|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.27M
30.88%
YoY
|
$11.67M
-22.58%
YoY
|
$15.07M
-41.79%
YoY
|
$25.89M
9.23%
YoY
|
$23.70M
111.23%
YoY
|
| Depreciation, Depletion And Amortization |
$2.484M
-4.64%
YoY
|
$2.605M
0.42%
YoY
|
$2.594M
-3.46%
YoY
|
$2.687M
-0.11%
YoY
|
$2.690M
6.32%
YoY
|
| Cash From Operating Activities |
$18.21M
49.65%
YoY
|
$12.17M
-17.62%
YoY
|
$14.77M
-59.07%
YoY
|
$36.09M
31.04%
YoY
|
$27.54M
9.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.073M
-10.28%
YoY
|
$1.196M
-58.79%
YoY
|
$2.902M
153.89%
YoY
|
$1.143M
-133.03%
YoY
|
-$3.460M
-3.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$112.5M
147.9%
YoY
|
-$45.40M
320.2%
YoY
|
-$10.80M
-90.18%
YoY
|
-$110.1M
-30.44%
YoY
|
-$158.2M
31.86%
YoY
|
| Cash From Investing Activities |
-$113.6M
143.84%
YoY
|
-$46.59M
239.95%
YoY
|
-$13.71M
-87.67%
YoY
|
-$111.2M
-31.22%
YoY
|
-$161.7M
30.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.712M
-3.42%
YoY
|
$5.914M
-2.51%
YoY
|
$6.066M
14.86%
YoY
|
$5.281M
12.91%
YoY
|
$4.677M
-7.15%
YoY
|
| Common Stock Issuance & Retirement, Net |
$6.097M
-19.77%
YoY
|
$7.599M
51.31%
YoY
|
$5.022M
-20.93%
YoY
|
$6.351M
-72.72%
YoY
|
$23.28M
121.32%
YoY
|
| Debt Paid & Issued, Net |
$25.00M
-79.28%
YoY
|
$120.6M
22577.82%
YoY
|
$532.0K
-63.86%
YoY
|
$1.472M
-97.33%
YoY
|
$55.23M
-73.39%
YoY
|
| Cash From Financing Activities |
$69.33M
-3.75%
YoY
|
$72.03M
-2903.97%
YoY
|
-$2.569M
-229.1%
YoY
|
$1.990M
-98.67%
YoY
|
$150.1M
-6.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.21M
49.65%
YoY
|
$12.17M
-17.62%
YoY
|
$14.77M
-59.07%
YoY
|
$36.09M
31.04%
YoY
|
$27.54M
9.85%
YoY
|
| Cash From Investing Activities |
-$113.6M
143.84%
YoY
|
-$46.59M
239.95%
YoY
|
-$13.71M
-87.67%
YoY
|
-$111.2M
-31.22%
YoY
|
-$161.7M
30.84%
YoY
|
| Cash From Financing Activities |
$69.33M
-3.75%
YoY
|
$72.03M
-2903.97%
YoY
|
-$2.569M
-229.1%
YoY
|
$1.990M
-98.67%
YoY
|
$150.1M
-6.86%
YoY
|
| Net Change In Cash |
-$26.07M
-169.31%
YoY
|
$37.61M
-2603.99%
YoY
|
-$1.502M
-97.95%
YoY
|
-$73.11M
-556.68%
YoY
|
$16.01M
-74.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.21M
49.65%
YoY
|
$12.17M
-17.62%
YoY
|
$14.77M
-59.07%
YoY
|
$36.09M
31.04%
YoY
|
$27.54M
9.85%
YoY
|
| Capital Expenditures |
$1.073M
-10.28%
YoY
|
$1.196M
-58.79%
YoY
|
$2.902M
153.89%
YoY
|
$1.143M
-133.03%
YoY
|
-$3.460M
-3.35%
YoY
|
| Free Cash Flow |
$17.14M
56.19%
YoY
|
$10.97M
-7.56%
YoY
|
$11.87M
-66.03%
YoY
|
$34.95M
12.73%
YoY
|
$31.00M
8.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.777M
107.43%
YoY
|
$5.209M
58.42%
YoY
|
$3.167M
66.33%
YoY
|
$4.590M
30.66%
YoY
|
$2.303M
-22.22%
YoY
|
$3.288M
30.94%
YoY
|
$1.904M
-57.59%
YoY
|
$3.513M
27.14%
YoY
|
$2.961M
-44.17%
YoY
|
$2.511M
-72.21%
YoY
|
$4.490M
-25.15%
YoY
|
$2.763M
-50.08%
YoY
|
$5.304M
-0.28%
YoY
|
$9.034M
45.24%
YoY
|
$5.999M
-0.68%
YoY
|
$5.535M
-2.07%
YoY
|
$5.319M
-8.13%
YoY
|
$6.220M
24.15%
YoY
|
$6.040M
187.62%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$595.0K
-10.39%
YoY
|
$611.0K
-4.98%
YoY
|
$638.0K
-0.93%
YoY
|
$640.0K
-2.14%
YoY
|
$664.0K
0.0%
YoY
|
$643.0K
2.06%
YoY
|
$644.0K
0.31%
YoY
|
$654.0K
-0.3%
YoY
|
$664.0K
0.15%
YoY
|
$630.0K
-6.39%
YoY
|
$642.0K
-4.61%
YoY
|
$656.0K
-3.24%
YoY
|
$663.0K
-1.04%
YoY
|
$673.0K
1.97%
YoY
|
$673.0K
-2.46%
YoY
|
$678.0K
1.19%
YoY
|
$670.0K
-2.9%
YoY
|
$660.0K
1.54%
YoY
|
| Cash From Operating Activities |
$346.0K
-127.88%
YoY
|
$7.058M
16.56%
YoY
|
$5.577M
87.15%
YoY
|
$6.819M
247.38%
YoY
|
-$1.241M
-205.89%
YoY
|
$6.055M
-31.68%
YoY
|
$2.980M
-60.99%
YoY
|
$1.963M
-53.75%
YoY
|
$1.172M
-119.61%
YoY
|
$8.863M
-47.12%
YoY
|
$7.640M
-31.94%
YoY
|
$4.244M
309.26%
YoY
|
-$5.978M
-184.61%
YoY
|
$16.76M
86.24%
YoY
|
$11.23M
114.22%
YoY
|
$1.037M
-54.91%
YoY
|
$7.065M
-35.77%
YoY
|
$9.000M
14.65%
YoY
|
$5.240M
-2.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$734.0K
155.75%
YoY
|
$663.0K
-18.65%
YoY
|
$259.0K
270.0%
YoY
|
$151.0K
-51.45%
YoY
|
$287.0K
N/A
|
$815.0K
-41.45%
YoY
|
$70.00K
-90.14%
YoY
|
$311.0K
-60.98%
YoY
|
N/A
|
$1.392M
149.02%
YoY
|
$710.0K
-431.78%
YoY
|
$797.0K
-416.27%
YoY
|
N/A
|
$559.0K
-130.38%
YoY
|
-$214.0K
-58.04%
YoY
|
-$252.0K
26.0%
YoY
|
-$118.0K
-87.03%
YoY
|
-$1.840M
222.81%
YoY
|
-$510.0K
-49.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$42.68M
146.25%
YoY
|
-$32.94M
9.05%
YoY
|
-$20.76M
-1414.44%
YoY
|
-$16.16M
-2955.3%
YoY
|
-$17.33M
49.24%
YoY
|
-$30.21M
-594.44%
YoY
|
$1.579M
-80.93%
YoY
|
$566.0K
-104.17%
YoY
|
-$11.61M
-142.75%
YoY
|
$6.110M
-119.91%
YoY
|
$8.280M
-120.41%
YoY
|
-$13.58M
-79.42%
YoY
|
$27.17M
-136.26%
YoY
|
-$30.68M
-535.23%
YoY
|
-$40.58M
30.98%
YoY
|
-$65.96M
11.13%
YoY
|
-$74.92M
257.78%
YoY
|
$7.050M
-93.86%
YoY
|
| Cash From Investing Activities |
-$11.89M
-26.42%
YoY
|
-$43.35M
138.84%
YoY
|
-$33.20M
9.65%
YoY
|
-$20.91M
-1748.74%
YoY
|
-$16.16M
-2955.3%
YoY
|
-$18.15M
39.54%
YoY
|
-$30.28M
-661.78%
YoY
|
$1.268M
-83.05%
YoY
|
$566.0K
-104.17%
YoY
|
-$13.01M
-148.88%
YoY
|
$5.390M
-117.44%
YoY
|
$7.483M
-118.33%
YoY
|
-$13.58M
-79.45%
YoY
|
$26.61M
-134.66%
YoY
|
-$30.90M
-572.45%
YoY
|
-$40.83M
30.95%
YoY
|
-$66.07M
9.65%
YoY
|
-$76.76M
256.86%
YoY
|
$6.540M
-94.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.373M
-4.59%
YoY
|
N/A
|
N/A
|
N/A
|
$1.439M
-4.32%
YoY
|
N/A
|
N/A
|
N/A
|
$1.504M
-1.89%
YoY
|
N/A
|
N/A
|
N/A
|
$1.533M
14.66%
YoY
|
N/A
|
N/A
|
N/A
|
$1.337M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.750M
30.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.106M
14.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.834M
35.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.351M
30.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.034M
N/A
|
N/A
N/A
|
-$10.68M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$964.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.30M
-55.63%
YoY
|
-$6.274M
-209.28%
YoY
|
$17.26M
-63.0%
YoY
|
-$3.184M
-111.53%
YoY
|
$61.53M
-872.52%
YoY
|
$5.741M
-119.6%
YoY
|
$46.64M
165.78%
YoY
|
$27.61M
-944.98%
YoY
|
-$7.965M
-164.02%
YoY
|
-$29.29M
-27.03%
YoY
|
$17.55M
-2514.03%
YoY
|
-$3.268M
-113.39%
YoY
|
$12.44M
-32.57%
YoY
|
-$40.14M
-276.75%
YoY
|
-$727.0K
-102.33%
YoY
|
$24.41M
980.0%
YoY
|
$18.45M
-80.36%
YoY
|
$22.71M
-131.98%
YoY
|
$31.22M
-415.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$346.0K
-127.88%
YoY
|
$7.058M
16.56%
YoY
|
$5.577M
87.15%
YoY
|
$6.819M
247.38%
YoY
|
-$1.241M
-205.89%
YoY
|
$6.055M
-31.68%
YoY
|
$2.980M
-60.99%
YoY
|
$1.963M
-53.75%
YoY
|
$1.172M
-119.61%
YoY
|
$8.863M
-47.12%
YoY
|
$7.640M
-31.94%
YoY
|
$4.244M
309.26%
YoY
|
-$5.978M
-184.61%
YoY
|
$16.76M
86.24%
YoY
|
$11.23M
114.22%
YoY
|
$1.037M
-54.91%
YoY
|
$7.065M
-35.77%
YoY
|
$9.000M
14.65%
YoY
|
$5.240M
-2.6%
YoY
|
| Cash From Investing Activities |
-$11.89M
-26.42%
YoY
|
-$43.35M
138.84%
YoY
|
-$33.20M
9.65%
YoY
|
-$20.91M
-1748.74%
YoY
|
-$16.16M
-2955.3%
YoY
|
-$18.15M
39.54%
YoY
|
-$30.28M
-661.78%
YoY
|
$1.268M
-83.05%
YoY
|
$566.0K
-104.17%
YoY
|
-$13.01M
-148.88%
YoY
|
$5.390M
-117.44%
YoY
|
$7.483M
-118.33%
YoY
|
-$13.58M
-79.45%
YoY
|
$26.61M
-134.66%
YoY
|
-$30.90M
-572.45%
YoY
|
-$40.83M
30.95%
YoY
|
-$66.07M
9.65%
YoY
|
-$76.76M
256.86%
YoY
|
$6.540M
-94.25%
YoY
|
| Cash From Financing Activities |
$27.30M
-55.63%
YoY
|
-$6.274M
-209.28%
YoY
|
$17.26M
-63.0%
YoY
|
-$3.184M
-111.53%
YoY
|
$61.53M
-872.52%
YoY
|
$5.741M
-119.6%
YoY
|
$46.64M
165.78%
YoY
|
$27.61M
-944.98%
YoY
|
-$7.965M
-164.02%
YoY
|
-$29.29M
-27.03%
YoY
|
$17.55M
-2514.03%
YoY
|
-$3.268M
-113.39%
YoY
|
$12.44M
-32.57%
YoY
|
-$40.14M
-276.75%
YoY
|
-$727.0K
-102.33%
YoY
|
$24.41M
980.0%
YoY
|
$18.45M
-80.36%
YoY
|
$22.71M
-131.98%
YoY
|
$31.22M
-415.04%
YoY
|
| Net Change In Cash |
$15.76M
-64.3%
YoY
|
-$42.56M
570.04%
YoY
|
-$10.37M
-153.59%
YoY
|
-$17.27M
-155.99%
YoY
|
$44.13M
-808.67%
YoY
|
-$6.352M
-81.0%
YoY
|
$19.34M
-36.74%
YoY
|
$30.85M
264.64%
YoY
|
-$6.227M
-12.44%
YoY
|
-$33.43M
-1135.37%
YoY
|
$30.58M
-249.9%
YoY
|
$8.459M
-154.98%
YoY
|
-$7.112M
-82.46%
YoY
|
$3.229M
-107.17%
YoY
|
-$20.40M
-147.44%
YoY
|
-$15.39M
-42.21%
YoY
|
-$40.56M
-190.77%
YoY
|
-$45.05M
-46.8%
YoY
|
$43.00M
-60.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$346.0K
-127.88%
YoY
|
$7.058M
16.56%
YoY
|
$5.577M
87.15%
YoY
|
$6.819M
247.38%
YoY
|
-$1.241M
-205.89%
YoY
|
$6.055M
-31.68%
YoY
|
$2.980M
-60.99%
YoY
|
$1.963M
-53.75%
YoY
|
$1.172M
-119.61%
YoY
|
$8.863M
-47.12%
YoY
|
$7.640M
-31.94%
YoY
|
$4.244M
309.26%
YoY
|
-$5.978M
-184.61%
YoY
|
$16.76M
86.24%
YoY
|
$11.23M
114.22%
YoY
|
$1.037M
-54.91%
YoY
|
$7.065M
-35.77%
YoY
|
$9.000M
14.65%
YoY
|
$5.240M
-2.6%
YoY
|
| Capital Expenditures |
$734.0K
155.75%
YoY
|
$663.0K
-18.65%
YoY
|
$259.0K
270.0%
YoY
|
$151.0K
-51.45%
YoY
|
$287.0K
N/A
|
$815.0K
-41.45%
YoY
|
$70.00K
-90.14%
YoY
|
$311.0K
-60.98%
YoY
|
N/A
|
$1.392M
149.02%
YoY
|
$710.0K
-431.78%
YoY
|
$797.0K
-416.27%
YoY
|
N/A
|
$559.0K
-130.38%
YoY
|
-$214.0K
-58.04%
YoY
|
-$252.0K
26.0%
YoY
|
-$118.0K
-87.03%
YoY
|
-$1.840M
222.81%
YoY
|
-$510.0K
-49.5%
YoY
|
| Free Cash Flow |
-$388.0K
-74.61%
YoY
|
$6.395M
22.04%
YoY
|
$5.318M
82.75%
YoY
|
$6.668M
303.63%
YoY
|
-$1.528M
N/A
|
$5.240M
-29.86%
YoY
|
$2.910M
-58.01%
YoY
|
$1.652M
-52.07%
YoY
|
N/A
|
$7.471M
-53.89%
YoY
|
$6.930M
-39.42%
YoY
|
$3.447M
167.42%
YoY
|
N/A
|
$16.20M
49.47%
YoY
|
$11.44M
98.94%
YoY
|
$1.289M
-48.44%
YoY
|
$7.183M
-39.69%
YoY
|
$10.84M
28.74%
YoY
|
$5.750M
-10.02%
YoY
|
Loading...