2020 Q4 Form 10-Q Financial Statement
#000156459021004304 Filed on February 04, 2021
Income Statement
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
Revenue | $486.1M | $393.4M |
YoY Change | 23.57% | 23.67% |
Cost Of Revenue | $317.6M | $270.1M |
YoY Change | 17.59% | 9.92% |
Gross Profit | $168.5M | $123.4M |
YoY Change | 36.6% | 70.39% |
Gross Profit Margin | 34.66% | 31.35% |
Selling, General & Admin | $66.60M | $64.80M |
YoY Change | 2.78% | 42.73% |
% of Gross Profit | 39.52% | 52.53% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $16.43M | $16.03M |
YoY Change | 2.54% | 12.33% |
% of Gross Profit | 9.75% | 12.99% |
Operating Expenses | $84.60M | $78.70M |
YoY Change | 7.5% | 66.03% |
Operating Profit | $82.96M | $44.66M |
YoY Change | 85.77% | 78.64% |
Interest Expense | -$8.433M | -$13.10M |
YoY Change | -35.63% | 98.48% |
% of Operating Profit | -10.16% | -29.33% |
Other Income/Expense, Net | $165.0K | -$100.0K |
YoY Change | -265.0% | -133.33% |
Pretax Income | $74.70M | $27.80M |
YoY Change | 168.69% | 49.46% |
Income Tax | $20.26M | $4.000M |
% Of Pretax Income | 27.13% | 14.39% |
Net Earnings | $53.77M | $23.29M |
YoY Change | 130.91% | 47.28% |
Net Earnings / Revenue | 11.06% | 5.92% |
Basic Earnings Per Share | $0.63 | $0.28 |
Diluted Earnings Per Share | $0.62 | $0.28 |
COMMON SHARES | ||
Basic Shares Outstanding | 70.45M shares | 68.51M |
Diluted Shares Outstanding | 71.59M shares | 69.30M |
Balance Sheet
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $224.0M | $98.30M |
YoY Change | 127.87% | 396.46% |
Cash & Equivalents | $224.0M | $98.31M |
Short-Term Investments | ||
Other Short-Term Assets | $11.90M | $9.200M |
YoY Change | 29.35% | 20.4% |
Inventory | $238.9M | $261.3M |
Prepaid Expenses | ||
Receivables | $188.7M | $157.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $663.5M | $525.8M |
YoY Change | 26.19% | 23.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $496.1M | $511.6M |
YoY Change | -3.03% | 27.0% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $82.10M | $45.50M |
YoY Change | 80.44% | 23.45% |
Total Long-Term Assets | $1.679B | $1.723B |
YoY Change | -2.58% | 196.8% |
TOTAL ASSETS | ||
Total Short-Term Assets | $663.5M | $525.8M |
Total Long-Term Assets | $1.679B | $1.723B |
Total Assets | $2.342B | $2.249B |
YoY Change | 4.14% | 123.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $108.4M | $78.30M |
YoY Change | 38.44% | 17.99% |
Accrued Expenses | $120.0M | $106.5M |
YoY Change | 12.68% | 57.54% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $7.000M | $7.954M |
YoY Change | -11.99% | -69.6% |
Total Short-Term Liabilities | $277.6M | $222.1M |
YoY Change | 24.99% | 16.83% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $783.9M | $991.3M |
YoY Change | -20.92% | 275.05% |
Other Long-Term Liabilities | $52.50M | $34.10M |
YoY Change | 53.96% | 53.6% |
Total Long-Term Liabilities | $783.9M | $991.3M |
YoY Change | -20.92% | 245.99% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $277.6M | $222.1M |
Total Long-Term Liabilities | $783.9M | $991.3M |
Total Liabilities | $1.329B | $1.467B |
YoY Change | -9.45% | 179.54% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.014B | $781.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.342B | $2.249B |
YoY Change | 4.14% | 123.36% |
Cashflow Statement
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $53.77M | $23.29M |
YoY Change | 130.91% | 47.28% |
Depreciation, Depletion And Amortization | $16.43M | $16.03M |
YoY Change | 2.54% | 12.33% |
Cash From Operating Activities | $162.6M | $124.6M |
YoY Change | 30.5% | 38.75% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $28.72M | $20.67M |
YoY Change | 38.92% | 74.72% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$900.0K |
YoY Change | -100.0% | -228.57% |
Cash From Investing Activities | -$28.70M | -$21.50M |
YoY Change | 33.49% | 93.69% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -115.3M | -59.70M |
YoY Change | 93.13% | -21.76% |
NET CHANGE | ||
Cash From Operating Activities | 162.6M | 124.6M |
Cash From Investing Activities | -28.70M | -21.50M |
Cash From Financing Activities | -115.3M | -59.70M |
Net Change In Cash | 18.60M | 43.40M |
YoY Change | -57.14% | 1708.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $162.6M | $124.6M |
Capital Expenditures | $28.72M | $20.67M |
Free Cash Flow | $133.9M | $103.9M |
YoY Change | 28.82% | 33.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
545975000 | |
CY2020Q4 | us-gaap |
Change In Accounting Principle Accounting Standards Update Adopted
ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted
|
true | |
CY2020Q4 | us-gaap |
Change In Accounting Principle Accounting Standards Update Immaterial Effect
ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect
|
false | |
us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
us-gaap:AccountingStandardsUpdate201613Member | ||
us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
us-gaap:AccountingStandardsUpdate201613Member | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.355 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.004 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
0.363 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.006 | ||
wms |
Repayments Of Syndicated Term Loan Facility
RepaymentsOfSyndicatedTermLoanFacility
|
50000000 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
350000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
177900000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
177900000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
34606000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9450000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
3238000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
511756000 | |
CY2019Q4 | wms |
Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
23659000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2062000 | |
CY2019Q4 | wms |
Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
|
1335000 | |
CY2019Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
6214000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
4317000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3852000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-38000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3872000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
3889000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
155000 | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
18998000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1470000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
21026000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3991000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-487000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
15908000 | ||
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
14038000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
318000 | ||
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
785359000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
398313000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1316000 | ||
wms |
Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
|
9530000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
74559000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
9199000 | ||
wms |
Adjustments To Additional Paid In Capital Employee Stock Ownership Plan Special Dividend Compensation Value
AdjustmentsToAdditionalPaidInCapitalEmployeeStockOwnershipPlanSpecialDividendCompensationValue
|
101189000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
6077000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-129000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8884000 | ||
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
6742000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
293648000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
155000 | ||
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
545975000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
709510000 | |
CY2020Q4 | wms |
Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
54041000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
7440000 | |
CY2020Q4 | wms |
Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
|
1288000 | |
CY2020Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.09 | |
CY2020Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
6378000 | |
CY2020Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1470000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
10686000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
714000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-90000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4813000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
7381000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
785359000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
537485000 | |
wms |
Profit Loss Excluding Portion Attributable To Redeemable Noncontrolling Interest
ProfitLossExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
205314000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
12996000 | ||
wms |
Dividends Redeemable Convertible Preferred Stock
DividendsRedeemableConvertiblePreferredStock
|
3983000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.27 | ||
CY2020Q4 | us-gaap |
Change In Accounting Principle Accounting Standards Update Adoption Date
ChangeInAccountingPrincipleAccountingStandardsUpdateAdoptionDate
|
2020-04-01 | |
CY2020Q4 | wms |
Restructuring Reserve Headcount Reduction
RestructuringReserveHeadcountReduction
|
300000 | |
wms |
Restructuring Reserve Headcount Reduction
RestructuringReserveHeadcountReduction
|
1901000 | ||
CY2020Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
300000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1901000 | ||
CY2020Q4 | wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
-680000 | |
CY2019Q4 | wms |
Gain Loss On Other Disposals And Partial Disposals Of Property Plant And Equipment
GainLossOnOtherDisposalsAndPartialDisposalsOfPropertyPlantAndEquipment
|
-894000 | |
CY2019Q4 | wms |
Acquisition Related Severance And Other Costs
AcquisitionRelatedSeveranceAndOtherCosts
|
861000 | |
wms |
Acquisition Related Severance And Other Costs
AcquisitionRelatedSeveranceAndOtherCosts
|
2421000 | ||
CY2020Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-980000 | |
CY2019Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-1755000 | |
CY2020Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
574000 | |
CY2019Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1696000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1901000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1501000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1008000 | ||
CY2020Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
974000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
688000 | |
CY2020Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
874000 | |
CY2020Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
594000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
2340000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1458000 | |
wms |
Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
|
0 | ||
wms |
Fair Value Assets And Liabilities Transfers Between Level One Level Two And Level Three
FairValueAssetsAndLiabilitiesTransfersBetweenLevelOneLevelTwoAndLevelThree
|
0 | ||
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
63569000 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
66524000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
175291000 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
215874000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
238860000 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
282398000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
0 | |
CY2020Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
0 | |
CY2020Q4 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
1082000 | |
CY2019Q4 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
93000 | |
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
2537000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
-1702000 | ||
CY2020Q4 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-261000 | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-1578000 | ||
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-803000 | ||
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53774000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23288000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14807000 | ||
CY2019Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14915000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
204476000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-195479000 | ||
CY2020Q4 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
1288000 | |
CY2019Q4 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
1334000 | |
us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
3983000 | ||
us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
9530000 | ||
CY2019Q4 | us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
3000 | |
us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
2000 | ||
us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
335000 | ||
CY2020Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
52486000 | |
CY2019Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
21951000 | |
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
200491000 | ||
us-gaap |
Undistributed Earnings
UndistributedEarnings
|
-205344000 | ||
CY2020Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
7798000 | |
CY2019Q4 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
2822000 | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
31699000 | ||
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
44688000 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
19129000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
168792000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-205344000 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70450000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
68508000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69893000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62119000 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.42 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.31 | ||
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
44688000 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
19129000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
168792000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-205344000 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
70450000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
68508000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69893000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62119000 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71586000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69298000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
70853000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62119000 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.38 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.31 | ||
CY2020Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14347000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14084000 | ||
CY2019Q2 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.09 | |
CY2019Q2 | us-gaap |
Dividends
Dividends
|
81600000 | |
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
793000000 | |
CY2020Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1099742000 | |
CY2020Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2126000 | |
CY2020Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2419000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7000000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7955000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
783874000 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1089368000 | |
CY2020Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.271 | |
CY2019Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.145 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.278 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.132 | ||
wms |
Discrete Income Tax Expense Benefit
DiscreteIncomeTaxExpenseBenefit
|
60700000 | ||
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4813000 | |
CY2019Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3872000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15908000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8884000 | ||
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4813000 | |
CY2019Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3872000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15908000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8884000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
486145000 | |
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
393424000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1538971000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1303037000 | ||
CY2020Q4 | wms |
Adjusted Gross Profit
AdjustedGrossProfit
|
194381000 | |
CY2019Q4 | wms |
Adjusted Gross Profit
AdjustedGrossProfit
|
146763000 | |
wms |
Adjusted Gross Profit
AdjustedGrossProfit
|
633361000 | ||
wms |
Adjusted Gross Profit
AdjustedGrossProfit
|
442544000 | ||
CY2020Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
35762000 | |
CY2019Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
31172000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
107321000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
74432000 | ||
CY2020Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28716000 | |
CY2019Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20671000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
57675000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46293000 | ||
CY2020Q4 | us-gaap |
Gross Profit
GrossProfit
|
168505000 | |
CY2019Q4 | us-gaap |
Gross Profit
GrossProfit
|
123358000 | |
us-gaap |
Gross Profit
GrossProfit
|
562865000 | ||
us-gaap |
Gross Profit
GrossProfit
|
207724000 | ||
CY2020Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16432000 | |
CY2019Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16025000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
49318000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
45417000 | ||
CY2020Q4 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
9444000 | |
CY2019Q4 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
5273000 | |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
20981000 | ||
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
12913000 | ||
us-gaap |
Employee Stock Ownership Plan Esop Dividends Paid To Esop
EmployeeStockOwnershipPlanESOPDividendsPaidToESOP
|
168610000 | ||
wms |
Covid19 Related Expenses
COVID19RelatedExpenses
|
197000 | ||
CY2020Q4 | wms |
Adjusted Gross Profit
AdjustedGrossProfit
|
194381000 | |
CY2019Q4 | wms |
Adjusted Gross Profit
AdjustedGrossProfit
|
146763000 | |
wms |
Adjusted Gross Profit
AdjustedGrossProfit
|
633361000 | ||
wms |
Adjusted Gross Profit
AdjustedGrossProfit
|
442544000 |