|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income (Loss) | |||||
| Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||
| Amortization of intangible assets | |||||
| Impairment of intangible assets | |||||
| Amortization of right-of-use assets | |||||
| Share-based compensation | |||||
| Interest expense for convertible notes | |||||
| Bad debt expense | |||||
| (Gain) loss on disposal of subsidiaries | |||||
| Impairment of goodwill | |||||
| Change in operating assets and liabilities: | |||||
| Account receivable, net | |||||
| Prepaid expenses | |||||
| Inventories, net | |||||
| Other current assets | |||||
| Advances to suppliers, net | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Tax payable | |||||
| Lease liabilities | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of intangible assets | |||||
| Cash paid out for loan receivables from third parties | |||||
| Purchase of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| (Payment to) Proceeds from related parties loans | |||||
| Shares based compensation granted to employees | |||||
| Repayment of Bank loans | |||||
| Capital contributions | |||||
| Issuance of shares of common stock | |||||
| Net cash provided by financing activities | |||||
| Effect of changes of foreign exchange rate on cash | |||||
| Net increase (decrease) in Cash and cash equivalents | |||||
| Cash, cash equivalents and restricted cash at the Beginning of financial year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| SUPPLEMENTARY NON-CASH FLOW INFORMATION: | |||||
| Right of use assets obtained in exchange for operating lease liabilities | |||||
Loading...