|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$974.1K
-114.57%
YoY
|
$6.688M
7.78%
YoY
|
$6.206M
-347.19%
YoY
|
-$2.510M
-372.18%
YoY
|
$922.4K
318.89%
YoY
|
| Depreciation, Depletion And Amortization |
$12.47K
-38.09%
YoY
|
$20.14K
53.63%
YoY
|
$13.11K
-3.91%
YoY
|
$13.64K
-88.94%
YoY
|
$123.3K
4662.2%
YoY
|
| Cash From Operating Activities |
-$1.215M
-108.79%
YoY
|
$13.83M
9.36%
YoY
|
$12.64M
-225.42%
YoY
|
-$10.08M
-220.8%
YoY
|
$8.346M
242.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.650K
N/A
|
N/A
N/A
|
$3.083K
-22.4%
YoY
|
$3.973K
-4.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.030M
-115.81%
YoY
|
-$12.84M
1611.98%
YoY
|
-$749.8K
-49.68%
YoY
|
-$1.490M
N/A
|
N/A
|
| Cash From Investing Activities |
$2.030M
-115.81%
YoY
|
-$12.84M
1612.21%
YoY
|
-$749.8K
-49.78%
YoY
|
-$1.493M
-94.11%
YoY
|
-$25.37M
606599.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
-$12.54M
-288.62%
YoY
|
$6.650M
-59.38%
YoY
|
$16.37M
5944.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.215M
-108.79%
YoY
|
$13.83M
9.36%
YoY
|
$12.64M
-225.42%
YoY
|
-$10.08M
-220.8%
YoY
|
$8.346M
242.81%
YoY
|
| Cash From Investing Activities |
$2.030M
-115.81%
YoY
|
-$12.84M
1612.21%
YoY
|
-$749.8K
-49.78%
YoY
|
-$1.493M
-94.11%
YoY
|
-$25.37M
606599.81%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
-$12.54M
-288.62%
YoY
|
$6.650M
-59.38%
YoY
|
$16.37M
5944.56%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$988.7K
-252.49%
YoY
|
-$648.4K
-86.84%
YoY
|
-$4.925M
659.46%
YoY
|
-$648.5K
-124.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.215M
-108.79%
YoY
|
$13.83M
9.36%
YoY
|
$12.64M
-225.42%
YoY
|
-$10.08M
-220.8%
YoY
|
$8.346M
242.81%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$1.650K
N/A
|
N/A
N/A
|
$3.083K
-22.4%
YoY
|
$3.973K
-4.97%
YoY
|
| Free Cash Flow |
-$1.215M
-108.79%
YoY
|
$13.83M
9.34%
YoY
|
$12.64M
-225.38%
YoY
|
-$10.09M
-220.89%
YoY
|
$8.342M
243.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$66.22K
-90.78%
YoY
|
$24.30K
-99.37%
YoY
|
-$20.36K
-101.0%
YoY
|
-$259.8K
-10.34%
YoY
|
-$718.2K
-165.47%
YoY
|
$3.837M
-3227.4%
YoY
|
$2.044M
-807.33%
YoY
|
-$289.8K
-104.13%
YoY
|
$1.097M
-378.99%
YoY
|
-$122.7K
-95.11%
YoY
|
-$289.0K
-43.31%
YoY
|
$7.010M
-996.09%
YoY
|
-$393.2K
-18.86%
YoY
|
-$2.510M
62.16%
YoY
|
-$509.8K
-155.3%
YoY
|
-$782.3K
-150.4%
YoY
|
-$484.6K
25.04%
YoY
|
-$1.548M
N/A
|
$921.9K
488.28%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.50K
160.42%
YoY
|
N/A
|
$4.945K
-5.41%
YoY
|
$5.100K
57.89%
YoY
|
$4.800K
49.07%
YoY
|
$5.100K
54.55%
YoY
|
$5.228K
55.55%
YoY
|
$3.230K
-100.7%
YoY
|
$3.220K
-97.99%
YoY
|
$3.300K
-98.1%
YoY
|
$3.361K
-97.62%
YoY
|
-$462.0K
-785.13%
YoY
|
$160.3K
315.98%
YoY
|
$173.9K
948.91%
YoY
|
$141.4K
N/A
|
$67.43K
N/A
|
$38.53K
N/A
|
| Cash From Operating Activities |
-$5.912K
-97.65%
YoY
|
-$3.680M
-134.58%
YoY
|
-$964.9K
-136.91%
YoY
|
N/A
|
-$252.0K
-108.63%
YoY
|
$10.64M
-1478.79%
YoY
|
$2.614M
-380.14%
YoY
|
-$2.351M
-115.3%
YoY
|
$2.921M
-387.57%
YoY
|
-$771.9K
-80.64%
YoY
|
-$933.1K
-54.81%
YoY
|
$15.37M
-689.26%
YoY
|
-$1.016M
-28.57%
YoY
|
-$3.988M
-288.26%
YoY
|
-$2.065M
-125.99%
YoY
|
-$2.608M
52.0%
YoY
|
-$1.422M
N/A
|
$2.118M
N/A
|
$7.944M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.400K
N/A
|
$200.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.803M
-87.37%
YoY
|
-$480.1K
-95.67%
YoY
|
-$602.2K
30622.45%
YoY
|
-$724.1K
N/A
|
-$14.28M
N/A
|
-$11.08M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.560M
N/A
|
N/A
|
$470.0K
-119.23%
YoY
|
-$12.84M
1611.98%
YoY
|
$0.00
N/A
|
$2.444M
N/A
|
-$2.444M
N/A
|
-$749.8K
-49.68%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$1.490M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.560M
-111528.57%
YoY
|
N/A
|
$470.0K
-119.23%
YoY
|
-$12.84M
1611.98%
YoY
|
-$1.400K
N/A
|
$2.444M
N/A
|
-$2.444M
N/A
|
-$749.8K
-339.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$313.2K
-102.19%
YoY
|
-$480.1K
-95.67%
YoY
|
-$602.2K
30622.45%
YoY
|
-$724.1K
N/A
|
-$14.28M
N/A
|
-$11.08M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$3.680M
41.84%
YoY
|
-$3.680M
19.69%
YoY
|
N/A
|
N/A
N/A
|
$2.594M
169.7%
YoY
|
-$3.075M
-395.63%
YoY
|
$480.2K
-103.17%
YoY
|
N/A
N/A
|
$962.0K
-75.4%
YoY
|
$1.040M
-53.57%
YoY
|
-$15.16M
-1110.33%
YoY
|
$610.0K
-161.0%
YoY
|
$3.910M
-66.6%
YoY
|
$2.240M
-48.06%
YoY
|
$1.500M
326.17%
YoY
|
-$1.000M
N/A
|
$11.71M
N/A
|
$4.313M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.912K
-97.65%
YoY
|
-$3.680M
-134.58%
YoY
|
-$964.9K
-136.91%
YoY
|
N/A
|
-$252.0K
-108.63%
YoY
|
$10.64M
-1478.79%
YoY
|
$2.614M
-380.14%
YoY
|
-$2.351M
-115.3%
YoY
|
$2.921M
-387.57%
YoY
|
-$771.9K
-80.64%
YoY
|
-$933.1K
-54.81%
YoY
|
$15.37M
-689.26%
YoY
|
-$1.016M
-28.57%
YoY
|
-$3.988M
-288.26%
YoY
|
-$2.065M
-125.99%
YoY
|
-$2.608M
52.0%
YoY
|
-$1.422M
N/A
|
$2.118M
N/A
|
$7.944M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.560M
-111528.57%
YoY
|
N/A
|
$470.0K
-119.23%
YoY
|
-$12.84M
1611.98%
YoY
|
-$1.400K
N/A
|
$2.444M
N/A
|
-$2.444M
N/A
|
-$749.8K
-339.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$313.2K
-102.19%
YoY
|
-$480.1K
-95.67%
YoY
|
-$602.2K
30622.45%
YoY
|
-$724.1K
N/A
|
-$14.28M
N/A
|
-$11.08M
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$3.680M
41.84%
YoY
|
-$3.680M
19.69%
YoY
|
N/A
|
N/A
N/A
|
$2.594M
169.7%
YoY
|
-$3.075M
-395.63%
YoY
|
$480.2K
-103.17%
YoY
|
N/A
N/A
|
$962.0K
-75.4%
YoY
|
$1.040M
-53.57%
YoY
|
-$15.16M
-1110.33%
YoY
|
$610.0K
-161.0%
YoY
|
$3.910M
-66.6%
YoY
|
$2.240M
-48.06%
YoY
|
$1.500M
326.17%
YoY
|
-$1.000M
N/A
|
$11.71M
N/A
|
$4.313M
N/A
|
| Net Change In Cash |
-$5.912K
-102.71%
YoY
|
$0.00
-100.0%
YoY
|
-$3.085M
568.02%
YoY
|
N/A
|
$218.0K
-54.28%
YoY
|
$400.6K
-171.56%
YoY
|
-$461.8K
-532.15%
YoY
|
$573.1K
172.71%
YoY
|
$476.9K
-217.57%
YoY
|
-$559.8K
-337.88%
YoY
|
$106.9K
-135.04%
YoY
|
$210.2K
-112.29%
YoY
|
-$405.6K
-87.11%
YoY
|
$235.3K
-151.64%
YoY
|
-$304.9K
-126.0%
YoY
|
-$1.710M
25.2%
YoY
|
-$3.146M
N/A
|
-$455.7K
N/A
|
$1.173M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.912K
-97.65%
YoY
|
-$3.680M
-134.58%
YoY
|
-$964.9K
-136.91%
YoY
|
N/A
|
-$252.0K
-108.63%
YoY
|
$10.64M
-1478.79%
YoY
|
$2.614M
-380.14%
YoY
|
-$2.351M
-115.3%
YoY
|
$2.921M
-387.57%
YoY
|
-$771.9K
-80.64%
YoY
|
-$933.1K
-54.81%
YoY
|
$15.37M
-689.26%
YoY
|
-$1.016M
-28.57%
YoY
|
-$3.988M
-288.26%
YoY
|
-$2.065M
-125.99%
YoY
|
-$2.608M
52.0%
YoY
|
-$1.422M
N/A
|
$2.118M
N/A
|
$7.944M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.400K
N/A
|
$200.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.803M
-87.37%
YoY
|
-$480.1K
-95.67%
YoY
|
-$602.2K
30622.45%
YoY
|
-$724.1K
N/A
|
-$14.28M
N/A
|
-$11.08M
N/A
|
| Free Cash Flow |
N/A
|
-$3.680M
-134.58%
YoY
|
N/A
|
N/A
|
N/A
|
$10.64M
N/A
|
$2.613M
-379.99%
YoY
|
-$2.351M
-115.3%
YoY
|
N/A
|
N/A
|
-$933.1K
-41.12%
YoY
|
$15.37M
-866.2%
YoY
|
-$1.016M
45.56%
YoY
|
-$2.185M
-113.32%
YoY
|
-$1.585M
-108.33%
YoY
|
-$2.005M
17.03%
YoY
|
-$697.7K
N/A
|
$16.40M
N/A
|
$19.03M
N/A
|
Loading...