|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.609B
86.21%
YoY
|
-$864.2M
161.96%
YoY
|
-$329.9M
64.21%
YoY
|
-$200.9M
-61.65%
YoY
|
-$523.9M
173.29%
YoY
|
| Depreciation, Depletion And Amortization |
$252.1M
39.28%
YoY
|
$181.0M
10.37%
YoY
|
$164.0M
26.35%
YoY
|
$129.8M
7.36%
YoY
|
$120.9M
24.51%
YoY
|
| Cash From Operating Activities |
-$711.7M
-1.92%
YoY
|
-$725.6M
408.84%
YoY
|
-$142.6M
-7.52%
YoY
|
-$154.2M
22.87%
YoY
|
-$125.5M
332.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.271B
-44.09%
YoY
|
$2.274B
136.31%
YoY
|
$962.3M
49.22%
YoY
|
$644.9M
13.04%
YoY
|
$570.5M
148.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.009B
199.64%
YoY
|
$336.6M
-282.24%
YoY
|
-$184.7M
-171.15%
YoY
|
$259.6M
103.13%
YoY
|
$127.8M
-152.68%
YoY
|
| Cash From Investing Activities |
-$268.1M
-86.2%
YoY
|
-$1.943B
69.42%
YoY
|
-$1.147B
193.35%
YoY
|
-$391.0M
-12.84%
YoY
|
-$448.6M
-7.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$203.9M
771.37%
YoY
|
$23.40M
-1.68%
YoY
|
$23.80M
6.25%
YoY
|
$22.40M
-95.85%
YoY
|
$539.7M
606.41%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.1M
-79.57%
YoY
|
$1.958B
-24.61%
YoY
|
$2.597B
321.68%
YoY
|
$615.9M
22.18%
YoY
|
$504.1M
8.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$711.7M
-1.92%
YoY
|
-$725.6M
408.84%
YoY
|
-$142.6M
-7.52%
YoY
|
-$154.2M
22.87%
YoY
|
-$125.5M
332.76%
YoY
|
| Cash From Investing Activities |
-$268.1M
-86.2%
YoY
|
-$1.943B
69.42%
YoY
|
-$1.147B
193.35%
YoY
|
-$391.0M
-12.84%
YoY
|
-$448.6M
-7.87%
YoY
|
| Cash From Financing Activities |
$400.1M
-79.57%
YoY
|
$1.958B
-24.61%
YoY
|
$2.597B
321.68%
YoY
|
$615.9M
22.18%
YoY
|
$504.1M
8.57%
YoY
|
| Net Change In Cash |
-$578.7M
-18.62%
YoY
|
-$711.1M
-154.39%
YoY
|
$1.308B
1754.61%
YoY
|
$70.50M
-201.0%
YoY
|
-$69.80M
35.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$711.7M
-1.92%
YoY
|
-$725.6M
408.84%
YoY
|
-$142.6M
-7.52%
YoY
|
-$154.2M
22.87%
YoY
|
-$125.5M
332.76%
YoY
|
| Capital Expenditures |
$1.271B
-44.09%
YoY
|
$2.274B
136.31%
YoY
|
$962.3M
49.22%
YoY
|
$644.9M
13.04%
YoY
|
$570.5M
148.15%
YoY
|
| Free Cash Flow |
-$1.983B
-33.89%
YoY
|
-$3.000B
171.48%
YoY
|
-$1.105B
38.27%
YoY
|
-$799.1M
14.81%
YoY
|
-$696.0M
168.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$119.9M
-58.0%
YoY
|
-$150.6M
-59.54%
YoY
|
-$643.6M
128.07%
YoY
|
-$669.3M
282.68%
YoY
|
-$285.5M
91.74%
YoY
|
-$372.2M
157.22%
YoY
|
-$282.2M
-28.68%
YoY
|
-$174.9M
54.37%
YoY
|
-$148.9M
49.65%
YoY
|
-$144.7M
59.19%
YoY
|
-$395.7M
1410.31%
YoY
|
-$113.3M
-449.69%
YoY
|
-$99.50M
49.62%
YoY
|
-$90.90M
-6.0%
YoY
|
-$26.20M
-62.62%
YoY
|
$32.40M
-121.95%
YoY
|
-$66.50M
-38.93%
YoY
|
-$96.70M
16.51%
YoY
|
-$70.10M
-61.98%
YoY
|
| Depreciation, Depletion And Amortization |
$30.90M
-42.67%
YoY
|
$37.40M
544.83%
YoY
|
$69.30M
-2.53%
YoY
|
$60.40M
33.33%
YoY
|
$53.90M
14.68%
YoY
|
$5.800M
-88.07%
YoY
|
$71.10M
77.31%
YoY
|
$45.30M
-1.09%
YoY
|
$47.00M
14.36%
YoY
|
$48.60M
24.3%
YoY
|
$40.10M
5.53%
YoY
|
$45.80M
43.57%
YoY
|
$41.10M
35.2%
YoY
|
$39.10M
18.84%
YoY
|
$38.00M
9.83%
YoY
|
$31.90M
-1.24%
YoY
|
$30.40M
-6.17%
YoY
|
$32.90M
47.53%
YoY
|
$34.60M
26.28%
YoY
|
| Cash From Operating Activities |
-$83.80M
-41.03%
YoY
|
-$42.60M
-78.17%
YoY
|
$5.700M
-104.32%
YoY
|
-$242.5M
1.25%
YoY
|
-$142.1M
4.18%
YoY
|
-$195.1M
-3.65%
YoY
|
-$132.0M
-10.45%
YoY
|
-$239.5M
361.46%
YoY
|
-$136.4M
1140.0%
YoY
|
-$202.5M
202.24%
YoY
|
-$147.4M
1060.63%
YoY
|
-$51.90M
68.51%
YoY
|
-$11.00M
-61.27%
YoY
|
-$67.00M
106.15%
YoY
|
-$12.70M
-79.68%
YoY
|
-$30.80M
-38.4%
YoY
|
-$28.40M
-42.74%
YoY
|
-$32.50M
23.57%
YoY
|
-$62.50M
-15725.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.00M
-82.45%
YoY
|
$30.00M
-92.56%
YoY
|
$104.0M
-76.2%
YoY
|
$213.3M
-66.98%
YoY
|
$222.2M
-61.6%
YoY
|
$403.0M
-34.16%
YoY
|
$437.0M
-1.13%
YoY
|
$645.9M
51.12%
YoY
|
$578.6M
96.67%
YoY
|
$612.1M
-577.83%
YoY
|
$442.0M
297.84%
YoY
|
$427.4M
-485.39%
YoY
|
$294.2M
-317.12%
YoY
|
-$128.1M
-10.98%
YoY
|
$111.1M
-57.15%
YoY
|
-$110.9M
-37.98%
YoY
|
-$135.5M
-1.95%
YoY
|
-$143.9M
0.28%
YoY
|
$259.3M
128.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$172.6M
-144.15%
YoY
|
$818.2M
373.5%
YoY
|
$242.3M
-1.18%
YoY
|
$199.7M
-27.93%
YoY
|
$390.9M
-13.88%
YoY
|
$172.8M
-433.59%
YoY
|
$245.2M
-171.57%
YoY
|
$277.1M
-1.42%
YoY
|
$453.9M
2828.39%
YoY
|
-$51.80M
-92.56%
YoY
|
-$342.6M
-259.05%
YoY
|
$281.1M
187.13%
YoY
|
$15.50M
-109.75%
YoY
|
-$696.7M
-854.0%
YoY
|
$215.4M
-5.65%
YoY
|
$97.90M
40.46%
YoY
|
-$159.0M
4.95%
YoY
|
$92.40M
-15.77%
YoY
|
$228.3M
128.53%
YoY
|
| Cash From Investing Activities |
-$211.6M
-225.43%
YoY
|
$787.6M
-442.14%
YoY
|
$136.9M
-170.93%
YoY
|
-$13.60M
-96.31%
YoY
|
$168.7M
-235.28%
YoY
|
-$230.2M
-65.33%
YoY
|
-$193.0M
-75.44%
YoY
|
-$368.8M
152.08%
YoY
|
-$124.7M
-55.26%
YoY
|
-$663.9M
-19.51%
YoY
|
-$785.9M
-864.49%
YoY
|
-$146.3M
1025.38%
YoY
|
-$278.7M
-5.37%
YoY
|
-$824.8M
1501.55%
YoY
|
$102.8M
-421.25%
YoY
|
-$13.00M
-88.08%
YoY
|
-$294.5M
1.66%
YoY
|
-$51.50M
52.37%
YoY
|
-$32.00M
100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
-99.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.10M
20000.0%
YoY
|
| Cash From Financing Activities |
-$38.30M
-142.84%
YoY
|
-$197.0M
-162.8%
YoY
|
-$39.00M
-912.5%
YoY
|
-$7.800M
-101.52%
YoY
|
$89.40M
-82.09%
YoY
|
$313.7M
3547.67%
YoY
|
$4.800M
-99.49%
YoY
|
$511.9M
-55.87%
YoY
|
$499.1M
-166466.67%
YoY
|
$8.600M
-99.41%
YoY
|
$938.4M
-5431.82%
YoY
|
$1.160B
15164.47%
YoY
|
-$300.0K
-100.05%
YoY
|
$1.455B
18316.46%
YoY
|
-$17.60M
-23.14%
YoY
|
$7.600M
16.92%
YoY
|
$623.3M
29.02%
YoY
|
$7.900M
-30.7%
YoY
|
-$22.90M
-838.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$83.80M
-41.03%
YoY
|
-$42.60M
-78.17%
YoY
|
$5.700M
-104.32%
YoY
|
-$242.5M
1.25%
YoY
|
-$142.1M
4.18%
YoY
|
-$195.1M
-3.65%
YoY
|
-$132.0M
-10.45%
YoY
|
-$239.5M
361.46%
YoY
|
-$136.4M
1140.0%
YoY
|
-$202.5M
202.24%
YoY
|
-$147.4M
1060.63%
YoY
|
-$51.90M
68.51%
YoY
|
-$11.00M
-61.27%
YoY
|
-$67.00M
106.15%
YoY
|
-$12.70M
-79.68%
YoY
|
-$30.80M
-38.4%
YoY
|
-$28.40M
-42.74%
YoY
|
-$32.50M
23.57%
YoY
|
-$62.50M
-15725.0%
YoY
|
| Cash From Investing Activities |
-$211.6M
-225.43%
YoY
|
$787.6M
-442.14%
YoY
|
$136.9M
-170.93%
YoY
|
-$13.60M
-96.31%
YoY
|
$168.7M
-235.28%
YoY
|
-$230.2M
-65.33%
YoY
|
-$193.0M
-75.44%
YoY
|
-$368.8M
152.08%
YoY
|
-$124.7M
-55.26%
YoY
|
-$663.9M
-19.51%
YoY
|
-$785.9M
-864.49%
YoY
|
-$146.3M
1025.38%
YoY
|
-$278.7M
-5.37%
YoY
|
-$824.8M
1501.55%
YoY
|
$102.8M
-421.25%
YoY
|
-$13.00M
-88.08%
YoY
|
-$294.5M
1.66%
YoY
|
-$51.50M
52.37%
YoY
|
-$32.00M
100.0%
YoY
|
| Cash From Financing Activities |
-$38.30M
-142.84%
YoY
|
-$197.0M
-162.8%
YoY
|
-$39.00M
-912.5%
YoY
|
-$7.800M
-101.52%
YoY
|
$89.40M
-82.09%
YoY
|
$313.7M
3547.67%
YoY
|
$4.800M
-99.49%
YoY
|
$511.9M
-55.87%
YoY
|
$499.1M
-166466.67%
YoY
|
$8.600M
-99.41%
YoY
|
$938.4M
-5431.82%
YoY
|
$1.160B
15164.47%
YoY
|
-$300.0K
-100.05%
YoY
|
$1.455B
18316.46%
YoY
|
-$17.60M
-23.14%
YoY
|
$7.600M
16.92%
YoY
|
$623.3M
29.02%
YoY
|
$7.900M
-30.7%
YoY
|
-$22.90M
-838.71%
YoY
|
| Net Change In Cash |
-$333.7M
-387.67%
YoY
|
$547.8M
-590.86%
YoY
|
$104.4M
-132.65%
YoY
|
-$263.9M
173.76%
YoY
|
$116.0M
-51.26%
YoY
|
-$111.6M
-86.99%
YoY
|
-$319.8M
-6496.0%
YoY
|
-$96.40M
-110.02%
YoY
|
$238.0M
-182.07%
YoY
|
-$857.8M
-252.34%
YoY
|
$5.000M
-93.07%
YoY
|
$961.9M
-2757.18%
YoY
|
-$290.0M
-196.54%
YoY
|
$563.1M
-839.95%
YoY
|
$72.10M
-161.36%
YoY
|
-$36.20M
-76.28%
YoY
|
$300.4M
108.9%
YoY
|
-$76.10M
56.26%
YoY
|
-$117.5M
847.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.80M
-41.03%
YoY
|
-$42.60M
-78.17%
YoY
|
$5.700M
-104.32%
YoY
|
-$242.5M
1.25%
YoY
|
-$142.1M
4.18%
YoY
|
-$195.1M
-3.65%
YoY
|
-$132.0M
-10.45%
YoY
|
-$239.5M
361.46%
YoY
|
-$136.4M
1140.0%
YoY
|
-$202.5M
202.24%
YoY
|
-$147.4M
1060.63%
YoY
|
-$51.90M
68.51%
YoY
|
-$11.00M
-61.27%
YoY
|
-$67.00M
106.15%
YoY
|
-$12.70M
-79.68%
YoY
|
-$30.80M
-38.4%
YoY
|
-$28.40M
-42.74%
YoY
|
-$32.50M
23.57%
YoY
|
-$62.50M
-15725.0%
YoY
|
| Capital Expenditures |
$39.00M
-82.45%
YoY
|
$30.00M
-92.56%
YoY
|
$104.0M
-76.2%
YoY
|
$213.3M
-66.98%
YoY
|
$222.2M
-61.6%
YoY
|
$403.0M
-34.16%
YoY
|
$437.0M
-1.13%
YoY
|
$645.9M
51.12%
YoY
|
$578.6M
96.67%
YoY
|
$612.1M
-577.83%
YoY
|
$442.0M
297.84%
YoY
|
$427.4M
-485.39%
YoY
|
$294.2M
-317.12%
YoY
|
-$128.1M
-10.98%
YoY
|
$111.1M
-57.15%
YoY
|
-$110.9M
-37.98%
YoY
|
-$135.5M
-1.95%
YoY
|
-$143.9M
0.28%
YoY
|
$259.3M
128.46%
YoY
|
| Free Cash Flow |
-$122.8M
-66.29%
YoY
|
-$72.60M
-87.86%
YoY
|
-$98.30M
-82.72%
YoY
|
-$455.8M
-48.52%
YoY
|
-$364.3M
-49.05%
YoY
|
-$598.1M
-26.58%
YoY
|
-$569.0M
-3.46%
YoY
|
-$885.4M
84.73%
YoY
|
-$715.0M
134.27%
YoY
|
-$814.6M
-1433.22%
YoY
|
-$589.4M
376.09%
YoY
|
-$479.3M
-698.38%
YoY
|
-$305.2M
-384.97%
YoY
|
$61.10M
-45.15%
YoY
|
-$123.8M
-61.53%
YoY
|
$80.10M
-37.81%
YoY
|
$107.1M
20.88%
YoY
|
$111.4M
-4.95%
YoY
|
-$321.8M
184.53%
YoY
|
Loading...