$WOR
WORTHINGTON ENTERPRISES, INC. Stock $wor

$wor Overview Financials Valuation SEC Filings Company Website

2011 Q2 Form 10-K Financial Statement

#000119312512322427 Filed on July 30, 2012

Income Statement

Concept	2011 Q2	2011 Q1	2011
Revenue	$675.7M	$569.4M	$2.443B
YoY Change	7.87%	26.23%	25.71%
Cost Of Revenue	$556.5M	$481.2M	$2.086B
YoY Change	6.9%	22.32%	25.46%
Gross Profit	$119.2M	$88.25M	$356.2M
YoY Change	12.64%	52.95%	27.23%
Gross Profit Margin	17.64%	15.5%	14.58%
Selling, General & Admin	$61.70M	$59.80M	$235.2M
YoY Change	-1.59%	4.0%	7.73%
% of Gross Profit	51.77%	67.76%	66.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$13.80M	$15.80M	$61.06M
YoY Change	-15.34%	-1.86%	-5.56%
% of Gross Profit	11.58%	17.9%	17.14%
Operating Expenses	$51.30M	$59.70M	$235.2M
YoY Change	-18.18%	3.83%	7.73%
Operating Profit	$67.87M	$28.55M	$124.4M
YoY Change	57.47%	14177.0%	466.21%
Interest Expense	$20.20M	$12.40M	$18.76M
YoY Change	28.66%	-2.36%	96.73%
% of Operating Profit	29.76%	43.43%	15.08%
Other Income/Expense, Net	$1.000M	-$200.0K	$600.0K
YoY Change	-1100.0%	100.0%	-45.45%
Pretax Income	$83.50M	$40.20M	$182.5M
YoY Change	43.47%	-277.09%	133.54%
Income Tax	$28.90M	$11.90M	$58.50M
% Of Pretax Income	34.61%	29.6%	32.05%
Net Earnings	$51.92M	$26.33M	$115.1M
YoY Change	56.85%	-248.73%	154.34%
Net Earnings / Revenue	7.68%	4.62%	4.71%
Basic Earnings Per Share	$0.71	$0.35	$1.54
Diluted Earnings Per Share	$0.70	$0.35	$1.53
COMMON SHARES
Basic Shares Outstanding			74.80M shares
Diluted Shares Outstanding			75.41M shares

Balance Sheet

Concept	2011 Q2	2011 Q1	2011
SHORT-TERM ASSETS
Cash & Short-Term Investments	$56.20M	$49.70M	$56.20M
YoY Change	-4.75%	-9.14%	-4.75%
Cash & Equivalents	$56.17M	$49.70M	$56.20M
Short-Term Investments
Other Short-Term Assets	$74.80M	$59.30M	$74.80M
YoY Change	33.57%	-2.47%	33.57%
Inventory	$370.8M	$372.6M	$370.8M
Prepaid Expenses
Receivables	$388.6M	$345.2M	$388.6M
Other Receivables	$1.300M	$9.700M	$1.300M
Total Short-Term Assets	$891.6M	$836.5M	$891.6M
YoY Change	13.98%	28.1%	13.97%
LONG-TERM ASSETS
Property, Plant & Equipment	$405.3M	$495.6M	$405.3M
YoY Change	-19.92%	-4.93%	-19.93%
Goodwill	$93.63M
YoY Change	17.71%
Intangibles	$19.96M
YoY Change
Long-Term Investments	$232.1M	$125.1M	$232.1M
YoY Change	105.44%	14.67%	105.4%
Other Assets	$24.54M	$16.60M	$24.50M
YoY Change	59.35%	20.29%	59.09%
Total Long-Term Assets	$775.6M	$756.5M	$775.6M
YoY Change	5.09%	0.87%	5.09%
TOTAL ASSETS
Total Short-Term Assets	$891.6M	$836.5M	$891.6M
Total Long-Term Assets	$775.6M	$756.5M	$775.6M
Total Assets	$1.667B	$1.593B	$1.667B
YoY Change	9.66%	13.54%	9.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$253.4M	$265.8M	$253.4M
YoY Change	-2.05%	22.6%	-2.05%
Accrued Expenses	$52.02M	$96.20M	$124.3M
YoY Change	-49.98%	16.61%	19.52%
Deferred Revenue
YoY Change
Short-Term Debt	$133.0M	$80.80M	$133.0M
YoY Change		-32.67%
Long-Term Debt Due	$0.00		$0.00
YoY Change
Total Short-Term Liabilities	$525.0M	$450.2M	$525.0M
YoY Change	38.23%	5.36%	38.23%
LONG-TERM LIABILITIES
Long-Term Debt	$250.3M	$250.3M	$250.3M
YoY Change	0.02%	149.3%	0.04%
Other Long-Term Liabilities	$56.59M	$69.90M	$67.30M
YoY Change	-17.26%	1.75%	-1.61%
Total Long-Term Liabilities	$306.8M	$320.2M	$317.6M
YoY Change	-3.69%	89.36%	-0.31%
TOTAL LIABILITIES
Total Short-Term Liabilities	$525.0M	$450.2M	$525.0M
Total Long-Term Liabilities	$306.8M	$320.2M	$317.6M
Total Liabilities	$926.5M	$897.8M	$977.3M
YoY Change	14.54%	27.2%	20.82%
SHAREHOLDERS EQUITY
Retained Earnings	$504.4M
YoY Change
Common Stock	$0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$689.9M	$695.3M	$689.9M
YoY Change
Total Liabilities & Shareholders Equity	$1.667B	$1.593B	$1.667B
YoY Change	9.67%	13.54%	9.66%

Cashflow Statement

Concept	2011 Q2	2011 Q1	2011
OPERATING ACTIVITIES
Net Income	$51.92M	$26.33M	$115.1M
YoY Change	56.85%	-248.73%	154.34%
Depreciation, Depletion And Amortization	$13.80M	$15.80M	$61.06M
YoY Change	-15.34%	-1.86%	-5.56%
Cash From Operating Activities	$16.60M	$65.00M	$71.90M
YoY Change	-272.92%	-560.99%	-34.89%
INVESTING ACTIVITIES
Capital Expenditures	-$6.100M	-$5.100M	$22.03M
YoY Change	-20.78%	-8.93%	-35.82%
Acquisitions			$31.71M
YoY Change			-49.75%
Other Investing Activities	$7.700M	-$19.30M	$6.161M
YoY Change	250.0%	-36.72%	1175.57%
Cash From Investing Activities	$1.600M	-$24.40M	-$39.28M
YoY Change	-128.57%	-32.41%	-52.07%
FINANCING ACTIVITIES
Cash Dividend Paid			$30.17M
YoY Change			-4.71%
Common Stock Issuance & Retirement, Net			$127.9M
YoY Change			5431.21%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-11.80M	-51.80M	-35.47M
YoY Change	-160.82%	-245.92%	37.62%
NET CHANGE
Cash From Operating Activities	16.60M	65.00M	71.90M
Cash From Investing Activities	1.600M	-24.40M	-39.28M
Cash From Financing Activities	-11.80M	-51.80M	-35.47M
Net Change In Cash	6.400M	-11.20M	-2.849M
YoY Change	52.38%	-23.81%	-205.64%
FREE CASH FLOW
Cash From Operating Activities	$16.60M	$65.00M	$71.90M
Capital Expenditures	-$6.100M	-$5.100M	$22.03M
Free Cash Flow	$22.70M	$70.10M	$49.87M
YoY Change	-1294.74%	-924.71%	-34.47%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2008Q4	wor	Number Of Facilities Targeted For Reduction NumberOfFacilitiesTargetedForReduction	2	Facility
CY2011Q4	dei	Entity Public Float EntityPublicFloat	865736564
CY2009Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	742963000
CY2009Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	18.16
CY2009Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	56319000
CY2009Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	5750000	shares
CY2010Q2	us-gaap	Goodwill Goodwill	79543000
CY2010Q2	us-gaap	Defined Benefit Plan Fair Value Of Plan Assets DefinedBenefitPlanFairValueOfPlanAssets	14993000
CY2010Q2	us-gaap	Restructuring Reserve RestructuringReserve	1453000
CY2010Q2	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	3968000
CY2010Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3631000	shares
CY2010Q2	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	121594000
CY2010Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	1268000
CY2010Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	750034000
CY2010Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	17.79
CY2010Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	2671000
CY2010Q2	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	5933000
CY2010Q2	us-gaap	Assets Assets	1520347000
CY2010Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	17.67
CY2010Q2	us-gaap	Defined Benefit Plan Benefit Obligation DefinedBenefitPlanBenefitObligation	19451000
CY2010Q2	us-gaap	Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate	0.0600	pure
CY2010Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	59016000
CY2010Q2	us-gaap	Goodwill Gross GoodwillGross	201137000
CY2010Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	6172000	shares
CY2010Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	506163000
CY2010Q2	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued	1232000
CY2010Q2	wor	Number Of Affiliated Companies NumberOfAffiliatedCompanies	3	Entity
CY2011Q2	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	36754000
CY2011Q2	us-gaap	Goodwill Goodwill	93633000
CY2011Q2	us-gaap	Assets Held For Sale Current AssetsHeldForSaleCurrent	9681000
CY2011Q2	us-gaap	Buildings And Improvements Gross BuildingsAndImprovementsGross	182030000
CY2011Q2	us-gaap	Equity Method Investments EquityMethodInvestments	232149000
CY2011Q2	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	968733000
CY2011Q2	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	49458000
CY2011Q2	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	250254000
CY2011Q2	us-gaap	Assets Fair Value Disclosure Recurring AssetsFairValueDisclosureRecurring	1138000
CY2011Q2	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	28297000
CY2011Q2	us-gaap	Defined Benefit Plan Fair Value Of Plan Assets DefinedBenefitPlanFairValueOfPlanAssets	19808000
CY2011Q2	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	383210000
CY2011Q2	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	12972000
CY2011Q2	us-gaap	Restructuring Reserve RestructuringReserve	7629000
CY2011Q2	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	22292000
CY2011Q2	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	-53678000
CY2011Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	24540000
CY2011Q2	us-gaap	Deferred Tax Assets Derivative Instruments DeferredTaxAssetsDerivativeInstruments	3761000
CY2011Q2	us-gaap	Assets Fair Value Disclosure Nonrecurring AssetsFairValueDisclosureNonrecurring	123743000
CY2011Q2	us-gaap	Liabilities Fair Value Disclosure Recurring LiabilitiesFairValueDisclosureRecurring	12972000
CY2011Q2	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	9715000
CY2011Q2	us-gaap	Short Term Borrowings ShortTermBorrowings	132956000
CY2011Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3917000	shares
CY2011Q2	us-gaap	Preferred Stock No Par Value PreferredStockNoParValue
CY2011Q2	us-gaap	Stockholders Equity StockholdersEquity	689910000
CY2011Q2	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	121594000
CY2011Q2	us-gaap	Defined Benefit Plan Accumulated Other Comprehensive Income Loss After Tax DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax	4067000
CY2011Q2	us-gaap	Machinery And Equipment Gross MachineryAndEquipmentGross	751865000
CY2011Q2	us-gaap	Construction In Progress Gross ConstructionInProgressGross	7878000
CY2011Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	14312000
CY2011Q2	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	29227000
CY2011Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	740703000
CY2011Q2	us-gaap	Equity Method Investment Summarized Financial Information Current Liabilities EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities	184467000
CY2011Q2	us-gaap	Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax	13448000
CY2011Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	150000000	shares
CY2011Q2	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	7132000
CY2011Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	72312000
CY2011Q2	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	103136000
CY2011Q2	us-gaap	Defined Benefit Plan Weighted Average Asset Allocations DefinedBenefitPlanWeightedAverageAssetAllocations	1.00	pure
CY2011Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	18.24
CY2011Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	43876000
CY2011Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	71683876	shares
CY2011Q2	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	16690000
CY2011Q2	us-gaap	Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses After Tax DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax	-4067000
CY2011Q2	us-gaap	Inventory Work In Process InventoryWorkInProcess	98940000
CY2011Q2	us-gaap	Common Stock No Par Value CommonStockNoParValue
CY2011Q2	us-gaap	Product Warranty Accrual ProductWarrantyAccrual	8620000
CY2011Q2	us-gaap	Receivables Net Current ReceivablesNetCurrent	388550000
CY2011Q2	us-gaap	Liabilities Liabilities	926546000
CY2011Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	253404000
CY2011Q2	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	5381000
CY2011Q2	us-gaap	Defined Benefit Plan Funded Status Of Plan DefinedBenefitPlanFundedStatusOfPlan	-2006000
CY2011Q2	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	7000
CY2011Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	56594000
CY2011Q2	us-gaap	Equity Method Investment Summarized Financial Information Current Assets EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets	597222000
CY2011Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	1000000	shares
CY2011Q2	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	1356000
CY2011Q2	us-gaap	Deferred Tax Assets Tax Credit Carryforwards DeferredTaxAssetsTaxCreditCarryforwards	1265000
CY2011Q2	us-gaap	Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax	3253000
CY2011Q2	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	2006000
CY2011Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	504410000
CY2011Q2	us-gaap	Assets Assets	1667249000
CY2011Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	16.29
CY2011Q2	us-gaap	Equity Method Investment Summarized Financial Information Assets EquityMethodInvestmentSummarizedFinancialInformationAssets	858027000
CY2011Q2	us-gaap	Defined Benefit Plan Benefit Obligation DefinedBenefitPlanBenefitObligation	21814000
CY2011Q2	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	83981000
CY2011Q2	us-gaap	Due From Related Parties DueFromRelatedParties	23211000
CY2011Q2	us-gaap	Inventory Net InventoryNet	370830000
CY2011Q2	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits	7187000
CY2011Q2	us-gaap	Debt Current DebtCurrent	132956000
CY2011Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1667249000
CY2011Q2	us-gaap	Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate	0.0560	pure
CY2011Q2	us-gaap	Minority Interest MinorityInterest	50793000
CY2011Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	56167000
CY2011Q2	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	31796000
CY2011Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	71683876	shares
CY2011Q2	us-gaap	Equity Method Investment Summarized Financial Information Equity Or Capital EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital	517966000
CY2011Q2	us-gaap	Equity Method Investment Summarized Financial Information Noncurrent Assets EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets	260805000
CY2011Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	19958000
CY2011Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	3975000
CY2011Q2	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	52023000
CY2011Q2	us-gaap	Inventory Raw Materials InventoryRawMaterials	189450000
CY2011Q2	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	58606000
CY2011Q2	us-gaap	Inventory Finished Goods InventoryFinishedGoods	82440000
CY2011Q2	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2011Q2	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	71750000
CY2011Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2011Q2	us-gaap	Preferred Stock Value PreferredStockValue
CY2011Q2	us-gaap	Deferred Tax Assets Inventory DeferredTaxAssetsInventory	5932000
CY2011Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	563399000
CY2011Q2	us-gaap	Equity Method Investment Summarized Financial Information Liabilities And Equity EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity	858027000
CY2011Q2	us-gaap	Goodwill Gross GoodwillGross	215227000
CY2011Q2	us-gaap	Liabilities Current LiabilitiesCurrent	525002000
CY2011Q2	us-gaap	Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill	850000
CY2011Q2	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	4150000
CY2011Q2	us-gaap	Debt Instrument Fair Value DebtInstrumentFairValue	265239000
CY2011Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	7852000	shares
CY2011Q2	us-gaap	Common Stock Value CommonStockValue
CY2011Q2	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	1138000
CY2011Q2	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	12688000
CY2011Q2	us-gaap	Land Land	26960000
CY2011Q2	us-gaap	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax	-6220000
CY2011Q2	us-gaap	Assets Current AssetsCurrent	891635000
CY2011Q2	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	2006000
CY2011Q2	us-gaap	Dividends Payable Current DividendsPayableCurrent	7175000
CY2011Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	405334000
CY2011Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	181525000
CY2011Q2	us-gaap	Deferred Tax Liabilities Other DeferredTaxLiabilitiesOther	583000
CY2011Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	250254000
CY2011Q2	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued	1184000
CY2011Q2	wor	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	32646000
CY2011Q2	wor	Deferred Tax Assets Net Operating And Capital Loss Carryforwards DeferredTaxAssetsNetOperatingAndCapitalLossCarryforwards	22501000
CY2011Q2	wor	Accumulated Other Comprehensive Income Loss Tax AccumulatedOtherComprehensiveIncomeLossTax	5456000
CY2011Q2	wor	Deferred Tax Liabilities Undistributed Earnings Of Subsidiaries DeferredTaxLiabilitiesUndistributedEarningsOfSubsidiaries	43947000
CY2011Q2	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsOutstandingNumber	3935000	shares
CY2011Q2	wor	Number Of Affiliated Companies NumberOfAffiliatedCompanies	3	Entity
CY2011Q2	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsWeightedAverageGrantDateFairValue	5.14
CY2011Q2	wor	Deferred Tax Assets Accounts Receivable DeferredTaxAssetsAccountsReceivable	1870000
CY2011Q2	wor	Equity Method Investment Summarized Financial Information Long Term Debt EquityMethodInvestmentSummarizedFinancialInformationLongTermDebt	150229000
CY2011Q2	wor	Equity Method Investment Summarized Financial Information Other Noncurrent Liabilities EquityMethodInvestmentSummarizedFinancialInformationOtherNoncurrentLiabilities	5365000
CY2011Q2	wor	Distributions In Excess Of Investment In Unconsolidated Affiliates DistributionsInExcessOfInvestmentInUnconsolidatedAffiliates	10715000
CY2012Q2	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	41402000
CY2012Q2	us-gaap	Goodwill Goodwill	156681000
CY2012Q2	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	9278000
CY2012Q2	us-gaap	Assets Held For Sale Current AssetsHeldForSaleCurrent	7202000
CY2012Q2	us-gaap	Recorded Unconditional Purchase Obligation Due After Fifth Year RecordedUnconditionalPurchaseObligationDueAfterFifthYear	4734000
CY2012Q2	us-gaap	Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased	6027832	shares
CY2012Q2	us-gaap	Buildings And Improvements Gross BuildingsAndImprovementsGross	187514000
CY2012Q2	us-gaap	Equity Method Investments EquityMethodInvestments	240882000
CY2012Q2	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	1009903000
CY2012Q2	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	53966000
CY2012Q2	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	258791000
CY2012Q2	us-gaap	Assets Fair Value Disclosure Recurring AssetsFairValueDisclosureRecurring	1157000
CY2012Q2	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	20906000
CY2012Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	71271000
CY2012Q2	us-gaap	Defined Benefit Plan Fair Value Of Plan Assets DefinedBenefitPlanFairValueOfPlanAssets	19746000
CY2012Q2	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	533714000
CY2012Q2	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	14993000
CY2012Q2	us-gaap	Restructuring Reserve RestructuringReserve	5583000
CY2012Q2	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	22025000
CY2012Q2	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	-52232000
CY2012Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	22585000
CY2012Q2	us-gaap	Deferred Tax Assets Derivative Instruments DeferredTaxAssetsDerivativeInstruments	5134000
CY2012Q2	us-gaap	Assets Fair Value Disclosure Nonrecurring AssetsFairValueDisclosureNonrecurring	225000
CY2012Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	101202000
CY2012Q2	us-gaap	Liabilities Fair Value Disclosure Recurring LiabilitiesFairValueDisclosureRecurring	14993000
CY2012Q2	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	4456000
CY2012Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	7313000
CY2012Q2	us-gaap	Short Term Borrowings ShortTermBorrowings	274923000
CY2012Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	4404000	shares
CY2012Q2	us-gaap	Preferred Stock No Par Value PreferredStockNoParValue
CY2012Q2	us-gaap	Stockholders Equity StockholdersEquity	697174000
CY2012Q2	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	121594000
CY2012Q2	us-gaap	Recorded Unconditional Purchase Obligation Due In Fourth Year RecordedUnconditionalPurchaseObligationDueInFourthYear	2367000
CY2012Q2	us-gaap	Defined Benefit Plan Accumulated Other Comprehensive Income Loss After Tax DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax	16897000
CY2012Q2	us-gaap	Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths	597000
CY2012Q2	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	2403000
CY2012Q2	us-gaap	Machinery And Equipment Gross MachineryAndEquipmentGross	785335000
CY2012Q2	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized	21044000
CY2012Q2	us-gaap	Construction In Progress Gross ConstructionInProgressGross	12775000
CY2012Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	3381000
CY2012Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive	1274000
CY2012Q2	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	30403000
CY2012Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	747437000
CY2012Q2	us-gaap	Equity Method Investment Summarized Financial Information Current Liabilities EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities	174016000
CY2012Q2	us-gaap	Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax	-1355000
CY2012Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	150000000	shares
CY2012Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	6585000
CY2012Q2	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	11697000
CY2012Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized	23249000	shares
CY2012Q2	us-gaap	Deferred Tax Liabilities Current DeferredTaxLiabilitiesCurrent	39000
CY2012Q2	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	106198000
CY2012Q2	us-gaap	Defined Benefit Plan Weighted Average Asset Allocations DefinedBenefitPlanWeightedAverageAssetAllocations	1.00	pure
CY2012Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	17.72
CY2012Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	11786000
CY2012Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	67906369	shares
CY2012Q2	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	2862000
CY2012Q2	us-gaap	Equity Method Investment Summarized Financial Information Assets EquityMethodInvestmentSummarizedFinancialInformationAssets	972475000
CY2012Q2	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	14212000
CY2012Q2	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	2737000
CY2012Q2	us-gaap	Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses After Tax DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax	-16897000
CY2012Q2	us-gaap	Inventory Work In Process InventoryWorkInProcess	115510000
CY2012Q2	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	5039000
CY2012Q2	us-gaap	Common Stock No Par Value CommonStockNoParValue
CY2012Q2	us-gaap	Product Warranty Accrual ProductWarrantyAccrual	278000
CY2012Q2	us-gaap	Defined Benefit Plan Expected Future Benefit Payments Year Three DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree	695000
CY2012Q2	us-gaap	Receivables Net Current ReceivablesNetCurrent	400869000
CY2012Q2	us-gaap	Recorded Unconditional Purchase Obligation RecordedUnconditionalPurchaseObligation	16569000
CY2012Q2	us-gaap	Liabilities Liabilities	1130360000
CY2012Q2	us-gaap	Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter	6278000
CY2012Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	252334000
CY2012Q2	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	4410000
CY2012Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	7518000
CY2012Q2	us-gaap	Defined Benefit Plan Funded Status Of Plan DefinedBenefitPlanFundedStatusOfPlan	-13277000
CY2012Q2	us-gaap	Deferred Tax Assets Other DeferredTaxAssetsOther	12000
CY2012Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	72371000
CY2012Q2	us-gaap	Equity Method Investment Summarized Financial Information Current Assets EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets	626975000
CY2012Q2	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	2406000
CY2012Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	1000000	shares
CY2012Q2	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	892000
CY2012Q2	us-gaap	Deferred Tax Assets Tax Credit Carryforwards DeferredTaxAssetsTaxCreditCarryforwards	1044000
CY2012Q2	us-gaap	Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax	12494000
CY2012Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	525223000
CY2012Q2	us-gaap	Assets Assets	1877797000
CY2012Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	16.65
CY2012Q2	us-gaap	Number Of Countries In Which Entity Operates NumberOfCountriesInWhichEntityOperates	12	Country
CY2012Q2	us-gaap	Undistributed Earnings Of Foreign Subsidiaries UndistributedEarningsOfForeignSubsidiaries	265000000
CY2012Q2	us-gaap	Defined Benefit Plan Benefit Obligation DefinedBenefitPlanBenefitObligation	33023000
CY2012Q2	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	73099000
CY2012Q2	us-gaap	Recorded Unconditional Purchase Obligation Due In Second Year RecordedUnconditionalPurchaseObligationDueInSecondYear	2367000
CY2012Q2	us-gaap	Due From Related Parties DueFromRelatedParties	5024000
CY2012Q2	us-gaap	Inventory Net InventoryNet	401940000
CY2012Q2	us-gaap	Recorded Unconditional Purchase Obligation Due Within One Year RecordedUnconditionalPurchaseObligationDueWithinOneYear	2367000
CY2012Q2	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits	10771000
CY2012Q2	us-gaap	Debt Current DebtCurrent	276252000
CY2012Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1877797000
CY2012Q2	us-gaap	Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate	0.0416	pure
CY2012Q2	us-gaap	Minority Interest MinorityInterest	50263000
CY2012Q2	us-gaap	Recorded Unconditional Purchase Obligation Due In Fifth Year RecordedUnconditionalPurchaseObligationDueInFifthYear	2367000
CY2012Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	41028000
CY2012Q2	us-gaap	Retained Earnings Undistributed Earnings From Equity Method Investees RetainedEarningsUndistributedEarningsFromEquityMethodInvestees	32958000
CY2012Q2	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	88855000
CY2012Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	67906369	shares
CY2012Q2	us-gaap	Equity Method Investment Summarized Financial Information Equity Or Capital EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital	481912000
CY2012Q2	us-gaap	Equity Method Investment Summarized Financial Information Noncurrent Assets EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets	345500000
CY2012Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	100333000
CY2012Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	1172000
CY2012Q2	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	5619000
CY2012Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-20387000
CY2012Q2	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	38231000
CY2012Q2	us-gaap	Inventory Raw Materials InventoryRawMaterials	211543000
CY2012Q2	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	60373000
CY2012Q2	us-gaap	Equity Method Investment Summarized Financial Information Liabilities And Equity EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity	972475000
CY2012Q2	us-gaap	Goodwill Gross GoodwillGross	278275000
CY2012Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	7021000
CY2012Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	7503000
CY2012Q2	us-gaap	Liabilities Current LiabilitiesCurrent	658263000
CY2012Q2	us-gaap	Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill	27581000
CY2012Q2	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	3329000
CY2012Q2	us-gaap	Debt Instrument Fair Value DebtInstrumentFairValue	274754000
CY2012Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	7511000	shares
CY2012Q2	us-gaap	Defined Benefit Plan Estimated Future Employer Contributions In Next Fiscal Year DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear	1259000
CY2012Q2	us-gaap	Common Stock Value CommonStockValue
CY2012Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour	1238000
CY2012Q2	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	1157000
CY2012Q2	us-gaap	Defined Benefit Plan Expected Future Benefit Payments Year Five DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive	852000
CY2012Q2	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	16103000
CY2012Q2	us-gaap	Land Land	24279000
CY2012Q2	us-gaap	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax	-6538000
CY2012Q2	us-gaap	Assets Current AssetsCurrent	914239000
CY2012Q2	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	13277000
CY2012Q2	us-gaap	Inventory Finished Goods InventoryFinishedGoods	74887000
CY2012Q2	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2012Q2	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	75991000
CY2012Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2012Q2	us-gaap	Preferred Stock Value PreferredStockValue
CY2012Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive	152576000
CY2012Q2	us-gaap	Deferred Tax Assets Inventory DeferredTaxAssetsInventory	5323000
CY2012Q2	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	27482000
CY2012Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	566826000
CY2012Q2	us-gaap	Recorded Unconditional Purchase Obligation Due In Third Year RecordedUnconditionalPurchaseObligationDueInThirdYear	2367000
CY2012Q2	wor	Percentage Of Income Tax Examination Minimum Likelihood Of Tax Benefits Being Realized Upon Settlement PercentageOfIncomeTaxExaminationMinimumLikelihoodOfTaxBenefitsBeingRealizedUponSettlement	0.50	pure
CY2012Q2	wor	Deferred Tax Assets Accounts Receivable DeferredTaxAssetsAccountsReceivable	1640000
CY2012Q2	us-gaap	Dividends Payable Current DividendsPayableCurrent	8478000
CY2012Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	443077000
CY2012Q2	us-gaap	Defined Benefit Plan Expected Future Benefit Payments Year Four DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour	754000
CY2012Q2	us-gaap	Number Of States In Which Entity Operates NumberOfStatesInWhichEntityOperates	19	State
CY2012Q2	us-gaap	Long Term Debt Current LongTermDebtCurrent	1329000
CY2012Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	192338000
CY2012Q2	us-gaap	Deferred Tax Liabilities Other DeferredTaxLiabilitiesOther	666000
CY2012Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	257462000
CY2012Q2	us-gaap	Defined Benefit Plan Expected Future Benefit Payments Year Two DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo	635000
CY2012Q2	us-gaap	Deferred Tax Liabilities Undistributed Foreign Earnings DeferredTaxLiabilitiesUndistributedForeignEarnings	20000000
CY2012Q2	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued	1219000
CY2012Q2	wor	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	116436000
CY2012Q2	wor	Deferred Tax Assets Net Operating And Capital Loss Carryforwards DeferredTaxAssetsNetOperatingAndCapitalLossCarryforwards	21664000
CY2012Q2	wor	Accumulated Other Comprehensive Income Loss Tax AccumulatedOtherComprehensiveIncomeLossTax	10749000
CY2012Q2	wor	Deferred Tax Liabilities Undistributed Earnings Of Subsidiaries DeferredTaxLiabilitiesUndistributedEarningsOfSubsidiaries	45159000
CY2012Q2	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsOutstandingNumber	3107000	shares
CY2012Q2	wor	Number Of Affiliated Companies NumberOfAffiliatedCompanies	3	Entity
CY2012Q2	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsWeightedAverageGrantDateFairValue	5.52
CY2012Q2	wor	Equity Method Investment Summarized Financial Information Long Term Debt EquityMethodInvestmentSummarizedFinancialInformationLongTermDebt	289308000
CY2012Q2	wor	Equity Method Investment Summarized Financial Information Long Term Debt Current Maturities EquityMethodInvestmentSummarizedFinancialInformationLongTermDebtCurrentMaturities	5305000
CY2012Q2	wor	Equity Method Investment Summarized Financial Information Other Noncurrent Liabilities EquityMethodInvestmentSummarizedFinancialInformationOtherNoncurrentLiabilities	21934000
CY2012Q2	wor	Number Of Production Facilities Operated NumberOfProductionFacilitiesOperated	79	Facility
CY2012Q2	wor	Distributions In Excess Of Investment In Unconsolidated Affiliates DistributionsInExcessOfInvestmentInUnconsolidatedAffiliates	69165000
CY2012Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	69328093	shares
CY2012Q1	us-gaap	Litigation Settlement Gross LitigationSettlementGross	3700000
CY2008Q4	wor	Headcount Reduction For Restructuring Plan HeadcountReductionForRestructuringPlan	282	Person
CY2010	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	12007000
CY2010	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-1999000
CY2010	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	890000
CY2010	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax	1222000
CY2010	us-gaap	Operating Income Loss OperatingIncomeLoss	21963000
CY2010	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	6266000
CY2010	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	2313000
CY2010	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P4Y4M28D
CY2010	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	63098000
CY2010	us-gaap	Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities	-0.021	pure
CY2010	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	138013000
CY2010	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	4576000
CY2010	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	32760000
CY2010	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	9336000
CY2010	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2010	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	64653000
CY2010	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	708779000
CY2010	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	13.36
CY2010	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	0.004	pure
CY2010	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.57
CY2010	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	16.69
CY2010	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	125613000
CY2010	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-6804000
CY2010	us-gaap	Profit Loss ProfitLoss	51507000
CY2010	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	227000	shares
CY2010	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax	854000
CY2010	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.40
CY2010	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-1671000
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod		shares
CY2010	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	5035000
CY2010	us-gaap	Restructuring Costs RestructuringCosts	3408000
CY2010	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	30080000
CY2010	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate	0.0745	pure
CY2010	us-gaap	Depreciation And Amortization DepreciationAndAmortization	64653000
CY2010	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.371	pure
CY2010	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	15950000
CY2010	us-gaap	Gain On Purchase Of Business GainOnPurchaseOfBusiness	891000
CY2010	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	110419000
CY2010	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-81950000
CY2010	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets	0.0800	pure
CY2010	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	1399000
CY2010	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	3811000
CY2010	us-gaap	Segment Reporting Information Revenue SegmentReportingInformationRevenue	1943034000
CY2010	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	12.75
CY2010	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	-0.015	pure
CY2010	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	2291000
CY2010	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax	-2219000
CY2010	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	34319000
CY2010	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	-980000
CY2010	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	2697000
CY2010	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	146942000
CY2010	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-205000
CY2010	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-317000
CY2010	us-gaap	Restructuring Charges RestructuringCharges	4243000
CY2010	us-gaap	Advertising Expense AdvertisingExpense	3838000
CY2010	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-30425000
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	993000	shares
CY2010	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	79143000	shares
CY2010	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	6000
CY2010	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	1127000
CY2010	us-gaap	Sales Revenue Net SalesRevenueNet	1943034000
CY2010	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-13739000
CY2010	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.57
CY2010	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-25772000
CY2010	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	52970000
CY2010	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	1059000
CY2010	us-gaap	Gain Loss On Sale Of Other Assets GainLossOnSaleOfOtherAssets	3908000
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	344000	shares
CY2010	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	-0.016	pure
CY2010	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	35409000
CY2010	us-gaap	Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest	4539000
CY2010	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	2826000
CY2010	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	165000
CY2010	us-gaap	Related Party Transaction Purchases From Related Party RelatedPartyTransactionPurchasesFromRelatedParty	4701000
CY2010	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	73122000
CY2010	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	79127000	shares
CY2010	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	64499000
CY2010	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	1333000
CY2010	us-gaap	Payments To Suppliers PaymentsToSuppliers	4270000
CY2010	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	16681000
CY2010	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	16000	shares
CY2010	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.350	pure
CY2010	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	64601000
CY2010	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P5Y10M21D
CY2010	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	1163000
CY2010	us-gaap	Cost Of Goods Sold CostOfGoodsSold	1663104000
CY2010	us-gaap	Defined Benefit Plan Actual Return On Plan Assets DefinedBenefitPlanActualReturnOnPlanAssets	3152000
CY2010	us-gaap	Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance	0.050	pure
CY2010	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	1347000
CY2010	us-gaap	Depreciation Depreciation	60529000
CY2010	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	-1601000
CY2010	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	483000
CY2010	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	4570000
CY2010	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	78157000
CY2010	us-gaap	Gross Profit GrossProfit	279930000
CY2010	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	490000
CY2010	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	8817000
CY2010	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	127837000
CY2010	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-6110000
CY2010	us-gaap	Equity Method Investment Summarized Financial Information Gross Profit Loss EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss	189622000
CY2010	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	5820514	shares
CY2010	us-gaap	Dividends Cash DividendsCash	31676000
CY2010	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-705000
CY2010	us-gaap	Net Income Loss NetIncomeLoss	45241000
CY2010	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	165000
CY2010	us-gaap	Interest Paid Net InterestPaidNet	9814000
CY2010	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	218315000
CY2010	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	114892000
CY2010	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	26650000
CY2010	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	45241000
CY2010	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	36419000
CY2010	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	5000
CY2010	us-gaap	Payments Of Dividends PaymentsOfDividends	31660000
CY2010	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease		pure
CY2010	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4124000
CY2010	us-gaap	Interest Expense InterestExpense	9534000
CY2010	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	4.85
CY2010	wor	Income Loss From Continuing Operations Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxes	71891000
CY2010	wor	Equity Method Investment Summarized Financial Information Depreciation And Amortization EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization	10690000
CY2010	wor	Equity Method Investment Summarized Financial Information Interest Expense EquityMethodInvestmentSummarizedFinancialInformationInterestExpense	1482000
CY2010	wor	Equity Method Investment Summarized Financial Information Operating Income Loss EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss	131166000
CY2010	wor	Provision And Recovery For Doubtful Accounts ProvisionAndRecoveryForDoubtfulAccounts	-900000
CY2010	wor	Equity Method Investment Summarized Financial Information Income Tax Expense Benefit EquityMethodInvestmentSummarizedFinancialInformationIncomeTaxExpenseBenefit	5625000
CY2010	wor	Retirement Plan Cost RetirementPlanCost	9707000
CY2010	wor	Effective Income Tax Rate From Continuing Operations Including Noncontrolling Interests EffectiveIncomeTaxRateFromContinuingOperationsIncludingNoncontrollingInterests	0.341	pure
CY2010	wor	Effective Income Tax Rate Reconciliation Change In Income Tax Accruals EffectiveIncomeTaxRateReconciliationChangeInIncomeTaxAccruals	0.019	pure
CY2011	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	19188000
CY2011	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	6947000
CY2011	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	811000
CY2011	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax	1487000
CY2011	us-gaap	Operating Income Loss OperatingIncomeLoss	124356000
CY2011	us-gaap	Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
CY2011	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	8968000
CY2011	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	4827000
CY2011	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P4Y3M7D
CY2011	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	31705000
CY2011	us-gaap	Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities	-0.019	pure
CY2011	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	6173000
CY2011	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	51014000
CY2011	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	14627000
CY2011	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2011	us-gaap	Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet	-4323000
CY2011	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	61058000
CY2011	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	1034431000
CY2011	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	12.27
CY2011	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	-0.002	pure
CY2011	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.53
CY2011	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	16.00
CY2011	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	31098000
CY2011	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	3950000
CY2011	us-gaap	Goodwill Translation Adjustments GoodwillTranslationAdjustments	2554000
CY2011	us-gaap	Profit Loss ProfitLoss	124034000
CY2011	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	422000	shares
CY2011	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax	563000
CY2011	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.40
CY2011	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	158000
CY2011	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	132764000
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod		shares
CY2011	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	16393000
CY2011	us-gaap	Restructuring Costs RestructuringCosts	203000
CY2011	us-gaap	Restructuring Reserve Accrual Adjustment RestructuringReserveAccrualAdjustment	-162000
CY2011	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	47698000
CY2011	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate	0.0600	pure
CY2011	us-gaap	Depreciation And Amortization DepreciationAndAmortization	61058000
CY2011	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.337	pure
CY2011	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	20614000
CY2011	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	71895000
CY2011	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-39277000
CY2011	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets	0.0800	pure
CY2011	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	3599000
CY2011	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	4825000
CY2011	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax	-2431000
CY2011	us-gaap	Segment Reporting Information Revenue SegmentReportingInformationRevenue	2442624000
CY2011	us-gaap	Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet	-7009000
CY2011	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	12.96
CY2011	us-gaap	Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet	-3918000
CY2011	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.018	pure
CY2011	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	4827000
CY2011	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	22025000
CY2011	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	132956000
CY2011	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-2849000
CY2011	us-gaap	Defined Benefit Plan Benefits Paid DefinedBenefitPlanBenefitsPaid	413000
CY2011	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-922000
CY2011	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-1442000
CY2011	us-gaap	Restructuring Charges RestructuringCharges	2653000
CY2011	us-gaap	Advertising Expense AdvertisingExpense	3817000
CY2011	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	10465000
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	2437000	shares
CY2011	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	75409000	shares
CY2011	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	835000
CY2011	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	597000
CY2011	us-gaap	Sales Revenue Net SalesRevenueNet	2442624000
CY2011	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	132764000
CY2011	us-gaap	Stock Repurchased And Retired During Period Shares StockRepurchasedAndRetiredDuringPeriodShares	7954698	shares
CY2011	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	13046000
CY2011	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.54
CY2011	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-35467000
CY2011	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	57146000
CY2011	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	1140000
CY2011	us-gaap	Gain Loss On Sale Of Other Assets GainLossOnSaleOfOtherAssets	-652000
CY2011	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	1307000
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	335000	shares
CY2011	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	-0.022	pure
CY2011	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	4386000
CY2011	us-gaap	Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest	10992000
CY2011	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	4163000
CY2011	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	674000
CY2011	us-gaap	Related Party Transaction Purchases From Related Party RelatedPartyTransactionPurchasesFromRelatedParty	5916000
CY2011	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	166137000
CY2011	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	74803000	shares
CY2011	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	24261000
CY2011	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	1246000
CY2011	us-gaap	Payments To Suppliers PaymentsToSuppliers	4347000
CY2011	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	15736000
CY2011	us-gaap	Minority Interest Increase From Stock Issuance MinorityInterestIncreaseFromStockIssuance	14156000
CY2011	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3620287	shares
CY2011	us-gaap	Dividends Cash DividendsCash	29411000
CY2011	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-67000
CY2011	us-gaap	Net Income Loss NetIncomeLoss	115066000
CY2011	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	674000
CY2011	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease		pure
CY2011	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3293000
CY2011	us-gaap	Interest Expense InterestExpense	18756000
CY2011	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	4.88
CY2011	wor	Income Loss From Continuing Operations Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxes	173562000
CY2011	wor	Equity Method Investment Summarized Financial Information Depreciation And Amortization EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization	11452000
CY2011	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	606000	shares
CY2011	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.350	pure
CY2011	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	1061000
CY2011	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	76333000
CY2011	us-gaap	Payments For Restructuring PaymentsForRestructuring	8401000
CY2011	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P6Y3M18D
CY2011	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	-760000
CY2011	us-gaap	Cost Of Goods Sold CostOfGoodsSold	2086467000
CY2011	us-gaap	Defined Benefit Plan Actual Return On Plan Assets DefinedBenefitPlanActualReturnOnPlanAssets	3921000
CY2011	us-gaap	Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance	0.010	pure
CY2011	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	2070000
CY2011	us-gaap	Depreciation Depreciation	57765000
CY2011	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	53194000
CY2011	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	6161000
CY2011	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	6173000
CY2011	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	182530000
CY2011	us-gaap	Gross Profit GrossProfit	356157000
CY2011	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	575000
CY2011	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	9870000
CY2011	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	156679000
CY2011	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	7482000
CY2011	us-gaap	Equity Method Investment Summarized Financial Information Gross Profit Loss EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss	238083000
CY2011	us-gaap	Interest Paid Net InterestPaidNet	17358000
CY2011	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	235198000
CY2011	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	96056000
CY2011	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	11536000
CY2011	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	58496000
CY2011	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	115066000
CY2011	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	138680000
CY2011	us-gaap	Payments Of Dividends PaymentsOfDividends	30168000
CY2012	dei	Entity Registrant Name EntityRegistrantName	WORTHINGTON INDUSTRIES INC
CY2012	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2012	dei	Amendment Flag AmendmentFlag	false
CY2012	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
CY2012	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2012	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2012	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2012
CY2012	dei	Document Type DocumentType	10-K
CY2012	dei	Document Period End Date DocumentPeriodEndDate	2012-05-31
CY2011	wor	Equity Method Investment Summarized Financial Information Interest Expense EquityMethodInvestmentSummarizedFinancialInformationInterestExpense	1512000
CY2011	wor	Equity Method Investment Summarized Financial Information Operating Income Loss EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss	168144000
CY2011	wor	Provision And Recovery For Doubtful Accounts ProvisionAndRecoveryForDoubtfulAccounts	1236000
CY2011	wor	Defined Benefit Plan Actuarial Net Gains Losses Other Comprehensive Income Loss DefinedBenefitPlanActuarialNetGainsLossesOtherComprehensiveIncomeLoss	1606000
CY2011	wor	Equity Method Investment Summarized Financial Information Income Tax Expense Benefit EquityMethodInvestmentSummarizedFinancialInformationIncomeTaxExpenseBenefit	10126000
CY2011	wor	Joint Venture Transactions JointVentureTransactions	-10436000
CY2011	wor	Net Gain On Dispositions NetGainOnDispositions	1073000
CY2011	wor	Defined Benefit Plan Amounts Recognized In Other Comprehensive Income Prior Service Costs DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomePriorServiceCosts	350000
CY2011	wor	Joint Venture Transaction Costs JointVentureTransactionCosts	11216000
CY2011	wor	Defined Benefit Plan Amounts Recognized In Other Comprehensive Income Loss And Net Periodic Benefit Credit Cost DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossAndNetPeriodicBenefitCreditCost	1145000
CY2011	wor	Joint Venture Transactions Non Cash JointVentureTransactionsNonCash	-21652000
CY2011	wor	Retirement Plan Cost RetirementPlanCost	10681000
CY2011	wor	Defined Benefit Plan Amounts Recognized In Other Comprehensive Income DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncome	1956000
CY2011	wor	Effective Income Tax Rate From Continuing Operations Including Noncontrolling Interests EffectiveIncomeTaxRateFromContinuingOperationsIncludingNoncontrollingInterests	0.320	pure
CY2011	wor	Effective Income Tax Rate Reconciliation Change In Income Tax Accruals EffectiveIncomeTaxRateReconciliationChangeInIncomeTaxAccruals	0.002	pure
CY2011	wor	Restructuring Reserve Period Costs RestructuringReservePeriodCosts	14739000
CY2012	dei	Trading Symbol TradingSymbol	WOR
CY2012	dei	Entity Central Index Key EntityCentralIndexKey	0000108516
CY2012	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	Yes
CY2012	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--05-31
CY2012	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	1019000
CY2012	us-gaap	Defined Benefit Plan Amortization Of Net Gains Losses DefinedBenefitPlanAmortizationOfNetGainsLosses	-439000
CY2012	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	1689000
CY2012	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	-332000
CY2012	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax	794000
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	3220000
CY2012	us-gaap	Operating Income Loss OperatingIncomeLoss	101610000
CY2012	us-gaap	Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
CY2012	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	578000
CY2012	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	9758000
CY2012	us-gaap	Other Restructuring Costs OtherRestructuringCosts	9116000
CY2012	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	11116000
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P4Y1M13D
CY2012	us-gaap	Other Comprehensive Income Loss Tax OtherComprehensiveIncomeLossTax	724000
CY2012	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	239851000
CY2012	us-gaap	Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities	-0.028	pure
CY2012	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	342000
CY2012	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	11462000
CY2012	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	51129000
CY2012	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	22006000
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2012	us-gaap	Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet	-2611000
CY2012	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	55873000
CY2012	us-gaap	Equity Method Investment Summarized Financial Information Revenue EquityMethodInvestmentSummarizedFinancialInformationRevenue	1685743000
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	21.15
CY2012	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	-0.006	pure
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent	1.00	pure
CY2012	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.65
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	15.55
CY2012	us-gaap	Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred	-1135000
CY2012	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-45847000
CY2012	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.48
CY2012	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-318000
CY2012	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	14972000
CY2012	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	67000
CY2012	us-gaap	Product Warranty Accrual Payments ProductWarrantyAccrualPayments	8342000
CY2012	us-gaap	Goodwill Translation Adjustments GoodwillTranslationAdjustments	-5563000
CY2012	us-gaap	Profit Loss ProfitLoss	125353000
CY2012	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	675000	shares
CY2012	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax	318000
CY2012	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	540000
CY2012	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	73418000
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod		shares
CY2012	us-gaap	Restructuring Reserve Accrual Adjustment RestructuringReserveAccrualAdjustment	2047000
CY2012	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	709000
CY2012	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	47543000
CY2012	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate	0.0560	pure
CY2012	us-gaap	Depreciation And Amortization DepreciationAndAmortization	55873000
CY2012	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.310	pure
CY2012	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	37089000
CY2012	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	11116000
CY2012	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	173649000
CY2012	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-188596000
CY2012	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets	0.0800	pure
CY2012	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-4141000
CY2012	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	9241000
CY2012	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-69000
CY2012	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	756000
CY2012	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax	-1245000
CY2012	us-gaap	Segment Reporting Information Revenue SegmentReportingInformationRevenue	2534701000
CY2012	us-gaap	Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet	1982000
CY2012	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	16.87
CY2012	us-gaap	Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet	-2039000
CY2012	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.017	pure
CY2012	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	11428000
CY2012	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	31713000
CY2012	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	97626000
CY2012	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-15139000
CY2012	us-gaap	Defined Benefit Plan Benefits Paid DefinedBenefitPlanBenefitsPaid	500000
CY2012	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	5880000
CY2012	us-gaap	Restructuring Charges RestructuringCharges	5984000
CY2012	us-gaap	Allowance For Doubtful Accounts Receivable Period Increase Decrease AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease	-821000
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	600000	shares
CY2012	us-gaap	Advertising Expense AdvertisingExpense	4788000
CY2012	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-8478000
CY2012	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P4Y
CY2012	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	70252000	shares
CY2012	us-gaap	Derivatives Methods Of Accounting Nonhedging Derivatives DerivativesMethodsOfAccountingNonhedgingDerivatives	<div> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; MARGIN-LEFT: 4%"> <font style="FONT-FAMILY: Times New Roman" size="2"><b>Economic (Non-designated) Hedges</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px" align="justify"><font style="FONT-FAMILY: Times New Roman" size="2">We enter into foreign currency contracts to manage our foreign exchange exposure related to inter-company and financing transactions that do not meet the requirements for hedge accounting treatment. We also enter into certain commodity contracts that do not qualify for hedge accounting treatment. Accordingly, these derivative instruments are adjusted to current market value at the end of each period through earnings.</font></p> </div>
CY2012	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	32000
CY2012	us-gaap	Other Nonoperating Income OtherNonoperatingIncome	2319000
CY2012	us-gaap	Sales Revenue Net SalesRevenueNet	2534701000
CY2012	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	73418000
CY2012	us-gaap	Stock Repurchased And Retired During Period Shares StockRepurchasedAndRetiredDuringPeriodShares	4466970	shares
CY2012	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-17930000
CY2012	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.66
CY2012	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-192000
CY2012	us-gaap	Equity Method Investment Dividends Or Distributions EquityMethodInvestmentDividendsOrDistributions	138471000
CY2012	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	1213000
CY2012	us-gaap	Gain Loss On Sale Of Other Assets GainLossOnSaleOfOtherAssets	5918000
CY2012	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	1227000
CY2012	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	14433000
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	266000	shares
CY2012	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	-0.022	pure
CY2012	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	355000
CY2012	us-gaap	Payments Of Dividends Minority Interest PaymentsOfDividendsMinorityInterest	9494000
CY2012	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	7871000
CY2012	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	578000
CY2012	us-gaap	Gain Loss Related To Litigation Settlement GainLossRelatedToLitigationSettlement	1500000
CY2012	us-gaap	Related Party Transaction Purchases From Related Party RelatedPartyTransactionPurchasesFromRelatedParty	4313000
CY2012	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	162285000
CY2012	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	69651000	shares
CY2012	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	4	Segment
CY2012	us-gaap	Defined Benefit Plan Amortization Of Net Prior Service Cost Credit DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit	0
CY2012	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-17310000
CY2012	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	2756000
CY2012	us-gaap	Payments To Suppliers PaymentsToSuppliers	4353000
CY2012	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	601000	shares
CY2012	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.350	pure
CY2012	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	10496000
CY2012	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	92825000
CY2012	us-gaap	Payments For Restructuring PaymentsForRestructuring	18212000
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P5Y6M11D
CY2012	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	4975000
CY2012	us-gaap	Cost Of Goods Sold CostOfGoodsSold	2201833000
CY2012	us-gaap	Defined Benefit Plan Actual Return On Plan Assets DefinedBenefitPlanActualReturnOnPlanAssets	-789000
CY2012	us-gaap	Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance	-0.001	pure
CY2012	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	830000
CY2012	us-gaap	Depreciation Depreciation	50644000
CY2012	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	775000
CY2012	us-gaap	Equity Method Investment Summarized Financial Information Gross Profit Loss EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss	330148000
CY2012	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	961000
CY2012	us-gaap	Derivatives Methods Of Accounting Hedging Derivatives DerivativesMethodsOfAccountingHedgingDerivatives	<div> <p style="MARGIN-TOP: 0px; MARGIN-BOTTOM: 0px; MARGIN-LEFT: 4%"> <font style="FONT-FAMILY: Times New Roman" size="2"><b>Cash Flow Hedges</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px" align="justify"><font style="FONT-FAMILY: Times New Roman" size="2">We enter into derivative instruments to hedge our exposure to changes in cash flows attributable to interest rate and commodity price fluctuations associated with certain forecasted transactions. These derivative instruments are designated and qualify as cash flow hedges. Accordingly, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income (“OCI”) and reclassified into earnings in the same line associated with the forecasted transaction and in the same period during which the hedged transaction affects earnings. The ineffective portion of the gain or loss on the derivative instrument is recognized in earnings immediately.</font></p> </div>
CY2012	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	46445000
CY2012	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-45879000
CY2012	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	11742000
CY2012	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	177257000
CY2012	us-gaap	Gross Profit GrossProfit	332868000
CY2012	us-gaap	Equity Method Investment Summarized Financial Information Net Income Loss EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss	201733000
CY2012	us-gaap	Minority Interest Increase From Stock Issuance MinorityInterestIncreaseFromStockIssuance	2333000
CY2012	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	8643000
CY2012	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3451046	shares
CY2012	us-gaap	Dividends Cash DividendsCash	33441000
CY2012	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	777000
CY2012	us-gaap	Net Income Loss NetIncomeLoss	115595000
CY2012	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	578000
CY2012	us-gaap	Interest Paid Net InterestPaidNet	18281000
CY2012	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	225069000
CY2012	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	-956000
CY2012	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	68611000
CY2012	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	51904000
CY2012	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities	683000
CY2012	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	115595000
CY2012	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	97864000
CY2012	us-gaap	Use Of Estimates UseOfEstimates	<div> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px" align="justify"><font style="FONT-FAMILY: Times New Roman" size="2"><i>Use of Estimates:</i>    The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</font></p> </div>
CY2012	us-gaap	Payments Of Dividends PaymentsOfDividends	32138000
CY2012	us-gaap	Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease		pure
CY2012	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	5229000
CY2012	us-gaap	Interest Expense InterestExpense	19497000
CY2012	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	7.42
CY2012	us-gaap	Defined Benefit Plan Investment Policies And Strategies Narrative Description DefinedBenefitPlanInvestmentPoliciesAndStrategiesNarrativeDescription	The investment policy and strategy for the defined benefit plan is: (i) long-term in nature with liquidity requirements that are anticipated to be minimal due to the projected normal retirement date of the average employee and the current average age of participants; (ii) to earn nominal returns, net of investment fees, equal to or in excess of the actuarial assumptions of the plan; and (iii) to include a strategic asset allocation of 60-80% equities, including international, and 20-40% fixed income investments.
CY2012	wor	Income Loss From Continuing Operations Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxes	167499000
CY2012	wor	Equity Method Investment Summarized Financial Information Depreciation And Amortization EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization	34153000
CY2012	wor	Equity Method Investment Summarized Financial Information Interest Expense EquityMethodInvestmentSummarizedFinancialInformationInterestExpense	6047000
CY2012	wor	Equity Method Investment Summarized Financial Information Operating Income Loss EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss	221013000
CY2012	wor	Estimated Unrecognized Tax Benefits Period Increase Decrease Due To Expiration Of Certain Statutes Of Limitations EstimatedUnrecognizedTaxBenefitsPeriodIncreaseDecreaseDueToExpirationOfCertainStatutesOfLimitations	470000
CY2012	wor	Provision And Recovery For Doubtful Accounts ProvisionAndRecoveryForDoubtfulAccounts	339000
CY2012	wor	Defined Benefit Plan Actuarial Net Gains Losses Other Comprehensive Income Loss DefinedBenefitPlanActuarialNetGainsLossesOtherComprehensiveIncomeLoss	-12899000
CY2012	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsGrantsInPeriod	600000	shares
CY2012	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Vested In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsVestedInPeriod	1160000	shares
CY2012	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsForfeituresInPeriod	268000	shares
CY2012	wor	Share Based Compensation Arrangement By Share Based Payment Award Options Expiration Term ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationTerm	P10Y
CY2012	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Granted In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsGrantedInPeriodWeightedAverageGrantDateFairValue	7.50
CY2012	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Vested In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsVestedInPeriodWeightedAverageGrantDateFairValue	5.29
CY2012	wor	Share Based Compensation Arrangement By Share Based Payment Award Nonvested Options Forfeited In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardNonvestedOptionsForfeitedInPeriodWeightedAverageGrantDateFairValue	5.36
CY2012	wor	Equity Method Investment Summarized Financial Information Income Tax Expense Benefit EquityMethodInvestmentSummarizedFinancialInformationIncomeTaxExpenseBenefit	15114000
CY2012	wor	Joint Venture Transactions JointVentureTransactions	-150000
CY2012	wor	Professional Fees Associated With Restructuring Activities ProfessionalFeesAssociatedWithRestructuringActivities	4758000
CY2012	wor	Net Gain On Dispositions NetGainOnDispositions	8285000
CY2012	wor	Defined Benefit Plan Amounts Recognized In Other Comprehensive Income Prior Service Costs DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomePriorServiceCosts	70000
CY2012	wor	Joint Venture Transaction Costs JointVentureTransactionCosts	-150000
CY2012	wor	Defined Benefit Plan Amounts Recognized In Other Comprehensive Income Loss And Net Periodic Benefit Credit Cost DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossAndNetPeriodicBenefitCreditCost	-12497000
CY2012	wor	Retirement Plan Cost RetirementPlanCost	8311000
CY2012	wor	Defined Benefit Plan Amounts Recognized In Other Comprehensive Income DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncome	-12829000
CY2012	wor	Unrecognized Tax Benefits Net Increases Decreases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsNetIncreasesDecreasesResultingFromCurrentPeriodTaxPositions
CY2012	wor	Effective Income Tax Rate From Continuing Operations Including Noncontrolling Interests EffectiveIncomeTaxRateFromContinuingOperationsIncludingNoncontrollingInterests	0.293	pure
CY2012	wor	Restructuring Reserve Period Costs RestructuringReservePeriodCosts	14119000
CY2010Q1	wor	Number Of Individuals Impacted By Headcount Reduction NumberOfIndividualsImpactedByHeadcountReduction	113	Person
CY2011Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.35
CY2011Q1	us-gaap	Sales Revenue Net SalesRevenueNet	569439000
CY2011Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.35
CY2011Q1	us-gaap	Gross Profit GrossProfit	88254000
CY2011Q1	us-gaap	Net Income Loss NetIncomeLoss	26326000
CY2009Q4	us-gaap	Gains Losses On Sales Of Assets GainsLossesOnSalesOfAssets	1003000
CY2010Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.20
CY2010Q4	us-gaap	Sales Revenue Net SalesRevenueNet	580687000
CY2010Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.20
CY2010Q4	us-gaap	Gross Profit GrossProfit	69819000
CY2010Q4	us-gaap	Net Income Loss NetIncomeLoss	14469000
CY2011Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.17
CY2011Q4	us-gaap	Sales Revenue Net SalesRevenueNet	565652000
CY2011Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.17
CY2011Q4	us-gaap	Gross Profit GrossProfit	56606000
CY2011Q4	us-gaap	Net Income Loss NetIncomeLoss	11985000
CY2012Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.37
CY2012Q1	us-gaap	Sales Revenue Net SalesRevenueNet	611255000
CY2012Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.38
CY2012Q1	us-gaap	Gross Profit GrossProfit	83332000
CY2012Q1	us-gaap	Net Income Loss NetIncomeLoss	25880000
CY2007Q3	wor	Number Of Individuals Impacted By Headcount Reduction NumberOfIndividualsImpactedByHeadcountReduction	63	Person
CY2010Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.29
CY2010Q3	us-gaap	Sales Revenue Net SalesRevenueNet	616805000
CY2010Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.29
CY2010Q3	us-gaap	Gross Profit GrossProfit	78914000
CY2010Q3	us-gaap	Net Income Loss NetIncomeLoss	22354000
CY2011Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.35
CY2011Q3	us-gaap	Sales Revenue Net SalesRevenueNet	602387000
CY2011Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.36
CY2011Q3	us-gaap	Gross Profit GrossProfit	71462000
CY2011Q3	us-gaap	Net Income Loss NetIncomeLoss	25653000
CY2011Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.70
CY2011Q2	us-gaap	Sales Revenue Net SalesRevenueNet	675693000
CY2011Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.71
CY2011Q2	us-gaap	Gross Profit GrossProfit	119170000
CY2011Q2	us-gaap	Net Income Loss NetIncomeLoss	51917000
CY2011Q2	wor	Joint Venture Transactions JointVentureTransactions	10436000
CY2012Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.75
CY2012Q2	us-gaap	Sales Revenue Net SalesRevenueNet	755407000
CY2012Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.76
CY2012Q2	us-gaap	Gross Profit GrossProfit	121468000
CY2012Q2	us-gaap	Net Income Loss NetIncomeLoss	52077000
CY2012Q2	us-gaap	Severance Costs SeveranceCosts	1143000

Files In Submission

Name	View Source	Status
0001193125-12-322427-index-headers.html	Edgar Link	pending
0001193125-12-322427-index.html	Edgar Link	pending
0001193125-12-322427.txt	Edgar Link	pending
0001193125-12-322427-xbrl.zip	Edgar Link	pending
d353906d10k.htm	Edgar Link	pending
d353906dex1022.htm	Edgar Link	pending
d353906dex1053.htm	Edgar Link	pending
d353906dex1056.htm	Edgar Link	pending
d353906dex14.htm	Edgar Link	pending
d353906dex21.htm	Edgar Link	pending
d353906dex231.htm	Edgar Link	pending
d353906dex232.htm	Edgar Link	pending
d353906dex24.htm	Edgar Link	pending
d353906dex311.htm	Edgar Link	pending
d353906dex312.htm	Edgar Link	pending
d353906dex321.htm	Edgar Link	pending
d353906dex322.htm	Edgar Link	pending
d353906dex48.htm	Edgar Link	pending
d353906dex991.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
g353906g44e52.jpg	Edgar Link	pending
g353906g52u89.jpg	Edgar Link	pending
g353906g77w45.jpg	Edgar Link	pending
g353906g94a41.jpg	Edgar Link	pending
g353906g95s22.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R100.htm	Edgar Link	pending
R101.htm	Edgar Link	pending
R102.htm	Edgar Link	pending
R103.htm	Edgar Link	pending
R104.htm	Edgar Link	pending
R105.htm	Edgar Link	pending
R106.htm	Edgar Link	pending
R107.htm	Edgar Link	pending
R108.htm	Edgar Link	pending
R109.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R110.htm	Edgar Link	pending
R111.htm	Edgar Link	pending
R112.htm	Edgar Link	pending
R113.htm	Edgar Link	pending
R114.htm	Edgar Link	pending
R115.htm	Edgar Link	pending
R116.htm	Edgar Link	pending
R117.htm	Edgar Link	pending
R118.htm	Edgar Link	pending
R119.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R120.htm	Edgar Link	pending
R121.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R81.htm	Edgar Link	pending
R82.htm	Edgar Link	pending
R83.htm	Edgar Link	pending
R84.htm	Edgar Link	pending
R85.htm	Edgar Link	pending
R86.htm	Edgar Link	pending
R87.htm	Edgar Link	pending
R88.htm	Edgar Link	pending
R89.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
R90.htm	Edgar Link	pending
R91.htm	Edgar Link	pending
R92.htm	Edgar Link	pending
R93.htm	Edgar Link	pending
R94.htm	Edgar Link	pending
R95.htm	Edgar Link	pending
R96.htm	Edgar Link	pending
R97.htm	Edgar Link	pending
R98.htm	Edgar Link	pending
R99.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
wor-20120531.xml	Edgar Link	completed
wor-20120531.xsd	Edgar Link	pending
wor-20120531_cal.xml	Edgar Link	unprocessable
wor-20120531_def.xml	Edgar Link	unprocessable
wor-20120531_lab.xml	Edgar Link	unprocessable
wor-20120531_pre.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$WOR
WORTHINGTON ENTERPRISES, INC. Stock $wor

2011 Q2 Form 10-K Financial Statement

#000119312512322427 Filed on July 30, 2012

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$WOR WORTHINGTON ENTERPRISES, INC. Stock $wor

2011 Q2 Form 10-K Financial Statement

#000119312512322427 Filed on July 30, 2012

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$WOR
WORTHINGTON ENTERPRISES, INC. Stock $wor