|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.257M
-34.67%
YoY
|
-$3.455M
44.19%
YoY
|
-$2.396M
-51.57%
YoY
|
-$4.949M
-37.42%
YoY
|
-$7.908M
7.55%
YoY
|
| Depreciation, Depletion And Amortization |
$8.056K
-27.54%
YoY
|
$11.12K
-24.41%
YoY
|
$14.71K
-51.01%
YoY
|
$30.02K
8.04%
YoY
|
$27.79K
13.57%
YoY
|
| Cash From Operating Activities |
-$1.503M
-13.71%
YoY
|
-$1.741M
-16.48%
YoY
|
-$2.085M
-42.74%
YoY
|
-$3.641M
36.91%
YoY
|
-$2.659M
8.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.69K
1832.67%
YoY
|
$1.950K
N/A
|
$0.00
-100.0%
YoY
|
$357.0K
-567.6%
YoY
|
-$76.34K
1417.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
20.0%
YoY
|
$2.500M
-145.45%
YoY
|
-$5.500M
-210.0%
YoY
|
$5.000M
-200.04%
YoY
|
-$4.998M
N/A
|
| Cash From Investing Activities |
$2.962M
18.58%
YoY
|
$2.498M
-145.42%
YoY
|
-$5.500M
-218.46%
YoY
|
$4.643M
-191.5%
YoY
|
-$5.074M
100778.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.846M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$724.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.503M
-13.71%
YoY
|
-$1.741M
-16.48%
YoY
|
-$2.085M
-42.74%
YoY
|
-$3.641M
36.91%
YoY
|
-$2.659M
8.65%
YoY
|
| Cash From Investing Activities |
$2.962M
18.58%
YoY
|
$2.498M
-145.42%
YoY
|
-$5.500M
-218.46%
YoY
|
$4.643M
-191.5%
YoY
|
-$5.074M
100778.33%
YoY
|
| Cash From Financing Activities |
$3.846M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$724.9K
N/A
|
| Net Change In Cash |
$5.306M
601.1%
YoY
|
$756.8K
-109.98%
YoY
|
-$7.585M
-898.12%
YoY
|
$950.4K
-113.56%
YoY
|
-$7.009M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.503M
-13.71%
YoY
|
-$1.741M
-16.48%
YoY
|
-$2.085M
-42.74%
YoY
|
-$3.641M
36.91%
YoY
|
-$2.659M
8.65%
YoY
|
| Capital Expenditures |
$37.69K
1832.67%
YoY
|
$1.950K
N/A
|
$0.00
-100.0%
YoY
|
$357.0K
-567.6%
YoY
|
-$76.34K
1417.69%
YoY
|
| Free Cash Flow |
-$1.540M
-11.64%
YoY
|
-$1.743M
-16.38%
YoY
|
-$2.085M
-47.85%
YoY
|
-$3.998M
54.78%
YoY
|
-$2.583M
5.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$589.4K
-9.89%
YoY
|
-$570.8K
3.39%
YoY
|
-$505.4K
-21.61%
YoY
|
-$545.7K
-62.68%
YoY
|
-$654.1K
46.32%
YoY
|
-$552.1K
10.11%
YoY
|
-$644.7K
9.59%
YoY
|
-$1.462M
163.84%
YoY
|
-$447.0K
-15.29%
YoY
|
-$501.4K
-30.96%
YoY
|
-$588.3K
-3.26%
YoY
|
-$554.2K
-66.13%
YoY
|
-$527.7K
-61.7%
YoY
|
-$726.2K
-45.24%
YoY
|
-$608.1K
-57.03%
YoY
|
-$1.636M
-9.41%
YoY
|
-$1.378M
-35.89%
YoY
|
-$1.326M
-47.73%
YoY
|
-$1.415M
-65.93%
YoY
|
| Depreciation, Depletion And Amortization |
$4.900K
226.67%
YoY
|
$3.899K
137.02%
YoY
|
$3.000K
57.89%
YoY
|
$2.000K
-21.88%
YoY
|
$1.500K
-50.98%
YoY
|
$1.645K
-54.23%
YoY
|
$1.900K
-47.08%
YoY
|
$2.560K
-28.89%
YoY
|
$3.060K
-14.76%
YoY
|
$3.594K
-8.48%
YoY
|
$3.590K
-67.8%
YoY
|
$3.600K
17.76%
YoY
|
$3.590K
-49.93%
YoY
|
$3.927K
-54.55%
YoY
|
$11.15K
81.3%
YoY
|
$3.057K
-66.71%
YoY
|
$7.170K
7.34%
YoY
|
$8.640K
49.48%
YoY
|
$6.150K
6.22%
YoY
|
| Cash From Operating Activities |
-$506.2K
-769.58%
YoY
|
-$627.8K
18.99%
YoY
|
-$498.8K
-15.7%
YoY
|
-$551.8K
54.11%
YoY
|
$75.60K
-132.32%
YoY
|
-$527.6K
-5.38%
YoY
|
-$591.7K
18.18%
YoY
|
-$358.1K
-37.44%
YoY
|
-$233.9K
-56.87%
YoY
|
-$557.6K
18.78%
YoY
|
-$500.7K
-34.29%
YoY
|
-$572.3K
-20.24%
YoY
|
-$542.3K
-62.23%
YoY
|
-$469.4K
-35.29%
YoY
|
-$762.0K
6.62%
YoY
|
-$717.6K
14.33%
YoY
|
-$1.436M
94.65%
YoY
|
-$725.4K
25.22%
YoY
|
-$714.6K
28.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$29.90K
N/A
|
$29.60K
N/A
|
$8.100K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.950K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$244.6K
944.53%
YoY
|
-$17.36K
-192.69%
YoY
|
-$581.1K
1223.09%
YoY
|
-$3.140K
-88.68%
YoY
|
-$23.42K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000M
130.77%
YoY
|
N/A
|
$1.000M
100.0%
YoY
|
$0.00
N/A
|
$1.300M
-121.67%
YoY
|
$200.0K
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
-$6.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000M
-200.04%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$29.86K
N/A
|
-$29.60K
-102.96%
YoY
|
-$8.100K
N/A
|
$3.000M
131.12%
YoY
|
N/A
N/A
|
$1.000M
100.0%
YoY
|
$0.00
N/A
|
$1.298M
-121.63%
YoY
|
$200.0K
N/A
|
$500.0K
104.39%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000M
932.54%
YoY
|
N/A
N/A
|
$244.6K
-1144.53%
YoY
|
-$17.37K
-192.74%
YoY
|
-$581.1K
1223.06%
YoY
|
$4.997M
-199.43%
YoY
|
-$23.42K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$3.846M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$5.470K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$506.2K
-769.58%
YoY
|
-$627.8K
18.99%
YoY
|
-$498.8K
-15.7%
YoY
|
-$551.8K
54.11%
YoY
|
$75.60K
-132.32%
YoY
|
-$527.6K
-5.38%
YoY
|
-$591.7K
18.18%
YoY
|
-$358.1K
-37.44%
YoY
|
-$233.9K
-56.87%
YoY
|
-$557.6K
18.78%
YoY
|
-$500.7K
-34.29%
YoY
|
-$572.3K
-20.24%
YoY
|
-$542.3K
-62.23%
YoY
|
-$469.4K
-35.29%
YoY
|
-$762.0K
6.62%
YoY
|
-$717.6K
14.33%
YoY
|
-$1.436M
94.65%
YoY
|
-$725.4K
25.22%
YoY
|
-$714.6K
28.97%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$29.86K
N/A
|
-$29.60K
-102.96%
YoY
|
-$8.100K
N/A
|
$3.000M
131.12%
YoY
|
N/A
N/A
|
$1.000M
100.0%
YoY
|
$0.00
N/A
|
$1.298M
-121.63%
YoY
|
$200.0K
N/A
|
$500.0K
104.39%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000M
932.54%
YoY
|
N/A
N/A
|
$244.6K
-1144.53%
YoY
|
-$17.37K
-192.74%
YoY
|
-$581.1K
1223.06%
YoY
|
$4.997M
-199.43%
YoY
|
-$23.42K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$3.846M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$5.470K
N/A
|
| Net Change In Cash |
-$506.2K
-116.46%
YoY
|
-$657.6K
24.66%
YoY
|
$3.318M
712.64%
YoY
|
-$559.9K
56.37%
YoY
|
$3.076M
189.02%
YoY
|
-$527.6K
47.53%
YoY
|
$408.3K
-61963.64%
YoY
|
-$358.1K
-37.44%
YoY
|
$1.064M
-116.27%
YoY
|
-$357.6K
-23.91%
YoY
|
-$660.00
-99.87%
YoY
|
-$572.3K
-22.13%
YoY
|
-$6.542M
224.37%
YoY
|
-$469.9K
-111.0%
YoY
|
-$517.3K
-29.38%
YoY
|
-$735.0K
20.7%
YoY
|
-$2.017M
3144.71%
YoY
|
$4.271M
-176.21%
YoY
|
-$732.6K
32.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$506.2K
-769.58%
YoY
|
-$627.8K
18.99%
YoY
|
-$498.8K
-15.7%
YoY
|
-$551.8K
54.11%
YoY
|
$75.60K
-132.32%
YoY
|
-$527.6K
-5.38%
YoY
|
-$591.7K
18.18%
YoY
|
-$358.1K
-37.44%
YoY
|
-$233.9K
-56.87%
YoY
|
-$557.6K
18.78%
YoY
|
-$500.7K
-34.29%
YoY
|
-$572.3K
-20.24%
YoY
|
-$542.3K
-62.23%
YoY
|
-$469.4K
-35.29%
YoY
|
-$762.0K
6.62%
YoY
|
-$717.6K
14.33%
YoY
|
-$1.436M
94.65%
YoY
|
-$725.4K
25.22%
YoY
|
-$714.6K
28.97%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$29.90K
N/A
|
$29.60K
N/A
|
$8.100K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.950K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$244.6K
944.53%
YoY
|
-$17.36K
-192.69%
YoY
|
-$581.1K
1223.09%
YoY
|
-$3.140K
-88.68%
YoY
|
-$23.42K
N/A
|
| Free Cash Flow |
-$506.2K
-769.58%
YoY
|
-$657.7K
N/A
|
-$528.4K
-10.7%
YoY
|
-$559.9K
56.37%
YoY
|
$75.60K
-132.05%
YoY
|
N/A
|
-$591.7K
18.18%
YoY
|
-$358.1K
-37.44%
YoY
|
-$235.9K
-56.51%
YoY
|
N/A
|
-$500.7K
-3.22%
YoY
|
-$572.3K
-18.26%
YoY
|
-$542.3K
-36.55%
YoY
|
-$469.4K
-35.01%
YoY
|
-$517.3K
-25.15%
YoY
|
-$700.2K
8.33%
YoY
|
-$854.7K
23.21%
YoY
|
-$722.3K
30.95%
YoY
|
-$691.2K
24.74%
YoY
|
Loading...