Wns (Holdings) Ltd - Understand $wns stock

$WNS Market Cap: $2.226 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$1.309B

TTM

Gross Margin

35.77%

TTM

Net Earnings

$122.9M

TTM

Current Assets

$536.5M

Q3 2024

Current Liabilities

$331.9M

Q3 2024

Current Ratio

161.67%

Q3 2024

Total Assets

$1.449B

Q3 2024

Total Liabilities

$711.5M

Q3 2024

Book Value

$737.3M

Q3 2024

Cash

$93.23M

Q3 2024

P/E

18.12

Nov 29, 2024 EST

Free Cash Flow

$162.2M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue	$1.323B	$1.224B	$1.110B	$912.6M	$928.3M	$809.1M	$758.0M	$602.5M	$562.2M	$533.9M	$502.6M	$460.3M	$474.1M	$616.3M	$582.5M	$520.9M	$438.0M	$345.4M	$195.5M	$162.2M	$104.1M
YoY Change	8.09%	10.31%	21.61%	-1.69%	14.73%	6.74%	25.81%	7.17%	5.3%	6.23%	9.19%	-2.91%	-23.07%	5.8%	11.83%	18.93%	26.81%	76.68%	20.53%	55.81%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue	$1.323B	$1.224B	$1.110B	$912.6M	$928.3M	$809.1M	$758.0M	$602.5M	$562.2M	$533.9M	$502.6M	$460.3M	$474.1M	$616.3M	$582.5M	$520.9M	$438.0M	$345.4M	$195.5M	$162.2M	$104.1M
Cost Of Revenue	$844.9M	$801.5M	$735.2M	$587.2M	$583.9M	$518.2M	$503.1M	$403.3M	$365.4M	$342.7M	$327.7M	$311.0M	$341.0M	$490.0M	$439.2M	$391.8M	$341.6M	$264.4M	$138.5M	$140.3M	$89.70M
Gross Profit	$478.4M	$422.7M	$374.6M	$325.4M	$344.3M	$290.9M	$254.8M	$199.2M	$196.8M	$191.2M	$174.9M	$149.3M	$133.2M	$126.2M	$143.2M	$129.1M	$96.50M	$81.00M	$57.00M	$21.90M	$14.40M
Gross Profit Margin	36.15%	34.53%	33.76%	35.66%	37.09%	35.95%	33.61%	33.06%	35.01%	35.81%	34.8%	32.44%	28.1%	20.48%	24.58%	24.78%	22.03%	23.45%	29.16%	13.5%	13.83%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Selling, General & Admin	$262.0M	$232.8M	$205.0M	$175.9M	$181.4M	$159.8M	$159.4M	$124.4M	$109.7M	$101.1M	$90.60M	$87.30M	$77.70M	$79.80M	$86.20M	$75.50M	$72.70M	$52.50M	$36.30M	$24.90M	$18.80M
YoY Change	12.52%	13.57%	16.53%	-3.03%	13.52%	0.25%	28.14%	13.4%	8.51%	11.59%	3.78%	12.36%	-2.63%	-7.42%	14.17%	3.85%	38.48%	44.63%	45.78%	32.45%
% of Gross Profit	54.75%	55.07%	54.72%	54.06%	52.69%	54.93%	62.56%	62.45%	55.74%	52.88%	51.8%	58.47%	58.33%	63.23%	60.2%	58.48%	75.34%	64.81%	63.68%	113.7%	130.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$89.70M	$73.77M	$61.55M	$62.60M	$62.90M	$36.10M	$35.50M	$37.40M	$40.60M	$38.60M	$37.70M	$41.10M	$45.40M	$49.40M	$53.60M	$46.70M	$21.30M	$16.70M	$11.30M	$9.900M	$7.900M
YoY Change	21.59%	19.85%	-1.67%	-0.48%	74.24%	1.69%	-5.08%	-7.88%	5.18%	2.39%	-8.27%	-9.47%	-8.1%	-7.84%	14.78%	119.25%	27.54%	47.79%	14.14%	25.32%
% of Gross Profit	18.75%	17.45%	16.43%	19.24%	18.27%	12.41%	13.93%	18.78%	20.63%	20.19%	21.56%	27.53%	34.08%	39.14%	37.43%	36.17%	22.07%	20.62%	19.82%	45.21%	54.86%
Operating Expenses	$295.0M	$256.5M	$216.5M	$189.6M	$197.1M	$175.7M	$175.0M	$144.9M	$134.9M	$125.3M	$114.4M	$113.6M	$107.1M	$111.6M	$118.7M	$100.4M	$75.50M	$54.40M	$37.20M	$26.30M	$21.40M
YoY Change	15.03%	18.44%	14.21%	-3.81%	12.18%	0.4%	20.77%	7.41%	7.66%	9.53%	0.7%	6.07%	-4.03%	-5.98%	18.23%	32.98%	38.79%	46.24%	41.44%	22.9%
Operating Profit	$183.4M	$166.3M	$158.1M	$135.8M	$147.2M	$115.2M	$79.80M	$54.30M	$61.90M	$65.90M	$60.50M	$35.70M	$26.10M	$14.60M	$24.50M	$28.70M	$21.00M	$26.60M	$19.80M	-$4.400M	-$7.000M
YoY Change	10.31%	5.17%	16.42%	-7.74%	27.78%	44.36%	46.96%	-12.28%	-6.07%	8.93%	69.47%	36.78%	78.77%	-40.41%	-14.63%	36.67%	-21.05%	34.34%	-550.0%	-37.14%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Interest Expense	$13.93M	$5.512M	$3.533M	-$5.400M	-$2.000M	$12.20M	$18.50M	$20.20M	$17.00M	$12.70M	-$6.500M	-$5.700M	-$1.600M	$4.000M	-$22.10M	-$18.00M	$8.300M	-$100.0K	-$400.0K	-$300.0K	$200.0K
YoY Change	152.74%	56.01%	-165.43%	170.0%	-116.39%	-34.05%	-8.42%	18.82%	33.86%	-295.38%	14.04%	256.25%	-140.0%	-118.1%	22.78%	-316.87%	-8400.0%	-75.0%	33.33%	-250.0%
% of Operating Profit	7.59%	3.31%	2.23%	-3.98%	-1.36%	10.59%	23.18%	37.2%	27.46%	19.27%	-10.74%	-15.97%	-6.13%	27.4%	-90.2%	-62.72%	39.52%	-0.38%	-2.02%
Other Income/Expense, Net	$25.45M	$2.735M	$2.906M	$2.300M	$2.800M	$3.700M	$3.500M	$2.400M	$2.200M	$2.500M	$1.900M	$1.300M	-$400.0K	$800.0K	$1.200M	$600.0K	$800.0K	$2.500M	$500.0K	$0.00	$0.00
YoY Change	830.46%	-5.88%	26.35%	-17.86%	-24.32%	5.71%	45.83%	9.09%	-12.0%	31.58%	46.15%	-425.0%	-150.0%	-33.33%	100.0%	-25.0%	-68.0%	400.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Pretax Income	$163.6M	$164.5M	$164.5M	$132.7M	$144.0M	$131.2M	$101.9M	$55.30M	$81.10M	$81.00M	$55.90M	$31.30M	$24.00M	$19.40M	$3.700M	$11.20M	$14.60M	$29.00M	$19.90M	-$4.700M	-$6.800M
YoY Change	-0.55%	-0.02%	23.99%	-7.85%	9.76%	28.75%	84.27%	-31.81%	0.12%	44.9%	78.59%	30.42%	23.71%	424.32%	-66.96%	-23.29%	-49.66%	45.73%	-523.4%	-30.88%
Income Tax	$23.45M	$27.20M	$32.44M	$30.10M	$27.20M	$26.10M	$20.60M	$17.50M	$21.20M	$22.40M	$14.30M	$9.900M	$11.50M	$1.500M	$1.000M	$3.300M	$5.200M	$2.500M	$1.700M	$1.100M	$0.00
% Of Pretax Income	14.33%	16.53%	19.71%	22.68%	18.89%	19.89%	20.22%	31.65%	26.14%	27.65%	25.58%	31.63%	47.92%	7.73%	27.03%	29.46%	35.62%	8.62%	8.54%
Net Earnings	$140.1M	$137.3M	$132.1M	$102.6M	$116.8M	$105.4M	$86.40M	$37.80M	$59.90M	$58.60M	$41.60M	$21.40M	$12.50M	$17.90M	$3.700M	$8.200M	$9.400M	$26.50M	$18.20M	-$5.800M	-$6.700M
YoY Change	2.07%	3.94%	28.75%	-12.16%	10.82%	21.99%	128.57%	-36.89%	2.22%	40.87%	94.39%	71.2%	-30.17%	383.78%	-54.88%	-12.77%	-64.53%	45.6%	-413.79%	-13.43%
Net Earnings / Revenue	10.59%	11.22%	11.9%	11.24%	12.58%	13.03%	11.4%	6.27%	10.65%	10.98%	8.28%	4.65%	2.64%	2.9%	0.64%	1.57%	2.15%	7.67%	9.31%	-3.58%	-6.44%
Basic Earnings Per Share
Diluted Earnings Per Share	$2.83	$2.70	$2.578M	$1.969M	$2.246M	$2.015M	$1.633M	$714.6K	$1.118M	$1.097M	$789.4K	$413.9K	$268.8K	$396.0K	$83.71K	$190.3K	$219.1K	$644.8K	$520.0K	-$187.1K	-$217.5K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Cash & Short-Term Investments	$244.0M	$229.0M	$319.6M	$309.3M	$222.6M	$153.4M	$220.8M	$181.8M	$174.8M	$166.0M	$117.5M	$74.40M	$73.10M	$27.10M	$32.40M	$47.90M	$110.8M	$124.3M	$18.50M	$9.100M	$14.80M
YoY Change	6.54%	-28.34%	3.31%	38.95%	45.11%	-30.53%	21.45%	4.0%	5.3%	41.28%	57.93%	1.78%	169.74%	-16.36%	-32.36%	-56.77%	-10.86%	571.89%	103.3%	-38.51%
Cash & Equivalents	$14.72M	$47.74M	$29.58M	$32.20M	$39.40M	$41.50M	$52.10M	$23.70M	$16.70M	$7.500M	$8.100M	$6.600M	$11.90M	$5.500M	$32.30M	$38.90M	$102.7M	$112.3M	$18.50M	$9.100M	$14.80M
Short-Term Investments	$156.5M	$101.1M	$211.4M	$203.7M	$125.6M	$67.90M	$121.0M	$112.0M	$133.0M	$133.5M	$83.80M	$46.50M	$26.40M	$0.00	$0.00	$8.900M	$8.100M	$12.00M	$0.00
Other Short-Term Assets	$36.61M	$33.87M	$37.95M	$33.70M	$42.20M	$33.00M	$36.10M	$60.60M	$39.20M	$45.80M	$32.00M	$32.90M	$36.30M	$32.60M	$57.30M	$53.60M	$23.40M	$18.50M	$10.80M	$8.900M	$9.500M
YoY Change	8.08%	-10.75%	12.61%	-20.14%	27.88%	-8.59%	-40.43%	54.59%	-14.41%	43.13%	-2.74%	-9.37%	11.35%	-43.11%	6.9%	129.06%	26.49%	71.3%	21.35%	-6.32%
Inventory	$2.483M	$1.765M	$2.987M	$2.700M	$1.600M	$2.100M	$2.900M	$2.100M	$2.000M	$700.0K	$600.0K	$800.0K	$2.300M	$1.000M
Prepaid Expenses
Receivables	$244.3M	$225.5M	$197.7M	$157.3M	$155.2M	$144.8M	$133.1M	$109.3M	$99.20M	$95.40M	$96.70M	$90.00M	$102.3M	$109.4M	$85.70M	$71.20M	$58.60M	$52.40M	$31.10M	$25.20M	$18.10M
Other Receivables	$4.018M	$14.00M	$9.878M	$7.000M	$7.300M	$2.200M	$7.700M	$9.300M	$7.200M	$7.100M	$7.100M	$5.700M	$11.60M	$11.40M	$1.500M	$800.0K	$0.00	$0.00	$0.00	$800.0K	$0.00
Total Short-Term Assets	$531.4M	$504.1M	$568.1M	$509.9M	$428.8M	$335.4M	$400.5M	$363.1M	$322.5M	$315.1M	$253.9M	$203.8M	$225.6M	$181.5M	$176.9M	$173.4M	$192.8M	$195.2M	$60.40M	$44.00M	$42.40M
YoY Change	5.41%	-11.27%	11.41%	18.91%	27.85%	-16.25%	10.3%	12.59%	2.35%	24.1%	24.58%	-9.66%	24.3%	2.6%	2.02%	-10.06%	-1.23%	223.18%	37.27%	3.77%
Property, Plant & Equipment	$237.4M	$237.9M	$191.9M	$219.0M	$216.1M	$61.00M	$60.60M	$54.80M	$50.40M	$48.20M	$45.20M	$48.40M	$45.40M	$47.20M	$51.70M	$56.00M	$50.80M	$41.80M	$30.60M	$24.70M	$15.30M
YoY Change	-0.23%	23.99%	-12.38%	1.34%	254.26%	0.66%	10.58%	8.73%	4.56%	6.64%	-6.61%	6.61%	-3.81%	-8.7%	-7.68%	10.24%	21.53%	36.6%	23.89%	61.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$313.0K	$75.95M	$93.44M	$85.90M	$80.10M	$82.50M	$500.0K	$400.0K		$0.00	$28.70M	$43.20M	$0.00	$0.00	$0.00
YoY Change	-99.59%	-18.72%	8.78%	7.24%	-2.91%	16400.0%	25.0%			-100.0%	-33.56%
Other Assets	$58.56M	$57.19M	$42.88M	$39.40M	$32.50M	$32.30M	$40.30M	$31.20M	$30.80M	$38.20M	$51.50M	$54.10M	$45.90M	$36.80M	$35.40M	$27.00M	$1.300M	$0.00	$0.00	$700.0K
YoY Change	2.4%	33.36%	8.83%	21.23%	0.62%	-19.85%	29.17%	1.3%	-19.37%	-25.83%	-4.81%	17.86%	24.73%	3.95%	31.11%	1976.92%			-100.0%
Total Long-Term Assets	$881.4M	$1.000B	$596.4M	$596.2M	$583.5M	$450.2M	$359.1M	$341.0M	$203.0M	$215.2M	$284.5M	$331.1M	$299.4M	$341.1M	$373.0M	$388.4M	$164.4M	$92.40M	$77.40M	$54.00M	$44.20M
YoY Change	-11.89%	67.73%	0.03%	2.18%	29.61%	25.37%	5.31%	67.98%	-5.67%	-24.36%	-14.07%	10.59%	-12.23%	-8.55%	-3.96%	136.25%	77.92%	19.38%	43.33%	22.17%
Total Assets	$1.413B	$1.504B	$1.164B	$1.106B	$1.012B	$785.6M	$759.6M	$704.1M	$525.5M	$530.3M	$538.4M	$534.9M	$525.0M	$522.6M	$549.9M	$561.8M	$357.2M	$287.6M	$137.8M	$98.00M	$86.60M
YoY Change
Accounts Payable	$24.97M	$25.40M	$27.83M	$28.00M	$29.30M	$17.80M	$19.70M	$14.20M	$19.90M	$22.70M	$29.10M	$29.30M	$47.30M	$43.70M	$27.90M	$30.90M				$23.00M
YoY Change	-1.68%	-8.74%	-0.61%	-4.44%	64.61%	-9.64%	38.73%	-28.64%	-12.33%	-21.99%	-0.68%	-38.05%	8.24%	56.63%	-9.71%
Accrued Expenses	$136.5M	$149.6M	$142.5M	$106.5M	$105.8M	$95.70M	$93.40M	$27.20M	$69.60M	$24.90M	$23.20M	$26.10M	$31.00M	$31.40M	$31.00M	$23.80M	$33.70M	$0.00	$0.00	$3.700M
YoY Change	-8.76%	5.0%	33.82%	0.66%	10.55%	2.46%	243.38%	-60.92%	179.52%	7.33%	-11.11%	-15.81%	-1.27%	1.29%	30.25%	-29.38%			-100.0%
Deferred Revenue
YoY Change
Short-Term Debt	$40.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$12.90M	$58.60M	$54.90M	$24.00M	$14.60M	$0.00	$4.300M	$0.00	$0.00	$0.00	$10.00M	$0.00
YoY Change									-100.0%	-77.99%	6.74%	128.75%	64.38%		-100.0%				-100.0%
Long-Term Debt Due	$64.77M	$62.75M	$26.95M	$42.80M	$40.10M	$28.00M	$27.70M	$27.60M	$0.00	$12.80M	$12.60M	$7.700M	$26.00M	$49.40M	$40.00M	$45.00M	$0.00	$0.00	$0.00	$300.0K
YoY Change	3.21%	132.82%	-37.02%	6.73%	43.21%	1.08%	0.36%		-100.0%	1.59%	63.64%	-70.38%	-47.37%	23.5%	-11.11%				-100.0%
Total Short-Term Liabilities	$311.3M	$303.8M	$230.7M	$207.5M	$205.8M	$162.0M	$167.3M	$148.8M	$103.3M	$128.0M	$184.8M	$182.4M	$187.6M	$195.8M	$173.9M	$177.5M	$122.5M	$75.10M	$56.20M	$54.80M	$39.40M
YoY Change	2.45%	31.71%	11.18%	0.83%	27.04%	-3.17%	12.43%	44.05%	-19.3%	-30.74%	1.32%	-2.77%	-4.19%	12.59%	-2.03%	44.9%	63.12%	33.63%	2.55%	39.09%
Long-Term Debt	$264.6M	$309.6M	$140.0M	$165.9M	$172.2M	$33.40M	$61.40M	$89.10M	$0.00	$0.00	$13.50M	$33.70M	$36.70M	$42.90M	$95.00M	$155.0M	$0.00	$0.00	$0.00	$200.0K	$0.00
YoY Change	-14.55%	121.1%	-15.59%	-3.66%	415.57%	-45.6%	-31.09%			-100.0%	-59.94%	-8.17%	-14.45%	-54.84%	-38.71%				-100.0%
Other Long-Term Liabilities	$51.72M	$52.51M	$30.46M	$38.50M	$37.10M	$27.10M	$24.10M	$30.40M	$12.10M	$10.90M	$12.20M	$14.60M	$12.50M	$13.90M	$18.80M	$31.30M	$7.500M	$6.900M	$3.300M	$0.00	$500.0K
YoY Change	-1.5%	72.38%	-20.88%	3.77%	36.9%	12.45%	-20.72%	151.24%	11.01%	-10.66%	-16.44%	16.8%	-10.07%	-26.06%	-39.94%	317.33%	8.7%	109.09%		-100.0%
Total Long-Term Liabilities	$316.3M	$362.1M	$170.5M	$204.4M	$209.3M	$60.50M	$85.50M	$119.5M	$12.10M	$10.90M	$25.70M	$48.30M	$49.20M	$56.80M	$113.8M	$186.3M	$7.500M	$6.900M	$3.300M	$200.0K	$500.0K
YoY Change	-12.66%	112.4%	-16.58%	-2.34%	245.95%	-29.24%	-28.45%	887.6%	11.01%	-57.59%	-46.79%	-1.83%	-13.38%	-50.09%	-38.92%	2384.0%	8.7%	109.09%	1550.0%	-60.0%
Total Liabilities	$647.0M	$703.3M	$410.5M	$422.1M	$425.2M	$233.2M	$264.6M	$289.1M	$117.3M	$141.2M	$213.5M	$234.3M	$240.9M	$257.7M	$296.3M	$373.7M	$130.0M	$82.00M	$59.50M	$55.00M	$39.90M
YoY Change	-8.0%	71.34%	-2.75%	-0.73%	82.33%	-11.87%	-8.47%	146.46%	-16.93%	-33.86%	-8.88%	-2.74%	-6.52%	-13.03%	-20.71%	187.46%	58.54%	37.82%	8.18%	37.84%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $2.226 Billion

About WNS (HOLDINGS) LTD

WNS (Holdings) Ltd is a IN-based company operating in Professional Services industry. The company is headquartered in Mumbai, Maharashtra and currently employs 62,951 full-time employees. The company went IPO on 2006-07-26. WNS (Holdings) Limited is a global business process management (BPM) company, offering an array of end-to-end industry-specific and cross-industry solutions. The company delivers an entire spectrum of BPM solutions, including industry-specific offerings, customer experience services, finance and accounting, human resources, procurement, and research and analytics. Its segments include Banking/Financial Services, and Insurance (BFSI), Travel, Shipping/Logistics, and Utilities (TSLU), Manufacturing/Retail/Consumer, Hi-tech/Professional Services, and Procurement (MRHP), and Healthcare/Life Sciences (HCLS). BFSI segment covers banking and financial services, and insurance. TSLU segment covers travel and leisure, shipping and logistics, and utilities. MRHP segment covers diversified businesses, including manufacturing, retail and consumer packaged goods (CPG), media and entertainment, telecom, hi-tech and professional services, and procurement. HCLS segment covers healthcare and life sciences.

Industry: Services-Business Services, NEC Peers: