000
wms Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
2695000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
us-gaap Dividends Common Stock
DividendsCommonStock
12620000
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
10340000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3277000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-397000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11095000
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
6657000
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
318000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
709510000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q3 us-gaap Change In Accounting Principle Accounting Standards Update Adoption Date
ChangeInAccountingPrincipleAccountingStandardsUpdateAdoptionDate
2020-04-01
CY2020Q3 wms Restructuring Reserve Headcount Reduction
RestructuringReserveHeadcountReduction
498000
wms Restructuring Reserve Headcount Reduction
RestructuringReserveHeadcountReduction
1601000
CY2020Q3 us-gaap Restructuring Charges
RestructuringCharges
498000
us-gaap Restructuring Charges
RestructuringCharges
1601000
CY2020Q3 wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-129000
CY2019Q3 wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-444000
wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-673000
wms Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
-1151000
CY2019Q3 wms Acquisition Related Severance And Other Costs
AcquisitionRelatedSeveranceAndOtherCosts
1560000
wms Acquisition Related Severance And Other Costs
AcquisitionRelatedSeveranceAndOtherCosts
1560000
CY2020Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-627000
CY2019Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-2004000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-2274000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-2711000
CY2020Q1 us-gaap Restructuring Reserve
RestructuringReserve
574000
CY2019Q1 us-gaap Restructuring Reserve
RestructuringReserve
1696000
us-gaap Restructuring Charges
RestructuringCharges
1601000
us-gaap Payments For Restructuring
PaymentsForRestructuring
1046000
us-gaap Payments For Restructuring
PaymentsForRestructuring
842000
CY2020Q3 us-gaap Restructuring Reserve
RestructuringReserve
1129000
CY2019Q3 us-gaap Restructuring Reserve
RestructuringReserve
854000
CY2020Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
879000
CY2020Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
594000
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2223000
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1458000
CY2020Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
61132000
CY2020Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
66524000
CY2020Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
162136000
CY2020Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
215874000
CY2020Q3 us-gaap Inventory Net
InventoryNet
223268000
CY2020Q1 us-gaap Inventory Net
InventoryNet
282398000
CY2020Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
CY2020Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
0
wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
wms Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
0
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60222000
us-gaap Undistributed Earnings
UndistributedEarnings
148005000
CY2019Q3 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
4000
us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
2000
us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
330000
CY2020Q3 us-gaap Undistributed Earnings
UndistributedEarnings
78907000
CY2019Q3 us-gaap Undistributed Earnings
UndistributedEarnings
6230000
us-gaap Undistributed Earnings
UndistributedEarnings
-227293000
CY2020Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
12760000
CY2019Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
204000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
24025000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
66147000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6026000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
123980000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-227293000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69843000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60222000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69612000
CY2020Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
373000
CY2019Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-7000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
1455000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-1795000
CY2020Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-477000
CY2019Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-962000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-1317000
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-803000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
80236000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
7589000
us-gaap Net Income Loss
NetIncomeLoss
150702000
us-gaap Net Income Loss
NetIncomeLoss
-218767000
CY2020Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
1329000
CY2019Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
1355000
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
2695000
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
8196000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58906000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.78
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.86
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
66147000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
6026000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
123980000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-227293000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
495905000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69843000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69612000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58906000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70755000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60876000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70459000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58906000
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.93
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.76
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.86
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14892000
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15084000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15279000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13269000
CY2019Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.09
CY2019Q2 us-gaap Dividends
Dividends
81600000
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
894750000
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1099742000
CY2020Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2222000
CY2020Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2419000
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
7000000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
7955000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
885528000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1089368000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3171000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11095000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5012000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5496000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3171000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11095000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5012000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5496000
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.283
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.753
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.281
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.094
wms Discrete Income Tax Expense Benefit
DiscreteIncomeTaxExpenseBenefit
60700000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.004
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
544187000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1052826000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
909613000
CY2020Q3 wms Adjusted Gross Profit
AdjustedGrossProfit
228935000
CY2019Q3 wms Adjusted Gross Profit
AdjustedGrossProfit
171874000
wms Adjusted Gross Profit
AdjustedGrossProfit
438980000
wms Adjusted Gross Profit
AdjustedGrossProfit
295781000
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
35778000
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
26566000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
71559000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
43260000
CY2020Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18664000
CY2019Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15899000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28959000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25622000
CY2020Q3 us-gaap Gross Profit
GrossProfit
205857000
CY2019Q3 us-gaap Gross Profit
GrossProfit
146524000
us-gaap Gross Profit
GrossProfit
394360000
us-gaap Gross Profit
GrossProfit
84366000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16463000
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15708000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32886000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29392000
CY2020Q3 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
6598000
CY2019Q3 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
3869000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
11537000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
7640000
us-gaap Employee Stock Ownership Plan Esop Dividends Paid To Esop
EmployeeStockOwnershipPlanESOPDividendsPaidToESOP
168610000
CY2020Q3 wms Covid19 Related Expenses
COVID19RelatedExpenses
17000
wms Covid19 Related Expenses
COVID19RelatedExpenses
197000
CY2020Q3 wms Adjusted Gross Profit
AdjustedGrossProfit
228935000
CY2019Q3 wms Adjusted Gross Profit
AdjustedGrossProfit
171874000
wms Adjusted Gross Profit
AdjustedGrossProfit
438980000
wms Adjusted Gross Profit
AdjustedGrossProfit
295781000

Files In Submission

Name View Source Status
0001564590-20-051293-index-headers.html Edgar Link pending
0001564590-20-051293-index.html Edgar Link pending
0001564590-20-051293.txt Edgar Link pending
0001564590-20-051293-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wms-10q_20200930.htm Edgar Link pending
wms-10q_20200930_htm.xml Edgar Link completed
wms-20200930.xsd Edgar Link pending
wms-20200930_cal.xml Edgar Link unprocessable
wms-20200930_def.xml Edgar Link unprocessable
wms-20200930_lab.xml Edgar Link unprocessable
wms-20200930_pre.xml Edgar Link unprocessable
wms-ex311_8.htm Edgar Link pending
wms-ex312_6.htm Edgar Link pending
wms-ex321_7.htm Edgar Link pending
wms-ex322_9.htm Edgar Link pending