|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$211.5M
-174.44%
YoY
|
-$284.1M
-222.84%
YoY
|
$231.3M
106.0%
YoY
|
$112.3M
9544.16%
YoY
|
$1.164M
-101.19%
YoY
|
| Depreciation, Depletion And Amortization |
$47.55M
5.64%
YoY
|
$45.01M
-0.68%
YoY
|
$45.32M
42.7%
YoY
|
$31.76M
22.22%
YoY
|
$25.98M
-0.02%
YoY
|
| Cash From Operating Activities |
$11.67M
-90.05%
YoY
|
$117.3M
-63.29%
YoY
|
$319.5M
157.48%
YoY
|
$124.1M
-1761.1%
YoY
|
-$7.470M
-106.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.71M
-65.77%
YoY
|
$72.19M
-30.34%
YoY
|
$103.6M
81.53%
YoY
|
$57.09M
16.25%
YoY
|
$49.11M
143.93%
YoY
|
| Acquisitions |
$1.666M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.43M
30.51%
YoY
|
-$15.65M
581.71%
YoY
|
-$2.296M
-228.92%
YoY
|
$1.781M
-91.92%
YoY
|
$22.03M
N/A
|
| Cash From Investing Activities |
-$92.68M
-2.22%
YoY
|
-$94.79M
-10.51%
YoY
|
-$105.9M
91.53%
YoY
|
-$55.31M
104.26%
YoY
|
-$27.08M
797.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.78M
-6.75%
YoY
|
$14.78M
-6.82%
YoY
|
$15.86M
-0.99%
YoY
|
$16.02M
-2.53%
YoY
|
$16.44M
-5.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$76.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.544M
-97.05%
YoY
|
-$86.27M
-6.78%
YoY
|
-$92.54M
12.43%
YoY
|
-$82.31M
-26.08%
YoY
|
-$111.4M
153.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.67M
-90.05%
YoY
|
$117.3M
-63.29%
YoY
|
$319.5M
157.48%
YoY
|
$124.1M
-1761.1%
YoY
|
-$7.470M
-106.02%
YoY
|
| Cash From Investing Activities |
-$92.68M
-2.22%
YoY
|
-$94.79M
-10.51%
YoY
|
-$105.9M
91.53%
YoY
|
-$55.31M
104.26%
YoY
|
-$27.08M
797.75%
YoY
|
| Cash From Financing Activities |
-$2.544M
-97.05%
YoY
|
-$86.27M
-6.78%
YoY
|
-$92.54M
12.43%
YoY
|
-$82.31M
-26.08%
YoY
|
-$111.4M
153.32%
YoY
|
| Net Change In Cash |
-$83.56M
31.0%
YoY
|
-$63.79M
-152.71%
YoY
|
$121.0M
-994.3%
YoY
|
-$13.53M
-90.72%
YoY
|
-$145.9M
-289.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.67M
-90.05%
YoY
|
$117.3M
-63.29%
YoY
|
$319.5M
157.48%
YoY
|
$124.1M
-1761.1%
YoY
|
-$7.470M
-106.02%
YoY
|
| Capital Expenditures |
$24.71M
-65.77%
YoY
|
$72.19M
-30.34%
YoY
|
$103.6M
81.53%
YoY
|
$57.09M
16.25%
YoY
|
$49.11M
143.93%
YoY
|
| Free Cash Flow |
-$13.05M
-128.93%
YoY
|
$45.08M
-79.11%
YoY
|
$215.9M
222.19%
YoY
|
$67.00M
-218.42%
YoY
|
-$56.58M
-154.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.17M
-119.56%
YoY
|
-$49.88M
4742.52%
YoY
|
$39.98M
-112.11%
YoY
|
-$9.589M
-133.11%
YoY
|
$230.9M
1171.21%
YoY
|
-$1.030M
-102.04%
YoY
|
-$330.2M
-696.73%
YoY
|
$28.96M
-61.04%
YoY
|
$18.17M
-64.53%
YoY
|
$50.38M
21.51%
YoY
|
$55.33M
52.97%
YoY
|
$74.33M
229.58%
YoY
|
$51.21M
324.16%
YoY
|
$41.46M
-263.8%
YoY
|
$36.17M
228.58%
YoY
|
$22.55M
84.07%
YoY
|
$12.07M
275.32%
YoY
|
-$25.31M
-560.74%
YoY
|
$11.01M
183.2%
YoY
|
| Depreciation, Depletion And Amortization |
$12.36M
0.91%
YoY
|
$15.02M
-9.45%
YoY
|
$14.61M
4.81%
YoY
|
$14.07M
2.56%
YoY
|
$12.24M
-3.87%
YoY
|
$16.59M
31.31%
YoY
|
$13.94M
11.34%
YoY
|
$13.72M
31.03%
YoY
|
$12.74M
96.15%
YoY
|
$12.64M
30.2%
YoY
|
$12.52M
4.84%
YoY
|
$10.47M
-13.18%
YoY
|
$6.493M
-21.06%
YoY
|
$9.704M
-19.27%
YoY
|
$11.94M
-3.26%
YoY
|
$12.06M
-50.73%
YoY
|
$8.225M
27.88%
YoY
|
$12.02M
N/A
|
$12.34M
N/A
|
| Cash From Operating Activities |
-$33.65M
12272.06%
YoY
|
-$57.43M
-171.01%
YoY
|
$85.21M
99.19%
YoY
|
-$15.83M
-243.66%
YoY
|
-$272.0K
-98.44%
YoY
|
$80.88M
-29.6%
YoY
|
$42.78M
-26.59%
YoY
|
$11.02M
-85.66%
YoY
|
-$17.41M
-125.06%
YoY
|
$114.9M
121.25%
YoY
|
$58.27M
-653.97%
YoY
|
$76.85M
-34.45%
YoY
|
$69.48M
-301.01%
YoY
|
$51.93M
-22.22%
YoY
|
-$10.52M
-82.8%
YoY
|
$117.2M
-995.93%
YoY
|
-$34.57M
54.29%
YoY
|
$66.76M
N/A
|
-$61.14M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.425M
-60.62%
YoY
|
$11.86M
-55.85%
YoY
|
$24.59M
53.76%
YoY
|
$6.968M
-59.26%
YoY
|
$8.698M
-54.66%
YoY
|
$26.86M
84.01%
YoY
|
$15.99M
-46.64%
YoY
|
$17.10M
-38.12%
YoY
|
$19.19M
-38.95%
YoY
|
$14.60M
-1.26%
YoY
|
$29.97M
-250.33%
YoY
|
$27.64M
-322.55%
YoY
|
$31.42M
215.84%
YoY
|
$14.78M
-151.13%
YoY
|
-$19.94M
118.37%
YoY
|
-$12.42M
12.27%
YoY
|
$9.949M
138.87%
YoY
|
-$28.91M
N/A
|
-$9.129M
N/A
|
| Acquisitions |
$2.872M
72.39%
YoY
|
N/A
|
N/A
|
N/A
|
$1.666M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$661.0K
-86.72%
YoY
|
-$6.550M
-21.05%
YoY
|
-$1.902M
642.97%
YoY
|
-$7.000M
-1.41%
YoY
|
-$4.976M
N/A
|
-$8.296M
261.32%
YoY
|
-$256.0K
N/A
|
-$7.100M
N/A
|
N/A
|
-$2.296M
-783.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$336.0K
441.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.445M
N/A
|
$62.00K
N/A
|
$989.0K
N/A
|
| Cash From Investing Activities |
-$4.321M
-87.22%
YoY
|
-$18.41M
-47.63%
YoY
|
-$26.49M
63.04%
YoY
|
-$13.97M
-42.29%
YoY
|
-$33.82M
76.27%
YoY
|
-$35.15M
108.11%
YoY
|
-$16.25M
-45.79%
YoY
|
-$24.20M
-12.44%
YoY
|
-$19.19M
-38.95%
YoY
|
-$16.89M
16.93%
YoY
|
-$29.97M
50.33%
YoY
|
-$27.64M
122.55%
YoY
|
-$31.42M
269.51%
YoY
|
-$14.45M
-49.93%
YoY
|
-$19.94M
144.9%
YoY
|
-$12.42M
-225.26%
YoY
|
-$8.504M
114.64%
YoY
|
-$28.85M
N/A
|
-$8.140M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.476M
-10.04%
YoY
|
N/A
|
N/A
|
N/A
|
$3.864M
-6.91%
YoY
|
N/A
|
N/A
|
N/A
|
$4.151M
-8.79%
YoY
|
N/A
|
N/A
|
N/A
|
$4.551M
4.93%
YoY
|
N/A
|
N/A
|
N/A
|
$4.337M
1.98%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.48M
-13920.39%
YoY
|
$16.09M
-233.12%
YoY
|
-$24.47M
11.35%
YoY
|
$6.189M
-124.44%
YoY
|
-$358.0K
-98.67%
YoY
|
-$12.09M
-49.67%
YoY
|
-$21.97M
0.78%
YoY
|
-$25.32M
35.69%
YoY
|
-$26.89M
-4.17%
YoY
|
-$24.02M
-60.44%
YoY
|
-$21.80M
-17.89%
YoY
|
-$18.66M
-52.31%
YoY
|
-$28.06M
-163.65%
YoY
|
-$60.72M
291.61%
YoY
|
-$26.55M
52.71%
YoY
|
-$39.13M
-50.13%
YoY
|
$44.09M
-296.61%
YoY
|
-$15.50M
N/A
|
-$17.39M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.65M
12272.06%
YoY
|
-$57.43M
-171.01%
YoY
|
$85.21M
99.19%
YoY
|
-$15.83M
-243.66%
YoY
|
-$272.0K
-98.44%
YoY
|
$80.88M
-29.6%
YoY
|
$42.78M
-26.59%
YoY
|
$11.02M
-85.66%
YoY
|
-$17.41M
-125.06%
YoY
|
$114.9M
121.25%
YoY
|
$58.27M
-653.97%
YoY
|
$76.85M
-34.45%
YoY
|
$69.48M
-301.01%
YoY
|
$51.93M
-22.22%
YoY
|
-$10.52M
-82.8%
YoY
|
$117.2M
-995.93%
YoY
|
-$34.57M
54.29%
YoY
|
$66.76M
N/A
|
-$61.14M
N/A
|
| Cash From Investing Activities |
-$4.321M
-87.22%
YoY
|
-$18.41M
-47.63%
YoY
|
-$26.49M
63.04%
YoY
|
-$13.97M
-42.29%
YoY
|
-$33.82M
76.27%
YoY
|
-$35.15M
108.11%
YoY
|
-$16.25M
-45.79%
YoY
|
-$24.20M
-12.44%
YoY
|
-$19.19M
-38.95%
YoY
|
-$16.89M
16.93%
YoY
|
-$29.97M
50.33%
YoY
|
-$27.64M
122.55%
YoY
|
-$31.42M
269.51%
YoY
|
-$14.45M
-49.93%
YoY
|
-$19.94M
144.9%
YoY
|
-$12.42M
-225.26%
YoY
|
-$8.504M
114.64%
YoY
|
-$28.85M
N/A
|
-$8.140M
N/A
|
| Cash From Financing Activities |
$49.48M
-13920.39%
YoY
|
$16.09M
-233.12%
YoY
|
-$24.47M
11.35%
YoY
|
$6.189M
-124.44%
YoY
|
-$358.0K
-98.67%
YoY
|
-$12.09M
-49.67%
YoY
|
-$21.97M
0.78%
YoY
|
-$25.32M
35.69%
YoY
|
-$26.89M
-4.17%
YoY
|
-$24.02M
-60.44%
YoY
|
-$21.80M
-17.89%
YoY
|
-$18.66M
-52.31%
YoY
|
-$28.06M
-163.65%
YoY
|
-$60.72M
291.61%
YoY
|
-$26.55M
52.71%
YoY
|
-$39.13M
-50.13%
YoY
|
$44.09M
-296.61%
YoY
|
-$15.50M
N/A
|
-$17.39M
N/A
|
| Net Change In Cash |
$11.50M
-133.4%
YoY
|
-$59.75M
-277.61%
YoY
|
$34.25M
651.63%
YoY
|
-$23.61M
-38.67%
YoY
|
-$34.45M
-45.74%
YoY
|
$33.64M
-54.53%
YoY
|
$4.557M
-29.86%
YoY
|
-$38.50M
-226.04%
YoY
|
-$63.49M
-734.85%
YoY
|
$73.98M
-418.44%
YoY
|
$6.497M
-111.4%
YoY
|
$30.55M
-53.5%
YoY
|
$10.00M
884.25%
YoY
|
-$23.23M
-203.7%
YoY
|
-$57.01M
-34.23%
YoY
|
$65.69M
-180.47%
YoY
|
$1.016M
-102.08%
YoY
|
$22.40M
N/A
|
-$86.67M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.65M
12272.06%
YoY
|
-$57.43M
-171.01%
YoY
|
$85.21M
99.19%
YoY
|
-$15.83M
-243.66%
YoY
|
-$272.0K
-98.44%
YoY
|
$80.88M
-29.6%
YoY
|
$42.78M
-26.59%
YoY
|
$11.02M
-85.66%
YoY
|
-$17.41M
-125.06%
YoY
|
$114.9M
121.25%
YoY
|
$58.27M
-653.97%
YoY
|
$76.85M
-34.45%
YoY
|
$69.48M
-301.01%
YoY
|
$51.93M
-22.22%
YoY
|
-$10.52M
-82.8%
YoY
|
$117.2M
-995.93%
YoY
|
-$34.57M
54.29%
YoY
|
$66.76M
N/A
|
-$61.14M
N/A
|
| Capital Expenditures |
$3.425M
-60.62%
YoY
|
$11.86M
-55.85%
YoY
|
$24.59M
53.76%
YoY
|
$6.968M
-59.26%
YoY
|
$8.698M
-54.66%
YoY
|
$26.86M
84.01%
YoY
|
$15.99M
-46.64%
YoY
|
$17.10M
-38.12%
YoY
|
$19.19M
-38.95%
YoY
|
$14.60M
-1.26%
YoY
|
$29.97M
-250.33%
YoY
|
$27.64M
-322.55%
YoY
|
$31.42M
215.84%
YoY
|
$14.78M
-151.13%
YoY
|
-$19.94M
118.37%
YoY
|
-$12.42M
12.27%
YoY
|
$9.949M
138.87%
YoY
|
-$28.91M
N/A
|
-$9.129M
N/A
|
| Free Cash Flow |
-$37.08M
313.34%
YoY
|
-$69.29M
-228.26%
YoY
|
$60.62M
126.31%
YoY
|
-$22.80M
274.97%
YoY
|
-$8.970M
-75.49%
YoY
|
$54.03M
-46.13%
YoY
|
$26.79M
-5.35%
YoY
|
-$6.081M
-112.36%
YoY
|
-$36.60M
-196.15%
YoY
|
$100.3M
170.01%
YoY
|
$28.30M
200.51%
YoY
|
$49.21M
-62.05%
YoY
|
$38.06M
-185.5%
YoY
|
$37.15M
-61.17%
YoY
|
$9.417M
-118.1%
YoY
|
$129.7M
-6509.34%
YoY
|
-$44.52M
67.55%
YoY
|
$95.67M
N/A
|
-$52.01M
N/A
|
Loading...