|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.073M
-69.28%
YoY
|
-$3.492M
-3217.31%
YoY
|
$112.0K
-87.05%
YoY
|
$865.2K
-85.48%
YoY
|
$5.958M
N/A
|
| Depreciation, Depletion And Amortization |
$848.7K
-36.52%
YoY
|
$1.337M
-16.61%
YoY
|
$1.603M
-50.8%
YoY
|
$3.258M
-22.3%
YoY
|
$4.193M
N/A
|
| Cash From Operating Activities |
$6.244M
-380.25%
YoY
|
-$2.228M
-200.83%
YoY
|
$2.210M
-197.82%
YoY
|
-$2.259M
-68.53%
YoY
|
-$7.178M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.333M
-85.56%
YoY
|
$9.225M
1481.54%
YoY
|
$583.3K
-71.02%
YoY
|
$2.013M
3254.25%
YoY
|
$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.190M
-3285.9%
YoY
|
$194.3K
N/A
|
N/A
|
$665.4K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$7.608M
-16.07%
YoY
|
-$9.064M
1453.93%
YoY
|
-$583.3K
-56.7%
YoY
|
-$1.347M
2145.28%
YoY
|
-$60.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$898.2K
-105.74%
YoY
|
$15.66M
-2248.57%
YoY
|
-$728.7K
-120.43%
YoY
|
$3.566M
-55.37%
YoY
|
$7.991M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.244M
-380.25%
YoY
|
-$2.228M
-200.83%
YoY
|
$2.210M
-197.82%
YoY
|
-$2.259M
-68.53%
YoY
|
-$7.178M
N/A
|
| Cash From Investing Activities |
-$7.608M
-16.07%
YoY
|
-$9.064M
1453.93%
YoY
|
-$583.3K
-56.7%
YoY
|
-$1.347M
2145.28%
YoY
|
-$60.00K
N/A
|
| Cash From Financing Activities |
-$898.2K
-105.74%
YoY
|
$15.66M
-2248.57%
YoY
|
-$728.7K
-120.43%
YoY
|
$3.566M
-55.37%
YoY
|
$7.991M
N/A
|
| Net Change In Cash |
-$2.469M
-150.18%
YoY
|
$4.920M
448.09%
YoY
|
$897.7K
-2349.92%
YoY
|
-$39.90K
-105.3%
YoY
|
$753.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.244M
-380.25%
YoY
|
-$2.228M
-200.83%
YoY
|
$2.210M
-197.82%
YoY
|
-$2.259M
-68.53%
YoY
|
-$7.178M
N/A
|
| Capital Expenditures |
$1.333M
-85.56%
YoY
|
$9.225M
1481.54%
YoY
|
$583.3K
-71.02%
YoY
|
$2.013M
3254.25%
YoY
|
$60.00K
N/A
|
| Free Cash Flow |
$4.912M
-142.89%
YoY
|
-$11.45M
-804.19%
YoY
|
$1.626M
-138.08%
YoY
|
-$4.272M
-40.99%
YoY
|
-$7.238M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$1.083M
-70.88%
YoY
|
$13.20K
-94.17%
YoY
|
-$3.719M
172.7%
YoY
|
$226.5K
-84.65%
YoY
|
-$1.364M
-352.78%
YoY
|
$1.476M
N/A
|
$539.5K
N/A
|
| Depreciation, Depletion And Amortization |
$923.1K
-34.56%
YoY
|
N/A
|
$1.411M
-12.02%
YoY
|
N/A
|
$1.603M
-50.8%
YoY
|
N/A
|
$3.258M
-22.3%
YoY
|
| Cash From Operating Activities |
$9.041M
-505.79%
YoY
|
-$2.797M
N/A
|
-$2.228M
-200.83%
YoY
|
N/A
|
$2.210M
-197.82%
YoY
|
N/A
|
-$2.259M
-68.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$1.179M
-87.27%
YoY
|
$238.7K
N/A
|
$9.258M
1487.24%
YoY
|
N/A
|
$583.3K
-71.02%
YoY
|
N/A
|
$2.013M
3254.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.192M
-4315.95%
YoY
|
$2.001M
N/A
|
$194.3K
N/A
|
N/A
|
N/A
|
N/A
|
$665.4K
N/A
|
| Cash From Investing Activities |
-$9.370M
3.38%
YoY
|
$1.763M
N/A
|
-$9.064M
1453.93%
YoY
|
N/A
|
-$583.3K
-56.7%
YoY
|
N/A
|
-$1.347M
2145.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.629M
-83.21%
YoY
|
-$3.527M
N/A
|
$15.66M
-2248.56%
YoY
|
N/A
|
-$728.7K
-120.43%
YoY
|
N/A
|
$3.566M
-55.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.041M
-505.79%
YoY
|
-$2.797M
N/A
|
-$2.228M
-200.83%
YoY
|
N/A
|
$2.210M
-197.82%
YoY
|
N/A
|
-$2.259M
-68.53%
YoY
|
| Cash From Investing Activities |
-$9.370M
3.38%
YoY
|
$1.763M
N/A
|
-$9.064M
1453.93%
YoY
|
N/A
|
-$583.3K
-56.7%
YoY
|
N/A
|
-$1.347M
2145.28%
YoY
|
| Cash From Financing Activities |
$2.629M
-83.21%
YoY
|
-$3.527M
N/A
|
$15.66M
-2248.56%
YoY
|
N/A
|
-$728.7K
-120.43%
YoY
|
N/A
|
$3.566M
-55.37%
YoY
|
| Net Change In Cash |
$2.299M
-47.32%
YoY
|
-$4.561M
N/A
|
$4.365M
386.21%
YoY
|
N/A
|
$897.7K
-2349.92%
YoY
|
N/A
|
-$39.90K
-105.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.041M
-505.79%
YoY
|
-$2.797M
N/A
|
-$2.228M
-200.83%
YoY
|
N/A
|
$2.210M
-197.82%
YoY
|
N/A
|
-$2.259M
-68.53%
YoY
|
| Capital Expenditures |
$1.179M
-87.27%
YoY
|
$238.7K
N/A
|
$9.258M
1487.24%
YoY
|
N/A
|
$583.3K
-71.02%
YoY
|
N/A
|
$2.013M
3254.25%
YoY
|
| Free Cash Flow |
$7.863M
-168.45%
YoY
|
-$3.036M
N/A
|
-$11.49M
-806.24%
YoY
|
N/A
|
$1.626M
-138.08%
YoY
|
N/A
|
-$4.272M
-40.99%
YoY
|
Loading...