|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$78.43K
1.4%
YoY
|
$77.34K
-77.25%
YoY
|
$339.9K
280.85%
YoY
|
$89.26K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$25.58K
-68.03%
YoY
|
$80.03K
-33.79%
YoY
|
$120.9K
133.69%
YoY
|
$51.72K
N/A
|
N/A
|
| Gross Profit |
$32.02K
-1292.48%
YoY
|
-$2.685K
-101.23%
YoY
|
$219.1K
483.61%
YoY
|
$37.54K
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$760.3K
-29.78%
YoY
|
$1.083M
195.54%
YoY
|
$366.4K
345.59%
YoY
|
$82.22K
213.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$210.5K
N/A
|
N/A
|
| Operating Expenses |
$608.9K
-180.08%
YoY
|
-$760.3K
-170.22%
YoY
|
$1.083M
-54.64%
YoY
|
$2.387M
2803.05%
YoY
|
$82.22K
213.58%
YoY
|
| Operating Profit |
-$576.8K
-24.4%
YoY
|
-$763.0K
-11.66%
YoY
|
-$863.7K
-63.24%
YoY
|
-$2.349M
N/A
|
N/A
|
| Interest Expense |
$121.1K
3268.58%
YoY
|
$3.596K
-69.5%
YoY
|
$11.79K
452.79%
YoY
|
$2.133K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$14.47M
-776687.49%
YoY
|
$1.863K
-115.8%
YoY
|
-$11.79K
488.67%
YoY
|
-$2.003K
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$1.081M
23.49%
YoY
|
-$875.5K
-62.77%
YoY
|
-$2.351M
2759.95%
YoY
|
-$82.22K
213.58%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$15.04M
1291.68%
YoY
|
-$1.081M
23.48%
YoY
|
-$875.5K
-62.77%
YoY
|
-$2.351M
2759.94%
YoY
|
-$82.22K
213.58%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.05
-64.29%
YoY
|
-$0.14
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.14
3500.0%
YoY
|
$0.00
-92.0%
YoY
|
-$0.05
-63.69%
YoY
|
-$0.14
-100.0%
YoY
|
-$5.697K
11187.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
17.91M shares
4.9%
YoY
|
17.08M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
110.7M shares
-61.43%
YoY
|
286.9M shares
1501.74%
YoY
|
17.91M shares
4.9%
YoY
|
17.08M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$5.250K
N/A
|
$11.50K
-8.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.50K
-77.18%
YoY
|
$64.84K
-41.17%
YoY
|
$125.0K
54.46%
YoY
|
$50.00K
1049.43%
YoY
|
$54.77K
1269.23%
YoY
|
$110.2K
N/A
|
$80.91K
N/A
|
$4.350K
N/A
|
$4.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
$7.312K
N/A
|
$11.62K
98.97%
YoY
|
$0.00
-100.0%
YoY
|
$37.30K
-1628.69%
YoY
|
$0.00
N/A
|
$5.840K
-85.34%
YoY
|
$36.92K
-46.09%
YoY
|
-$2.440K
-104.76%
YoY
|
N/A
N/A
|
$39.83K
N/A
|
$68.48K
N/A
|
$51.25K
N/A
|
$477.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
|
-$2.062K
N/A
|
-$120.00
-101.8%
YoY
|
$0.00
-100.0%
YoY
|
-$37.30K
-129.28%
YoY
|
$0.00
-100.0%
YoY
|
$6.660K
-55.42%
YoY
|
$27.92K
-33.09%
YoY
|
$127.4K
329.57%
YoY
|
$35.00K
803.69%
YoY
|
$14.94K
273.53%
YoY
|
$41.73K
N/A
|
$29.66K
N/A
|
$3.873K
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$298.1K
94.71%
YoY
|
$120.5K
-18.59%
YoY
|
$146.4K
49.79%
YoY
|
$361.4K
137.72%
YoY
|
$153.1K
61.55%
YoY
|
$148.0K
6.15%
YoY
|
$97.74K
-85.97%
YoY
|
$152.0K
66.44%
YoY
|
$94.77K
41.34%
YoY
|
$139.4K
140.6%
YoY
|
$696.5K
364.28%
YoY
|
$91.34K
205.28%
YoY
|
$67.05K
28.18%
YoY
|
$57.95K
79.41%
YoY
|
$150.0K
-93.94%
YoY
|
$29.92K
28.14%
YoY
|
$52.31K
3923.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$84.20K
N/A
|
$84.22K
N/A
|
$42.09K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$298.1K
94.65%
YoY
|
$120.5K
-18.6%
YoY
|
$146.4K
49.73%
YoY
|
$361.4K
137.72%
YoY
|
$153.1K
61.59%
YoY
|
$148.0K
6.16%
YoY
|
$97.74K
-85.97%
YoY
|
$152.0K
-13.39%
YoY
|
$94.77K
-37.35%
YoY
|
$139.4K
39.37%
YoY
|
$696.5K
364.29%
YoY
|
$175.5K
486.66%
YoY
|
$151.3K
189.18%
YoY
|
$100.0K
162.05%
YoY
|
$150.0K
-93.94%
YoY
|
$29.92K
28.14%
YoY
|
$52.31K
3923.85%
YoY
|
| Operating Profit |
N/A
|
-$300.1K
96.0%
YoY
|
-$120.6K
-14.68%
YoY
|
-$146.4K
109.6%
YoY
|
-$398.7K
1519.42%
YoY
|
-$153.1K
156.21%
YoY
|
-$141.4K
13.55%
YoY
|
-$69.82K
-89.34%
YoY
|
-$24.62K
-83.12%
YoY
|
-$59.77K
-59.45%
YoY
|
-$124.5K
29.62%
YoY
|
-$654.8K
336.48%
YoY
|
-$145.9K
N/A
|
-$147.4K
181.8%
YoY
|
-$96.04K
151.57%
YoY
|
-$150.0K
N/A
|
N/A
|
-$52.31K
N/A
|
| Interest Expense |
N/A
|
$5.302K
572.84%
YoY
|
$3.841K
361.1%
YoY
|
$1.599K
32.04%
YoY
|
-$580.7K
24930.17%
YoY
|
$788.00
-76.6%
YoY
|
$833.00
-86.34%
YoY
|
$1.211K
N/A
|
-$2.320K
N/A
|
$3.368K
455.78%
YoY
|
$6.099K
3076.56%
YoY
|
$0.00
N/A
|
N/A
|
$606.00
N/A
|
$192.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
N/A
|
-$5.298K
44050.0%
YoY
|
-$651.3K
-843.37%
YoY
|
-$1.594K
-102.61%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00
-99.64%
YoY
|
$87.61K
966.64%
YoY
|
$61.17K
N/A
|
-$14.31K
975.94%
YoY
|
-$3.368K
455.78%
YoY
|
$8.214K
-13138.1%
YoY
|
$0.00
N/A
|
-$1.330K
N/A
|
-$606.00
N/A
|
-$63.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Pretax Income |
N/A
|
-$305.5K
676.74%
YoY
|
-$771.9K
1336.36%
YoY
|
-$841.00
-90.28%
YoY
|
-$979.3K
2273.49%
YoY
|
-$39.33K
-37.71%
YoY
|
-$53.74K
-53.78%
YoY
|
-$8.656K
-98.68%
YoY
|
-$41.26K
-97.89%
YoY
|
-$63.14K
-57.34%
YoY
|
-$116.3K
20.99%
YoY
|
-$654.8K
336.47%
YoY
|
-$1.957M
6441.84%
YoY
|
-$148.0K
182.93%
YoY
|
-$96.10K
197.52%
YoY
|
-$150.0K
-93.94%
YoY
|
-$29.92K
28.14%
YoY
|
-$52.31K
3923.85%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
N/A
|
-$305.4K
676.6%
YoY
|
-$771.9K
1336.37%
YoY
|
-$147.9K
1609.17%
YoY
|
-$979.3K
2273.49%
YoY
|
-$39.33K
-37.71%
YoY
|
-$53.74K
-53.78%
YoY
|
-$8.656K
-98.68%
YoY
|
-$41.26K
-97.89%
YoY
|
-$63.14K
-57.34%
YoY
|
-$116.3K
20.99%
YoY
|
-$654.8K
336.48%
YoY
|
-$1.957M
6441.84%
YoY
|
-$148.0K
182.93%
YoY
|
-$96.10K
151.73%
YoY
|
-$150.0K
1879.9%
YoY
|
-$29.92K
28.14%
YoY
|
-$52.31K
3923.85%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.00
-98.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-98.15%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.12
-99.99%
YoY
|
-$8.500K
-66.22%
YoY
|
-$5.519K
8791.9%
YoY
|
-$9.086K
90.54%
YoY
|
-$2.073K
4512.26%
YoY
|
-$25.16K
1005437.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
111.0M shares
1.49%
YoY
|
110.7M shares
29.97%
YoY
|
110.4M shares
-82.62%
YoY
|
N/A
|
109.4M shares
496.79%
YoY
|
85.16M
385.9%
YoY
|
635.2M shares
3524.08%
YoY
|
271.5M
1454.29%
YoY
|
18.33M shares
5.25%
YoY
|
17.53M shares
0.66%
YoY
|
17.53M shares
3.3%
YoY
|
17.47M
N/A
|
17.41M shares
N/A
|
17.41M shares
N/A
|
16.97M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
110.8M shares
-55.37%
YoY
|
110.6M shares
-77.16%
YoY
|
110.3M shares
-59.37%
YoY
|
N/A
|
248.2M shares
1254.37%
YoY
|
484.1M shares
2661.94%
YoY
|
271.5M
1454.29%
YoY
|
N/A
|
18.33M shares
8.02%
YoY
|
17.53M shares
3.3%
YoY
|
17.47M
N/A
|
N/A
|
16.97M shares
N/A
|
16.97M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...