|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.342M
25.12%
YoY
|
$1.644M
1441.18%
YoY
|
$684.3K
680.53%
YoY
|
$340.2K
1871.08%
YoY
|
$1.072M
2608.12%
YoY
|
$106.7K
16.69%
YoY
|
$87.67K
25.24%
YoY
|
$17.26K
-87.03%
YoY
|
$39.60K
-84.14%
YoY
|
$91.44K
-63.34%
YoY
|
$70.00K
-80.65%
YoY
|
$133.0K
466.33%
YoY
|
$249.7K
2912.3%
YoY
|
$249.5K
250.96%
YoY
|
$361.7K
-9.93%
YoY
|
$23.49K
-26.75%
YoY
|
$8.290K
-90.79%
YoY
|
$71.08K
-81.29%
YoY
|
$401.6K
111.36%
YoY
|
| Cash & Equivalents |
$1.342M
25.12%
YoY
|
$1.644M
1441.84%
YoY
|
$684.3K
680.57%
YoY
|
$340.2K
1870.63%
YoY
|
$1.072M
2608.05%
YoY
|
$106.7K
16.64%
YoY
|
$87.67K
21.04%
YoY
|
$17.26K
-87.02%
YoY
|
$39.60K
-84.14%
YoY
|
$91.44K
-63.35%
YoY
|
$72.43K
-79.98%
YoY
|
$133.0K
466.32%
YoY
|
$249.7K
2911.19%
YoY
|
$249.5K
250.98%
YoY
|
$361.7K
-9.93%
YoY
|
$23.49K
-26.75%
YoY
|
$8.293K
N/A
|
$71.08K
-81.12%
YoY
|
$401.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$182.9K
173.8%
YoY
|
$65.60K
173.33%
YoY
|
$37.30K
-17.81%
YoY
|
$51.10K
-38.26%
YoY
|
$66.80K
-4.75%
YoY
|
$24.00K
-39.29%
YoY
|
$45.38K
-24.37%
YoY
|
$82.76K
-8.58%
YoY
|
$70.13K
-77.81%
YoY
|
$39.53K
-86.61%
YoY
|
$60.00K
-81.43%
YoY
|
$90.53K
-72.39%
YoY
|
$316.0K
164.35%
YoY
|
$295.2K
361.65%
YoY
|
$323.0K
243.87%
YoY
|
$327.9K
153.95%
YoY
|
$119.6K
-8.04%
YoY
|
$63.94K
-28.96%
YoY
|
$93.94K
-63.87%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.50K
-87.71%
YoY
|
$156.6K
-84.34%
YoY
|
$156.6K
-84.34%
YoY
|
$362.0K
-63.43%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$314.6K
79.5%
YoY
|
$313.4K
-15.93%
YoY
|
$611.7K
11.85%
YoY
|
$412.2K
-27.93%
YoY
|
$175.2K
-55.19%
YoY
|
$372.7K
22.28%
YoY
|
$546.9K
69.49%
YoY
|
$572.0K
24.67%
YoY
|
$391.1K
13.54%
YoY
|
$304.8K
-9.29%
YoY
|
$322.7K
39.16%
YoY
|
$458.8K
51.62%
YoY
|
$344.4K
-50.6%
YoY
|
$336.0K
-27.71%
YoY
|
$231.9K
-30.03%
YoY
|
$302.6K
-38.77%
YoY
|
$697.2K
-31.65%
YoY
|
$464.9K
-35.44%
YoY
|
$331.4K
-21.09%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.839M
39.92%
YoY
|
$2.023M
301.97%
YoY
|
$1.333M
96.09%
YoY
|
$803.5K
19.57%
YoY
|
$1.314M
162.47%
YoY
|
$503.4K
15.51%
YoY
|
$680.0K
51.05%
YoY
|
$672.0K
-1.52%
YoY
|
$500.8K
-44.98%
YoY
|
$435.8K
-50.52%
YoY
|
$450.1K
-50.89%
YoY
|
$682.4K
-2.31%
YoY
|
$910.2K
-7.28%
YoY
|
$880.7K
16.42%
YoY
|
$916.6K
-22.9%
YoY
|
$698.5K
-31.35%
YoY
|
$981.6K
-55.98%
YoY
|
$756.5K
-65.3%
YoY
|
$1.189M
-35.73%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.335K
N/A
|
$10.22K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.260K
-97.18%
YoY
|
| Goodwill |
$5.842M
0.0%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
-30.17%
YoY
|
$5.842M
-30.17%
YoY
|
$5.842M
-30.17%
YoY
|
$5.842M
-30.17%
YoY
|
$8.366M
0.0%
YoY
|
$8.366M
0.0%
YoY
|
$8.366M
N/A
|
$8.366M
0.0%
YoY
|
$8.366M
N/A
|
$8.366M
N/A
|
N/A
|
$8.366M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$5.937M
1.62%
YoY
|
$5.873M
0.52%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
0.0%
YoY
|
$5.842M
-30.17%
YoY
|
$5.842M
-30.17%
YoY
|
$5.842M
-30.17%
YoY
|
$5.842M
-30.17%
YoY
|
$8.366M
0.0%
YoY
|
$8.366M
0.0%
YoY
|
$8.366M
0.0%
YoY
|
$8.366M
0.0%
YoY
|
$8.366M
-0.03%
YoY
|
$8.366M
-0.04%
YoY
|
$8.366M
-0.16%
YoY
|
$8.366M
-0.99%
YoY
|
$8.369M
-2.92%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.839M
39.92%
YoY
|
$2.023M
301.97%
YoY
|
$1.333M
96.09%
YoY
|
$803.5K
19.57%
YoY
|
$1.314M
162.47%
YoY
|
$503.4K
15.51%
YoY
|
$680.0K
51.05%
YoY
|
$672.0K
-1.52%
YoY
|
$500.8K
-44.98%
YoY
|
$435.8K
-50.52%
YoY
|
$450.1K
-50.89%
YoY
|
$682.4K
-2.31%
YoY
|
$910.2K
-7.28%
YoY
|
$880.7K
16.42%
YoY
|
$916.6K
-22.9%
YoY
|
$698.5K
-31.35%
YoY
|
$981.6K
-55.98%
YoY
|
$756.5K
-65.3%
YoY
|
$1.189M
-35.73%
YoY
|
| Total Long-Term Assets |
$5.937M
|
$5.873M
|
$5.842M
|
$5.842M
|
$5.842M
|
$5.842M
|
$5.842M
|
$5.842M
|
$5.842M
|
$5.842M
|
$8.366M
|
$8.366M
|
$8.366M
|
$8.366M
|
$8.366M
|
$8.366M
|
$8.366M
|
$8.366M
|
$8.369M
|
| Total Assets |
$7.776M
8.66%
YoY
|
$7.896M
24.43%
YoY
|
$7.176M
10.02%
YoY
|
$6.646M
2.02%
YoY
|
$7.157M
12.83%
YoY
|
$6.346M
1.08%
YoY
|
$6.522M
-26.02%
YoY
|
$6.514M
-28.01%
YoY
|
$6.343M
-31.62%
YoY
|
$6.278M
-32.11%
YoY
|
$8.817M
-5.03%
YoY
|
$9.049M
-0.18%
YoY
|
$9.277M
-0.76%
YoY
|
$9.247M
1.36%
YoY
|
$9.283M
-2.87%
YoY
|
$9.065M
-3.44%
YoY
|
$9.348M
-11.89%
YoY
|
$9.123M
-14.18%
YoY
|
$9.558M
-8.71%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$569.4K
-47.82%
YoY
|
$583.3K
-57.96%
YoY
|
$776.6K
-55.91%
YoY
|
$924.5K
-55.2%
YoY
|
$1.091M
3940.65%
YoY
|
$1.388M
-21.31%
YoY
|
$1.762M
7404.41%
YoY
|
$2.064M
N/A
|
$27.01K
-82.44%
YoY
|
$1.763M
193.87%
YoY
|
$23.47K
-96.09%
YoY
|
N/A
N/A
|
$153.8K
-91.7%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
-75.96%
YoY
|
$600.0K
-76.51%
YoY
|
$1.854M
-0.88%
YoY
|
$600.0K
-65.12%
YoY
|
$2.496M
-19.74%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.391M
N/A
|
N/A
|
$1.364M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$157.5K
-52.68%
YoY
|
$158.8K
-55.17%
YoY
|
$399.0K
150.42%
YoY
|
$219.3K
-43.49%
YoY
|
$332.8K
-18.89%
YoY
|
$354.1K
-6.47%
YoY
|
$159.3K
N/A
|
$388.0K
N/A
|
$410.3K
N/A
|
$378.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.70K
-82.11%
YoY
|
$27.40K
N/A
|
$41.95K
N/A
|
$386.5K
N/A
|
$71.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$1.500K
N/A
|
$700.00
N/A
|
$43.90K
N/A
|
$51.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$726.9K
-53.28%
YoY
|
$743.6K
-59.51%
YoY
|
$1.176M
-42.07%
YoY
|
$1.188M
-59.13%
YoY
|
$1.556M
-41.04%
YoY
|
$1.837M
-21.33%
YoY
|
$2.030M
-20.59%
YoY
|
$2.906M
24.16%
YoY
|
$2.639M
0.59%
YoY
|
$2.334M
0.5%
YoY
|
$2.557M
9.77%
YoY
|
$2.340M
-10.86%
YoY
|
$2.624M
-7.72%
YoY
|
$2.323M
1.69%
YoY
|
$2.329M
-29.78%
YoY
|
$2.625M
-27.09%
YoY
|
$2.843M
-35.97%
YoY
|
$2.284M
-50.34%
YoY
|
$3.317M
-37.05%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-70.46%
YoY
|
$8.000K
N/A
|
$7.000K
N/A
|
$19.70K
-78.2%
YoY
|
$7.110K
-92.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.36K
-38.84%
YoY
|
$100.0K
-35.22%
YoY
|
$114.3K
-61.12%
YoY
|
$128.7K
-56.23%
YoY
|
$147.8K
-65.92%
YoY
|
$154.4K
-64.39%
YoY
|
$294.0K
-32.2%
YoY
|
$294.0K
-31.63%
YoY
|
$433.6K
49.51%
YoY
|
$433.6K
49.51%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.113K
-70.29%
YoY
|
$7.947K
N/A
|
$7.037K
N/A
|
$19.66K
-78.24%
YoY
|
$7.112K
-92.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.36K
-38.84%
YoY
|
$99.90K
-35.29%
YoY
|
$114.3K
-61.12%
YoY
|
$128.7K
-56.23%
YoY
|
$147.7K
-65.92%
YoY
|
$154.4K
-64.39%
YoY
|
$294.0K
-32.2%
YoY
|
$294.0K
-31.63%
YoY
|
$433.6K
49.51%
YoY
|
$433.6K
49.51%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$726.9K
-53.28%
YoY
|
$743.6K
-59.51%
YoY
|
$1.176M
-42.07%
YoY
|
$1.188M
-59.13%
YoY
|
$1.556M
-41.04%
YoY
|
$1.837M
-21.33%
YoY
|
$2.030M
-20.59%
YoY
|
$2.906M
24.16%
YoY
|
$2.639M
0.59%
YoY
|
$2.334M
0.5%
YoY
|
$2.557M
9.77%
YoY
|
$2.340M
-10.86%
YoY
|
$2.624M
-7.72%
YoY
|
$2.323M
1.69%
YoY
|
$2.329M
-29.78%
YoY
|
$2.625M
-27.09%
YoY
|
$2.843M
-35.97%
YoY
|
$2.284M
-50.34%
YoY
|
$3.317M
-37.05%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.113K
-70.29%
YoY
|
$7.947K
N/A
|
$7.037K
N/A
|
$19.66K
-78.24%
YoY
|
$7.112K
-92.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.36K
-38.84%
YoY
|
$99.90K
-35.29%
YoY
|
$114.3K
-61.12%
YoY
|
$128.7K
-56.23%
YoY
|
$147.7K
-65.92%
YoY
|
$154.4K
-64.39%
YoY
|
$294.0K
-32.2%
YoY
|
$294.0K
-31.63%
YoY
|
$433.6K
49.51%
YoY
|
$433.6K
49.51%
YoY
|
| Total Liabilities |
$726.9K
-53.49%
YoY
|
$743.6K
-59.94%
YoY
|
$1.178M
-42.16%
YoY
|
$1.196M
-58.85%
YoY
|
$1.563M
-40.78%
YoY
|
$1.856M
-23.45%
YoY
|
$2.038M
-23.31%
YoY
|
$2.906M
18.38%
YoY
|
$2.639M
-4.11%
YoY
|
$2.425M
-1.86%
YoY
|
$2.657M
6.97%
YoY
|
$2.455M
-15.92%
YoY
|
$2.752M
-12.27%
YoY
|
$2.471M
-9.1%
YoY
|
$2.484M
-33.79%
YoY
|
$2.919M
-27.63%
YoY
|
$3.137M
-35.58%
YoY
|
$2.718M
-44.42%
YoY
|
$3.751M
-32.54%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.59M
13.17%
YoY
|
-$35.42M
14.35%
YoY
|
-$34.67M
12.64%
YoY
|
-$33.36M
9.89%
YoY
|
-$31.45M
4.78%
YoY
|
-$30.98M
3.81%
YoY
|
-$30.78M
12.87%
YoY
|
-$30.36M
14.93%
YoY
|
-$30.02M
14.32%
YoY
|
-$29.84M
15.4%
YoY
|
-$27.27M
6.52%
YoY
|
-$26.41M
4.81%
YoY
|
-$26.26M
N/A
|
-$25.86M
7.69%
YoY
|
-$25.60M
N/A
|
-$25.20M
N/A
|
N/A
|
-$24.01M
N/A
|
N/A
|
| Common Stock |
$1.067K
-49.31%
YoY
|
$15.83K
751.32%
YoY
|
$11.65K
628.77%
YoY
|
$6.420K
369.99%
YoY
|
$2.105K
67.73%
YoY
|
$1.859K
50.89%
YoY
|
$1.599K
-91.07%
YoY
|
$1.366K
-91.55%
YoY
|
$1.255K
-90.36%
YoY
|
$1.232K
-90.53%
YoY
|
$17.91K
37.66%
YoY
|
$16.16K
37.8%
YoY
|
$13.02K
N/A
|
$13.01K
15.21%
YoY
|
$13.01K
N/A
|
$11.73K
N/A
|
N/A
|
$11.29K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.049M
26.02%
YoY
|
$7.152M
59.31%
YoY
|
$5.997M
33.72%
YoY
|
$5.450M
51.03%
YoY
|
$5.594M
51.01%
YoY
|
$4.490M
16.51%
YoY
|
$4.485M
-27.19%
YoY
|
$3.609M
-45.28%
YoY
|
$3.704M
-43.23%
YoY
|
$3.853M
-43.14%
YoY
|
$6.160M
-9.41%
YoY
|
$6.594M
7.3%
YoY
|
$6.525M
5.05%
YoY
|
$6.777M
5.8%
YoY
|
$6.799M
17.1%
YoY
|
$6.146M
14.8%
YoY
|
$6.211M
8.27%
YoY
|
$6.405M
11.7%
YoY
|
$5.807M
18.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.776M
8.66%
YoY
|
$7.896M
24.43%
YoY
|
$7.176M
10.02%
YoY
|
$6.646M
2.02%
YoY
|
$7.157M
12.83%
YoY
|
$6.346M
1.08%
YoY
|
$6.522M
-26.02%
YoY
|
$6.514M
-28.01%
YoY
|
$6.343M
-31.62%
YoY
|
$6.278M
-32.11%
YoY
|
$8.817M
-5.03%
YoY
|
$9.049M
-0.18%
YoY
|
$9.277M
-0.76%
YoY
|
$9.247M
1.36%
YoY
|
$9.283M
-2.87%
YoY
|
$9.065M
-3.44%
YoY
|
$9.348M
-11.89%
YoY
|
$9.123M
-14.18%
YoY
|
$9.558M
-8.71%
YoY
|
Loading...