|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.04M
4012.0%
YoY
|
-$1.241M
-92.56%
YoY
|
-$16.69M
-90.3%
YoY
|
-$172.2M
3302.17%
YoY
|
-$5.060M
N/A
|
| Depreciation, Depletion And Amortization |
$8.366M
-6.44%
YoY
|
$8.942M
-8.26%
YoY
|
$9.747M
76.58%
YoY
|
$5.520M
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$20.27M
780.23%
YoY
|
-$2.303M
-86.7%
YoY
|
-$17.32M
-31.47%
YoY
|
-$25.27M
839.41%
YoY
|
-$2.690M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$332.6K
-9.82%
YoY
|
$368.8K
-55.06%
YoY
|
$820.7K
1072.49%
YoY
|
$70.00K
-97.71%
YoY
|
$3.060M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.15M
-18.02%
YoY
|
$16.04M
-46.0%
YoY
|
$29.70M
-181.56%
YoY
|
-$36.42M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$12.82M
-18.22%
YoY
|
$15.67M
-45.74%
YoY
|
$28.88M
-179.15%
YoY
|
-$36.49M
1096.39%
YoY
|
-$3.050M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.449M
-277.31%
YoY
|
-$2.509M
-148.81%
YoY
|
$5.140M
-91.21%
YoY
|
$58.47M
114.41%
YoY
|
$27.27M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.061M
-140.34%
YoY
|
-$5.109M
-219.62%
YoY
|
$4.271M
-91.73%
YoY
|
$51.67M
98.27%
YoY
|
$26.06M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.27M
780.23%
YoY
|
-$2.303M
-86.7%
YoY
|
-$17.32M
-31.47%
YoY
|
-$25.27M
839.41%
YoY
|
-$2.690M
N/A
|
| Cash From Investing Activities |
$12.82M
-18.22%
YoY
|
$15.67M
-45.74%
YoY
|
$28.88M
-179.15%
YoY
|
-$36.49M
1096.39%
YoY
|
-$3.050M
N/A
|
| Cash From Financing Activities |
$2.061M
-140.34%
YoY
|
-$5.109M
-219.62%
YoY
|
$4.271M
-91.73%
YoY
|
$51.67M
98.27%
YoY
|
$26.06M
N/A
|
| Net Change In Cash |
-$5.395M
-165.33%
YoY
|
$8.258M
-47.85%
YoY
|
$15.84M
-256.95%
YoY
|
-$10.09M
-149.66%
YoY
|
$20.32M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.27M
780.23%
YoY
|
-$2.303M
-86.7%
YoY
|
-$17.32M
-31.47%
YoY
|
-$25.27M
839.41%
YoY
|
-$2.690M
N/A
|
| Capital Expenditures |
$332.6K
-9.82%
YoY
|
$368.8K
-55.06%
YoY
|
$820.7K
1072.49%
YoY
|
$70.00K
-97.71%
YoY
|
$3.060M
N/A
|
| Free Cash Flow |
-$20.61M
671.18%
YoY
|
-$2.672M
-85.27%
YoY
|
-$18.14M
-28.42%
YoY
|
-$25.34M
340.7%
YoY
|
-$5.750M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.54M
-1773.3%
YoY
|
-$10.22M
141.82%
YoY
|
-$9.154M
267.1%
YoY
|
-$16.12M
-424.77%
YoY
|
$928.9K
-79.05%
YoY
|
-$4.227M
-57.73%
YoY
|
-$2.494M
-28.55%
YoY
|
$4.965M
-165.07%
YoY
|
$4.434M
-103.25%
YoY
|
-$10.00M
5.49%
YoY
|
-$3.490M
-69.2%
YoY
|
-$7.630M
-15.88%
YoY
|
-$136.6M
2300.18%
YoY
|
-$9.480M
N/A
|
-$11.33M
N/A
|
-$9.070M
N/A
|
-$5.690M
N/A
|
| Depreciation, Depletion And Amortization |
$1.998M
-5.3%
YoY
|
$2.179M
-4.2%
YoY
|
$2.108M
-20.8%
YoY
|
$2.082M
9.76%
YoY
|
$2.110M
18.09%
YoY
|
$2.274M
-35.21%
YoY
|
$2.661M
-1.08%
YoY
|
$1.896M
7.75%
YoY
|
$1.787M
892.75%
YoY
|
$3.510M
26.26%
YoY
|
$2.690M
13.5%
YoY
|
$1.760M
826.32%
YoY
|
$180.0K
N/A
|
$2.780M
N/A
|
$2.370M
N/A
|
$190.0K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$3.369M
23.07%
YoY
|
-$7.822M
41.45%
YoY
|
-$7.258M
84.75%
YoY
|
-$8.561M
-293.75%
YoY
|
$2.737M
178.56%
YoY
|
-$5.530M
-35.02%
YoY
|
-$3.929M
6.47%
YoY
|
$4.419M
-172.44%
YoY
|
$982.6K
-123.45%
YoY
|
-$8.510M
350.26%
YoY
|
-$3.690M
-60.62%
YoY
|
-$6.100M
-11.34%
YoY
|
-$4.190M
42.52%
YoY
|
-$1.890M
N/A
|
-$9.370M
N/A
|
-$6.880M
N/A
|
-$2.940M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.40K
-71.97%
YoY
|
$9.800K
-14.04%
YoY
|
$82.20K
-67.45%
YoY
|
$211.1K
N/A
|
$104.9K
-86.9%
YoY
|
$11.40K
14.0%
YoY
|
$252.5K
2425.1%
YoY
|
N/A
|
$800.7K
N/A
|
$10.00K
-100.21%
YoY
|
$10.00K
-98.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.780M
N/A
|
$940.0K
N/A
|
$110.0K
N/A
|
$3.800M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$947.3K
-9.65%
YoY
|
$1.693M
57.77%
YoY
|
$9.295M
750.0%
YoY
|
$1.214M
-90.53%
YoY
|
$1.049M
6.62%
YoY
|
$1.073M
-96.06%
YoY
|
$1.093M
397.03%
YoY
|
$12.82M
886.5%
YoY
|
$983.4K
-86.17%
YoY
|
$27.20M
-384.82%
YoY
|
$220.0K
-96.63%
YoY
|
$1.300M
-103.73%
YoY
|
$7.110M
-226.51%
YoY
|
-$9.550M
N/A
|
$6.530M
N/A
|
-$34.89M
N/A
|
-$5.620M
N/A
|
| Cash From Investing Activities |
$917.8K
-2.73%
YoY
|
$1.683M
58.54%
YoY
|
$9.212M
995.45%
YoY
|
$1.003M
-92.18%
YoY
|
$943.6K
416.5%
YoY
|
$1.062M
-96.1%
YoY
|
$841.0K
300.46%
YoY
|
$12.82M
886.5%
YoY
|
$182.7K
-97.43%
YoY
|
$27.19M
-670.02%
YoY
|
$210.0K
-96.24%
YoY
|
$1.300M
-103.71%
YoY
|
$7.110M
-175.48%
YoY
|
-$4.770M
N/A
|
$5.590M
N/A
|
-$35.00M
N/A
|
-$9.420M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.20K
-106.08%
YoY
|
$101.0K
N/A
|
$81.00K
-106.3%
YoY
|
$4.192M
27844.67%
YoY
|
-$1.238M
-1129.02%
YoY
|
$0.00
N/A
|
-$1.287M
N/A
|
$15.00K
-99.7%
YoY
|
$120.3K
501.35%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.020M
-85.7%
YoY
|
$20.00K
-99.91%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
$35.11M
N/A
|
$23.32M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.250M
336.14%
YoY
|
$6.146M
-662.49%
YoY
|
-$468.5K
-66.68%
YoY
|
$3.633M
-483.13%
YoY
|
-$1.662M
1015.72%
YoY
|
-$1.093M
893.27%
YoY
|
-$1.406M
2243.22%
YoY
|
-$948.3K
-120.66%
YoY
|
-$149.0K
-85.39%
YoY
|
-$110.0K
-8.33%
YoY
|
-$60.00K
-160.0%
YoY
|
$4.590M
-85.58%
YoY
|
-$1.020M
-104.89%
YoY
|
-$120.0K
N/A
|
$100.0K
N/A
|
$31.83M
N/A
|
$20.88M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.369M
23.07%
YoY
|
-$7.822M
41.45%
YoY
|
-$7.258M
84.75%
YoY
|
-$8.561M
-293.75%
YoY
|
$2.737M
178.56%
YoY
|
-$5.530M
-35.02%
YoY
|
-$3.929M
6.47%
YoY
|
$4.419M
-172.44%
YoY
|
$982.6K
-123.45%
YoY
|
-$8.510M
350.26%
YoY
|
-$3.690M
-60.62%
YoY
|
-$6.100M
-11.34%
YoY
|
-$4.190M
42.52%
YoY
|
-$1.890M
N/A
|
-$9.370M
N/A
|
-$6.880M
N/A
|
-$2.940M
N/A
|
| Cash From Investing Activities |
$917.8K
-2.73%
YoY
|
$1.683M
58.54%
YoY
|
$9.212M
995.45%
YoY
|
$1.003M
-92.18%
YoY
|
$943.6K
416.5%
YoY
|
$1.062M
-96.1%
YoY
|
$841.0K
300.46%
YoY
|
$12.82M
886.5%
YoY
|
$182.7K
-97.43%
YoY
|
$27.19M
-670.02%
YoY
|
$210.0K
-96.24%
YoY
|
$1.300M
-103.71%
YoY
|
$7.110M
-175.48%
YoY
|
-$4.770M
N/A
|
$5.590M
N/A
|
-$35.00M
N/A
|
-$9.420M
N/A
|
| Cash From Financing Activities |
-$7.250M
336.14%
YoY
|
$6.146M
-662.49%
YoY
|
-$468.5K
-66.68%
YoY
|
$3.633M
-483.13%
YoY
|
-$1.662M
1015.72%
YoY
|
-$1.093M
893.27%
YoY
|
-$1.406M
2243.22%
YoY
|
-$948.3K
-120.66%
YoY
|
-$149.0K
-85.39%
YoY
|
-$110.0K
-8.33%
YoY
|
-$60.00K
-160.0%
YoY
|
$4.590M
-85.58%
YoY
|
-$1.020M
-104.89%
YoY
|
-$120.0K
N/A
|
$100.0K
N/A
|
$31.83M
N/A
|
$20.88M
N/A
|
| Net Change In Cash |
-$2.963M
-246.81%
YoY
|
$6.900K
-100.12%
YoY
|
$1.485M
-133.05%
YoY
|
-$3.925M
-124.08%
YoY
|
$2.018M
98.61%
YoY
|
-$5.561M
-129.95%
YoY
|
-$4.494M
26.94%
YoY
|
$16.29M
-7859.4%
YoY
|
$1.016M
-46.51%
YoY
|
$18.57M
-373.89%
YoY
|
-$3.540M
-3.8%
YoY
|
-$210.0K
-97.91%
YoY
|
$1.900M
-77.7%
YoY
|
-$6.780M
N/A
|
-$3.680M
N/A
|
-$10.05M
N/A
|
$8.520M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.369M
23.07%
YoY
|
-$7.822M
41.45%
YoY
|
-$7.258M
84.75%
YoY
|
-$8.561M
-293.75%
YoY
|
$2.737M
178.56%
YoY
|
-$5.530M
-35.02%
YoY
|
-$3.929M
6.47%
YoY
|
$4.419M
-172.44%
YoY
|
$982.6K
-123.45%
YoY
|
-$8.510M
350.26%
YoY
|
-$3.690M
-60.62%
YoY
|
-$6.100M
-11.34%
YoY
|
-$4.190M
42.52%
YoY
|
-$1.890M
N/A
|
-$9.370M
N/A
|
-$6.880M
N/A
|
-$2.940M
N/A
|
| Capital Expenditures |
$29.40K
-71.97%
YoY
|
$9.800K
-14.04%
YoY
|
$82.20K
-67.45%
YoY
|
$211.1K
N/A
|
$104.9K
-86.9%
YoY
|
$11.40K
14.0%
YoY
|
$252.5K
2425.1%
YoY
|
N/A
|
$800.7K
N/A
|
$10.00K
-100.21%
YoY
|
$10.00K
-98.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.780M
N/A
|
$940.0K
N/A
|
$110.0K
N/A
|
$3.800M
N/A
|
| Free Cash Flow |
$3.339M
26.86%
YoY
|
-$7.832M
41.33%
YoY
|
-$7.341M
75.56%
YoY
|
-$8.772M
N/A
|
$2.632M
1347.56%
YoY
|
-$5.541M
-34.96%
YoY
|
-$4.181M
13.01%
YoY
|
N/A
|
$181.8K
-104.34%
YoY
|
-$8.520M
-394.81%
YoY
|
-$3.700M
-64.11%
YoY
|
-$6.100M
-12.73%
YoY
|
-$4.190M
-37.83%
YoY
|
$2.890M
N/A
|
-$10.31M
N/A
|
-$6.990M
N/A
|
-$6.740M
N/A
|
Loading...