|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.472B
178.13%
YoY
|
$529.1M
-1.58%
YoY
|
$537.6M
-19.65%
YoY
|
$669.1M
-11.36%
YoY
|
$754.9M
48.66%
YoY
|
| Depreciation, Depletion And Amortization |
$305.2M
22.9%
YoY
|
$248.3M
14.99%
YoY
|
$215.9M
-7.54%
YoY
|
$233.5M
-9.02%
YoY
|
$256.7M
4.43%
YoY
|
| Cash From Operating Activities |
$1.905B
85.38%
YoY
|
$1.028B
36.86%
YoY
|
$750.8M
0.99%
YoY
|
$743.4M
-12.04%
YoY
|
$845.1M
10.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.341B
113.51%
YoY
|
$628.2M
-5.32%
YoY
|
$663.5M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$62.23M
-55.53%
YoY
|
$139.9M
-121.64%
YoY
|
-$646.6M
1359.8%
YoY
|
-$44.30M
-89.04%
YoY
|
-$404.2M
-370.2%
YoY
|
| Cash From Investing Activities |
-$1.279B
161.96%
YoY
|
-$488.3M
-24.49%
YoY
|
-$646.6M
1359.8%
YoY
|
-$44.30M
-89.04%
YoY
|
-$404.2M
-370.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.271M
-44.88%
YoY
|
$13.19M
6.26%
YoY
|
$12.42M
19.74%
YoY
|
$10.37M
30.37%
YoY
|
$7.953M
-63.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$290.6M
8.66%
YoY
|
-$267.4M
5.17%
YoY
|
-$254.2M
11.08%
YoY
|
-$228.9M
-43.85%
YoY
|
-$407.6M
-50.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.905B
85.38%
YoY
|
$1.028B
36.86%
YoY
|
$750.8M
0.99%
YoY
|
$743.4M
-12.04%
YoY
|
$845.1M
10.42%
YoY
|
| Cash From Investing Activities |
-$1.279B
161.96%
YoY
|
-$488.3M
-24.49%
YoY
|
-$646.6M
1359.8%
YoY
|
-$44.30M
-89.04%
YoY
|
-$404.2M
-370.2%
YoY
|
| Cash From Financing Activities |
-$290.6M
8.66%
YoY
|
-$267.4M
5.17%
YoY
|
-$254.2M
11.08%
YoY
|
-$228.9M
-43.85%
YoY
|
-$407.6M
-50.71%
YoY
|
| Net Change In Cash |
$335.3M
23.32%
YoY
|
$271.9M
-281.16%
YoY
|
-$150.1M
-131.92%
YoY
|
$470.2M
1311.16%
YoY
|
$33.32M
-62.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.905B
85.38%
YoY
|
$1.028B
36.86%
YoY
|
$750.8M
0.99%
YoY
|
$743.4M
-12.04%
YoY
|
$845.1M
10.42%
YoY
|
| Capital Expenditures |
$1.341B
113.51%
YoY
|
$628.2M
-5.32%
YoY
|
$663.5M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$563.6M
41.13%
YoY
|
$399.3M
357.54%
YoY
|
$87.28M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$582.0M
129.17%
YoY
|
$558.2M
533.32%
YoY
|
$367.2M
137.47%
YoY
|
$292.3M
138.94%
YoY
|
$254.0M
54.83%
YoY
|
$88.15M
-47.67%
YoY
|
$154.6M
32.85%
YoY
|
$122.3M
-13.53%
YoY
|
$164.0M
47.27%
YoY
|
$168.4M
1.39%
YoY
|
$116.4M
-40.75%
YoY
|
$141.4M
-5.12%
YoY
|
$111.4M
-29.26%
YoY
|
$166.1M
-43.07%
YoY
|
$196.5M
45.59%
YoY
|
$149.1M
-10.26%
YoY
|
$157.5M
-2.8%
YoY
|
$291.8M
85.64%
YoY
|
$134.9M
-9.98%
YoY
|
$166.1M
57.02%
YoY
|
| Depreciation, Depletion And Amortization |
$77.28M
0.38%
YoY
|
$86.58M
25.13%
YoY
|
$66.27M
18.58%
YoY
|
$75.32M
27.21%
YoY
|
$76.99M
20.28%
YoY
|
$69.19M
0.39%
YoY
|
$55.89M
19.42%
YoY
|
$59.21M
7.94%
YoY
|
$64.01M
41.03%
YoY
|
$68.93M
28.75%
YoY
|
$46.80M
-16.62%
YoY
|
$54.86M
-16.98%
YoY
|
$45.39M
-21.46%
YoY
|
$53.54M
-10.5%
YoY
|
$56.13M
1.23%
YoY
|
$66.08M
-6.7%
YoY
|
$57.80M
-18.14%
YoY
|
$59.82M
-0.8%
YoY
|
$55.44M
-9.11%
YoY
|
$70.82M
19.84%
YoY
|
| Cash From Operating Activities |
$765.8M
112.26%
YoY
|
$746.3M
133.6%
YoY
|
$383.0M
50.57%
YoY
|
$415.0M
77.04%
YoY
|
$360.8M
64.46%
YoY
|
$319.5M
31.9%
YoY
|
$254.3M
48.65%
YoY
|
$234.4M
15.82%
YoY
|
$219.4M
62.38%
YoY
|
$242.2M
40.8%
YoY
|
$171.1M
10.75%
YoY
|
$202.4M
-1.93%
YoY
|
$135.1M
-35.83%
YoY
|
$172.0M
-11.91%
YoY
|
$154.5M
-23.25%
YoY
|
$206.4M
-4.63%
YoY
|
$210.5M
-9.33%
YoY
|
$195.3M
-6.07%
YoY
|
$201.3M
-11.75%
YoY
|
$216.4M
42.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.15M
-36.12%
YoY
|
$647.0M
458.52%
YoY
|
$250.6M
868.58%
YoY
|
$348.0M
877.25%
YoY
|
$95.74M
-78.77%
YoY
|
$115.9M
-74.4%
YoY
|
$25.88M
-71.47%
YoY
|
$35.61M
-59.85%
YoY
|
$450.9M
1554734.48%
YoY
|
$452.6M
918.12%
YoY
|
$90.71M
94.34%
YoY
|
$88.68M
470.33%
YoY
|
$29.00K
-99.94%
YoY
|
$44.45M
-85.38%
YoY
|
$46.68M
4324.17%
YoY
|
$15.55M
-75.99%
YoY
|
$45.25M
-70.04%
YoY
|
$304.0M
107717.73%
YoY
|
$1.055M
2537.5%
YoY
|
$64.77M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$312.3M
-1301141.67%
YoY
|
-$29.83M
216.83%
YoY
|
$92.03M
-1817.88%
YoY
|
$56.00K
-99.97%
YoY
|
-$24.00K
-99.99%
YoY
|
-$9.416M
-97.97%
YoY
|
-$5.357M
-94.58%
YoY
|
$167.3M
-493.99%
YoY
|
-$463.5M
1031.91%
YoY
|
-$464.3M
-630.94%
YoY
|
-$98.90M
108.07%
YoY
|
-$42.46M
133.78%
YoY
|
-$40.95M
-38.01%
YoY
|
$87.46M
-130.53%
YoY
|
-$47.53M
584.69%
YoY
|
-$18.16M
-73.1%
YoY
|
-$66.06M
52.57%
YoY
|
-$286.5M
-353.72%
YoY
|
-$6.942M
-118.41%
YoY
|
-$67.52M
N/A
|
| Cash From Investing Activities |
$251.1M
-362.2%
YoY
|
-$676.9M
440.35%
YoY
|
-$158.6M
407.81%
YoY
|
-$347.9M
-364.17%
YoY
|
-$95.76M
-79.34%
YoY
|
-$125.3M
-73.02%
YoY
|
-$31.23M
-68.42%
YoY
|
$131.7M
-410.36%
YoY
|
-$463.5M
1031.11%
YoY
|
-$464.3M
-630.94%
YoY
|
-$98.90M
108.07%
YoY
|
-$42.43M
133.62%
YoY
|
-$40.98M
-37.97%
YoY
|
$87.46M
-130.53%
YoY
|
-$47.53M
584.69%
YoY
|
-$18.16M
-73.1%
YoY
|
-$66.06M
52.57%
YoY
|
-$286.5M
-353.72%
YoY
|
-$6.942M
-118.41%
YoY
|
-$67.52M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$739.0K
-70.51%
YoY
|
$856.0K
372.93%
YoY
|
$1.942M
129.28%
YoY
|
$1.967M
-76.44%
YoY
|
$2.506M
-34.33%
YoY
|
$181.0K
-90.03%
YoY
|
$847.0K
747.0%
YoY
|
$8.348M
636.16%
YoY
|
$3.816M
-59.3%
YoY
|
$1.815M
-35.62%
YoY
|
$100.0K
N/A
|
$1.134M
-36.18%
YoY
|
$9.376M
62.44%
YoY
|
$2.819M
26.19%
YoY
|
$0.00
-100.0%
YoY
|
$1.777M
141.44%
YoY
|
$5.772M
20.25%
YoY
|
$2.234M
103.09%
YoY
|
$183.0K
-93.46%
YoY
|
$736.0K
-93.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.465M
-203.4%
YoY
|
-$73.51M
5.14%
YoY
|
-$72.51M
4.64%
YoY
|
-$146.9M
11.43%
YoY
|
$2.384M
-35.01%
YoY
|
-$69.91M
6.99%
YoY
|
-$69.30M
3.27%
YoY
|
-$131.8M
0.66%
YoY
|
$3.668M
-60.02%
YoY
|
-$65.34M
12.62%
YoY
|
-$67.10M
10.19%
YoY
|
-$131.0M
13.36%
YoY
|
$9.174M
64.64%
YoY
|
-$58.02M
5.05%
YoY
|
-$60.89M
6.27%
YoY
|
-$115.5M
10.39%
YoY
|
$5.572M
-102.93%
YoY
|
-$55.23M
-83.69%
YoY
|
-$57.30M
-69.46%
YoY
|
-$104.7M
-28.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$765.8M
112.26%
YoY
|
$746.3M
133.6%
YoY
|
$383.0M
50.57%
YoY
|
$415.0M
77.04%
YoY
|
$360.8M
64.46%
YoY
|
$319.5M
31.9%
YoY
|
$254.3M
48.65%
YoY
|
$234.4M
15.82%
YoY
|
$219.4M
62.38%
YoY
|
$242.2M
40.8%
YoY
|
$171.1M
10.75%
YoY
|
$202.4M
-1.93%
YoY
|
$135.1M
-35.83%
YoY
|
$172.0M
-11.91%
YoY
|
$154.5M
-23.25%
YoY
|
$206.4M
-4.63%
YoY
|
$210.5M
-9.33%
YoY
|
$195.3M
-6.07%
YoY
|
$201.3M
-11.75%
YoY
|
$216.4M
42.54%
YoY
|
| Cash From Investing Activities |
$251.1M
-362.2%
YoY
|
-$676.9M
440.35%
YoY
|
-$158.6M
407.81%
YoY
|
-$347.9M
-364.17%
YoY
|
-$95.76M
-79.34%
YoY
|
-$125.3M
-73.02%
YoY
|
-$31.23M
-68.42%
YoY
|
$131.7M
-410.36%
YoY
|
-$463.5M
1031.11%
YoY
|
-$464.3M
-630.94%
YoY
|
-$98.90M
108.07%
YoY
|
-$42.43M
133.62%
YoY
|
-$40.98M
-37.97%
YoY
|
$87.46M
-130.53%
YoY
|
-$47.53M
584.69%
YoY
|
-$18.16M
-73.1%
YoY
|
-$66.06M
52.57%
YoY
|
-$286.5M
-353.72%
YoY
|
-$6.942M
-118.41%
YoY
|
-$67.52M
N/A
|
| Cash From Financing Activities |
-$2.465M
-203.4%
YoY
|
-$73.51M
5.14%
YoY
|
-$72.51M
4.64%
YoY
|
-$146.9M
11.43%
YoY
|
$2.384M
-35.01%
YoY
|
-$69.91M
6.99%
YoY
|
-$69.30M
3.27%
YoY
|
-$131.8M
0.66%
YoY
|
$3.668M
-60.02%
YoY
|
-$65.34M
12.62%
YoY
|
-$67.10M
10.19%
YoY
|
-$131.0M
13.36%
YoY
|
$9.174M
64.64%
YoY
|
-$58.02M
5.05%
YoY
|
-$60.89M
6.27%
YoY
|
-$115.5M
10.39%
YoY
|
$5.572M
-102.93%
YoY
|
-$55.23M
-83.69%
YoY
|
-$57.30M
-69.46%
YoY
|
-$104.7M
-28.84%
YoY
|
| Net Change In Cash |
$1.014B
279.36%
YoY
|
-$4.112M
-103.31%
YoY
|
$151.8M
-1.28%
YoY
|
-$79.86M
-134.09%
YoY
|
$267.4M
-211.21%
YoY
|
$124.3M
-143.23%
YoY
|
$153.8M
2915.82%
YoY
|
$234.2M
708.69%
YoY
|
-$240.4M
-332.76%
YoY
|
-$287.5M
-242.7%
YoY
|
$5.100M
-88.93%
YoY
|
$28.97M
-60.13%
YoY
|
$103.3M
-31.16%
YoY
|
$201.5M
-237.62%
YoY
|
$46.07M
-66.38%
YoY
|
$72.65M
64.46%
YoY
|
$150.1M
-10103.4%
YoY
|
-$146.4M
722.45%
YoY
|
$137.0M
75.25%
YoY
|
$44.18M
839.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$765.8M
112.26%
YoY
|
$746.3M
133.6%
YoY
|
$383.0M
50.57%
YoY
|
$415.0M
77.04%
YoY
|
$360.8M
64.46%
YoY
|
$319.5M
31.9%
YoY
|
$254.3M
48.65%
YoY
|
$234.4M
15.82%
YoY
|
$219.4M
62.38%
YoY
|
$242.2M
40.8%
YoY
|
$171.1M
10.75%
YoY
|
$202.4M
-1.93%
YoY
|
$135.1M
-35.83%
YoY
|
$172.0M
-11.91%
YoY
|
$154.5M
-23.25%
YoY
|
$206.4M
-4.63%
YoY
|
$210.5M
-9.33%
YoY
|
$195.3M
-6.07%
YoY
|
$201.3M
-11.75%
YoY
|
$216.4M
42.54%
YoY
|
| Capital Expenditures |
$61.15M
-36.12%
YoY
|
$647.0M
458.52%
YoY
|
$250.6M
868.58%
YoY
|
$348.0M
877.25%
YoY
|
$95.74M
-78.77%
YoY
|
$115.9M
-74.4%
YoY
|
$25.88M
-71.47%
YoY
|
$35.61M
-59.85%
YoY
|
$450.9M
1554734.48%
YoY
|
$452.6M
918.12%
YoY
|
$90.71M
94.34%
YoY
|
$88.68M
470.33%
YoY
|
$29.00K
-99.94%
YoY
|
$44.45M
-85.38%
YoY
|
$46.68M
4324.17%
YoY
|
$15.55M
-75.99%
YoY
|
$45.25M
-70.04%
YoY
|
$304.0M
107717.73%
YoY
|
$1.055M
2537.5%
YoY
|
$64.77M
N/A
|
| Free Cash Flow |
$704.7M
165.86%
YoY
|
$99.23M
-51.27%
YoY
|
$132.3M
-42.08%
YoY
|
$67.01M
-66.29%
YoY
|
$265.1M
-214.48%
YoY
|
$203.6M
-196.79%
YoY
|
$228.5M
184.19%
YoY
|
$198.8M
74.84%
YoY
|
-$231.5M
-271.4%
YoY
|
-$210.4M
-264.9%
YoY
|
$80.39M
-25.44%
YoY
|
$113.7M
-40.41%
YoY
|
$135.1M
-18.28%
YoY
|
$127.6M
-217.3%
YoY
|
$107.8M
-46.15%
YoY
|
$190.8M
25.87%
YoY
|
$165.3M
103.6%
YoY
|
-$108.8M
-152.38%
YoY
|
$200.2M
-12.2%
YoY
|
$151.6M
-0.13%
YoY
|
Loading...